RUMAH 3N

PEMASUKAN DAN PENGELUARAN

PERBULAN

NO NAMA BARANG VOLUME SATUAN HARGA SATUAN JUMLAH HARGA TOTAL

UANG MASUK PERTANGGAL 3-10 BULAN
1 GAJI NURUL ATIKA 1 BULAN Rp 1,700,000 Rp 1,700,000 Rp 1,700,000
2 GAJI NURUL HUDA 1 BULAN Rp 2,100,000 Rp 2,100,000 Rp 2,100,000
TOTAL PERBULAN Rp 3,800,000 Rp 3,800,000
A. BARANG KEPERLUAN RUMAH
1 SO KLIN CUCI BAJU 2 RENTENG Rp 16,000 Rp 32,000 Rp 3,768,000
2 DOWNY 2 RENTENG Rp 8,000 Rp 16,000 Rp 3,752,000
3 GULA PASIR 1 KG Rp 16,000 Rp 16,000 Rp 3,736,000
4 MINYAK GORENG 2 LITER Rp 22,000 Rp 44,000 Rp 3,692,000
5 KOPI TOP COFEE 2 RENTENG Rp 21,000 Rp 42,000 Rp 3,650,000
6 BAWANG MERAH 1 KG Rp 30,000 Rp 30,000 Rp 3,620,000
7 BAWANG PUTIH 3 ONS Rp 5,000 Rp 15,000 Rp 3,605,000
8 MINYAK TANAH 1 KALI Rp 32,000 Rp 32,000 Rp 3,573,000
9 KUNYIT BUBUK 1 BUNGKUS Rp 3,000 Rp 3,000 Rp 3,570,000
10 KETUMBAR BUBUK 1 BUNGKUS Rp 3,000 Rp 3,000 Rp 3,567,000
11 ROYCO 2 RENTENG Rp 6,000 Rp 12,000 Rp 3,555,000
12 TELUR 1 PAPAN Rp 65,000 Rp 65,000 Rp 3,490,000
13 PEPSODENT 1 PCS Rp 15,000 Rp 15,000 Rp 3,475,000
14 TEA JUS 2 RENTENG Rp 6,000 Rp 12,000 Rp 3,463,000
15 REMPAH-REMPAH 1 KALI Rp 20,000 Rp 20,000 Rp 3,443,000
16 MIE REBUS 5 KALI Rp 10,000 Rp 50,000 Rp 3,393,000
17 MIE GORENG 2 KALI Rp 12,000 Rp 24,000 Rp 3,369,000
18 GALON 4 GALON Rp 4,000 Rp 16,000 Rp 3,353,000
19 SHAMPOO 2 RENTENG Rp 14,000 Rp 28,000 Rp 3,325,000
20 SABUN BATANG 4 PCS Rp 4,000 Rp 16,000 Rp 3,309,000
21 SABUN CAIR 1 PCS Rp 35,000 Rp 35,000 Rp 3,274,000
22 SABUN CAIR CUSSON 1 PCS Rp 40,000 Rp 40,000 Rp 3,234,000
23 TEPUNG GANDUM 1 KG Rp 8,000 Rp 8,000 Rp 3,226,000
24 BERAS 10 KG 1 KALI Rp 140,000 Rp 140,000 Rp 3,086,000
25 REXONA 1 PCS Rp 25,000 Rp 25,000 Rp 3,061,000
26 KISPRAY 1 KALI Rp 14,000 Rp 14,000 Rp 3,047,000
B. KEPERLUAN BAYI
1. PAMPERS MARRIES 2 BALL Rp 96,000 Rp 192,000 Rp 2,855,000
SUSU SGM 4 KOTAK Rp 102,000 Rp 408,000 Rp 2,447,000
SUSU BEBELOVE 2 KALENG Rp 164,000 Rp 328,000 Rp 2,119,000
MINYAK ANGIN 1 KOTAK Rp 25,000 Rp 25,000 Rp 2,094,000
MINYAK RAMBUT 1 PCS Rp 25,000 Rp 25,000 Rp 2,069,000
TISSUE BASAH 2 PCS Rp 25,000 Rp 50,000 Rp 2,019,000
VITAMIN APIALYS 1 KALI Rp 60,000 Rp 60,000 Rp 1,959,000
VITAMIN PROLACTA 1 KALI Rp 60,000 Rp 60,000 Rp 1,899,000
BISKUIT MARRIE 3 PCS Rp 10,000 Rp 30,000 Rp 1,869,000
C. KEPERLUAN PULSA PAKET DAN LISTRIK
PULSA TOKEN LISTRIK 1 BULAN Rp 103,000 Rp 103,000 Rp 1,766,000
PULSA PAKET DATA 2 KALI Rp 50,000 Rp 100,000 Rp 1,666,000
PULSA PAKET DATA 1 KALI Rp 120,000 Rp 120,000 Rp 1,646,000
D. KEPERLUAN LAIN
BELANJA 30 HARI Rp 30,000 Rp 900,000 Rp 746,000
PEGANGAN HUDA 1 KALI Rp 500,000 Rp 500,000 Rp 246,000
UANG DARURAT 1 KALI Rp 246,000 Rp 246,000 Rp -
 RUMAH 3N
PEMASUKAN DAN PENGELUARAN
PERBULAN

NO NAMA BARANG VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

UANG MASUK PERTANGGAL 3-10 BULAN
1 GAJI NURUL ATIKA 1 BULAN Rp 1,700,000 Rp 1,700,000
2 GAJI NURUL HUDA 1 BULAN Rp 2,100,000 Rp 2,100,000
TOTAL PERBULAN Rp 3,800,000
A. BARANG KEPERLUAN RUMAH
1 SO KLIN CUCI BAJU 2 RENTENG Rp 16,000 Rp 32,000
2 DOWNY 2 RENTENG Rp 8,000 Rp 16,000
3 GULA PASIR 1 KG Rp 16,000 Rp 16,000
4 MINYAK GORENG 2 LITER Rp 22,000 Rp 44,000
5 KOPI TOP COFEE 2 RENTENG Rp 21,000 Rp 42,000
6 BAWANG MERAH 1 KG Rp 30,000 Rp 30,000
7 BAWANG PUTIH 3 ONS Rp 5,000 Rp 15,000
8 MINYAK TANAH 1 KALI Rp 32,000 Rp 32,000
9 KUNYIT BUBUK 1 BUNGKUS Rp 3,000 Rp 3,000
10 KETUMBAR BUBUK 1 BUNGKUS Rp 3,000 Rp 3,000
11 ROYCO 2 RENTENG Rp 6,000 Rp 12,000
12 TELUR 1 PAPAN Rp 65,000 Rp 65,000
13 PEPSODENT 1 PCS Rp 15,000 Rp 15,000
14 TEA JUS 2 RENTENG Rp 6,000 Rp 12,000
15 REMPAH-REMPAH 1 KALI Rp 20,000 Rp 20,000
16 MIE REBUS 5 KALI Rp 10,000 Rp 50,000
17 MIE GORENG 2 KALI Rp 12,000 Rp 24,000
18 GALON 4 GALON Rp 4,000 Rp 16,000
19 SHAMPOO 2 RENTENG Rp 14,000 Rp 28,000
20 SABUN BATANG 4 PCS Rp 4,000 Rp 16,000
21 SABUN CAIR 1 PCS Rp 35,000 Rp 35,000
22 SABUN CAIR CUSSON 1 PCS Rp 40,000 Rp 40,000
23 TEPUNG GANDUM 1 KG Rp 8,000 Rp 8,000
24 BERAS 10 KG 1 KALI Rp 140,000 Rp 140,000
25 REXONA 1 PCS Rp 25,000 Rp 25,000
26 KISPRAY 1 KALI Rp 14,000 Rp 14,000
B. KEPERLUAN BAYI
1. PAMPERS MARRIES 2 BALL Rp 96,000 Rp 192,000
SUSU SGM 4 KOTAK Rp 102,000 Rp 408,000
SUSU BEBELOVE 2 KALENG Rp 164,000 Rp 328,000
MINYAK ANGIN 1 KOTAK Rp 25,000 Rp 25,000
MINYAK RAMBUT 1 PCS Rp 25,000 Rp 25,000
TISSUE BASAH 2 PCS Rp 25,000 Rp 50,000
VITAMIN APIALYS 1 KALI Rp 60,000 Rp 60,000
VITAMIN PROLACTA 1 KALI Rp 60,000 Rp 60,000
 BISKUIT MARRIE 3 PCS Rp 10,000 Rp 30,000
C. KEPERLUAN PULSA PAKET DAN LISTRIK
PULSA TOKEN LISTRIK 1 BULAN Rp 103,000 Rp 103,000
PULSA PAKET DATA 2 KALI Rp 50,000 Rp 100,000
PULSA PAKET DATA 1 KALI Rp 120,000 Rp 120,000
D. KEPERLUAN LAIN
BELANJA 30 HARI Rp 30,000 Rp 900,000
PEGANGAN HUDA 1 KALI Rp 500,000 Rp 500,000
UANG DARURAT 1 KALI Rp 246,000 Rp 246,000
 TOTAL

Rp 1,700,000
Rp 2,100,000
Rp 3,800,000

Rp 3,768,000
Rp 3,752,000
Rp 3,736,000
Rp 3,692,000
Rp 3,650,000
Rp 3,620,000
Rp 3,605,000
Rp 3,573,000
Rp 3,570,000
Rp 3,567,000
Rp 3,555,000
Rp 3,490,000
Rp 3,475,000
Rp 3,463,000
Rp 3,443,000
Rp 3,393,000
Rp 3,369,000
Rp 3,353,000
Rp 3,325,000
Rp 3,309,000
Rp 3,274,000
Rp 3,234,000
Rp 3,226,000
Rp 3,086,000
Rp 3,061,000
Rp 3,047,000

Rp 2,855,000
Rp 2,447,000
Rp 2,119,000
Rp 2,094,000
Rp 2,069,000
Rp 2,019,000
Rp 1,959,000
Rp 1,899,000
Rp 1,869,000

Rp 1,766,000
Rp 1,666,000
Rp 1,646,000

Rp 746,000
Rp 246,000
Rp -