You are on page 1of 10

BUYER: <BUYER'S NAME>

PROJECT: THE LATTICE TOWER 1 Principal: PHP 13,647,125.00


Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,637,655.00
Type: 1BR Total Contract Price: PHP 15,284,780.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 614,120.63
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (14.0%) Disc.: PHP 2,221,625.00 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 13,647,125.00 OC payable to: Alveo Land Corp.

CASH : 95% in 60 days, no extensions / 5%, with 14.0% term discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 - - -
May-22 12,914,800.00 1,637,655.00 14,552,455.00
Jun-22 - - -
Jul-22 - - -
Aug-22 - - -
Sep-22 - - -
Oct-22 - - -
Nov-22 - - -
Dec-22 - - -
Jan-23 - - -
Feb-23 - - -
Mar-23 - - -
Apr-23 - - -
May-23 - - -
Jun-23 - - -
Jul-23 - - -
Aug-23 - - -
Sep-23 - - -
Oct-23 - - -
Nov-23 - - -
Dec-23 - - -
Jan-24 - - -
Feb-24 - - -
Mar-24 - - -
Apr-24 - - -
May-24 - - -
Jun-24 - - -
Jul-24 - - -
Aug-24 - - -
Sep-24 - - -
Oct-24 - - -
Nov-24 - - -
Dec-24 - - -
Jan-25 - - -
Feb-25 - - -
Mar-25 - - -
Apr-25 - - -
May-25 - - -
Jun-25 - - -
Jul-25 - - -
Aug-25 - - -
Sep-25 - - -
Oct-25 - - -
Nov-25 - - -
Dec-25 - - -
Jan-26 - - -
Feb-26 - - -
Mar-26 - - -
Apr-26 - - -
May-26 - - -
Jun-26 - - -
Jul-26 - - -
Aug-26 - - -
Sep-26 - - -
Oct-26 - - -
Nov-26 - - -
Dec-26 - - -
Jan-27 - - -
Feb-27 - - -
Mar-27 - - -
Apr-27 - - -
May-27 - - -
Jun-27 - - -
Jul-27 - - -
Aug-27 - - - 614,120.63 Other Charges.
Sep-27 682,325.00 - 682,325.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,075,312.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,809,037.50
Type: 1BR Total Contract Price: PHP 16,884,350.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 678,389.06
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (5.0%) Disc.: PHP 793,437.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,075,312.50 OC payable to: Alveo Land Corp.

DEFERRED : 50% DP / 45% over 64 mos / 5%, with 5% term discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 7,487,678.57 1,809,037.50 9,296,716.07
May-22 106,000.00 - 106,000.00
Jun-22 106,000.00 - 106,000.00
Jul-22 106,000.00 - 106,000.00
Aug-22 106,000.00 - 106,000.00
Sep-22 106,000.00 - 106,000.00
Oct-22 106,000.00 - 106,000.00
Nov-22 106,000.00 - 106,000.00
Dec-22 106,000.00 - 106,000.00
Jan-23 106,000.00 - 106,000.00
Feb-23 106,000.00 - 106,000.00
Mar-23 106,000.00 - 106,000.00
Apr-23 106,000.00 - 106,000.00
May-23 106,000.00 - 106,000.00
Jun-23 106,000.00 - 106,000.00
Jul-23 106,000.00 - 106,000.00
Aug-23 106,000.00 - 106,000.00
Sep-23 106,000.00 - 106,000.00
Oct-23 106,000.00 - 106,000.00
Nov-23 106,000.00 - 106,000.00
Dec-23 106,000.00 - 106,000.00
Jan-24 106,000.00 - 106,000.00
Feb-24 106,000.00 - 106,000.00
Mar-24 106,000.00 - 106,000.00
Apr-24 106,000.00 - 106,000.00
May-24 106,000.00 - 106,000.00
Jun-24 106,000.00 - 106,000.00
Jul-24 106,000.00 - 106,000.00
Aug-24 106,000.00 - 106,000.00
Sep-24 106,000.00 - 106,000.00
Oct-24 106,000.00 - 106,000.00
Nov-24 106,000.00 - 106,000.00
Dec-24 106,000.00 - 106,000.00
Jan-25 106,000.00 - 106,000.00
Feb-25 106,000.00 - 106,000.00
Mar-25 106,000.00 - 106,000.00
Apr-25 106,000.00 - 106,000.00
May-25 106,000.00 - 106,000.00
Jun-25 106,000.00 - 106,000.00
Jul-25 106,000.00 - 106,000.00
Aug-25 106,000.00 - 106,000.00
Sep-25 106,000.00 - 106,000.00
Oct-25 106,000.00 - 106,000.00
Nov-25 106,000.00 - 106,000.00
Dec-25 106,000.00 - 106,000.00
Jan-26 106,000.00 - 106,000.00
Feb-26 106,000.00 - 106,000.00
Mar-26 106,000.00 - 106,000.00
Apr-26 106,000.00 - 106,000.00
May-26 106,000.00 - 106,000.00
Jun-26 106,000.00 - 106,000.00
Jul-26 106,000.00 - 106,000.00
Aug-26 106,000.00 - 106,000.00
Sep-26 106,000.00 - 106,000.00
Oct-26 106,000.00 - 106,000.00
Nov-26 106,000.00 - 106,000.00
Dec-26 106,000.00 - 106,000.00
Jan-27 106,000.00 - 106,000.00
Feb-27 106,000.00 - 106,000.00
Mar-27 106,000.00 - 106,000.00
Apr-27 106,000.00 - 106,000.00
May-27 106,000.00 - 106,000.00
Jun-27 106,000.00 - 106,000.00
Jul-27 106,000.00 - 106,000.00
Aug-27 106,000.00 - 106,000.00 678,389.06 Other Charges.
Sep-27 753,633.93 - 753,633.93

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,392,687.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,847,122.50
Type: 1BR Total Contract Price: PHP 17,239,810.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 692,670.94
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (3.0%) Disc.: PHP 476,062.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,392,687.50 OC payable to: Alveo Land Corp.

DEFERRED : 30% DP / 65% over 64 mos / 5%, with 3% term discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 4,567,857.14 1,847,122.50 6,414,979.64
May-22 156,400.00 - 156,400.00
Jun-22 156,400.00 - 156,400.00
Jul-22 156,400.00 - 156,400.00
Aug-22 156,400.00 - 156,400.00
Sep-22 156,400.00 - 156,400.00
Oct-22 156,400.00 - 156,400.00
Nov-22 156,400.00 - 156,400.00
Dec-22 156,400.00 - 156,400.00
Jan-23 156,400.00 - 156,400.00
Feb-23 156,400.00 - 156,400.00
Mar-23 156,400.00 - 156,400.00
Apr-23 156,400.00 - 156,400.00
May-23 156,400.00 - 156,400.00
Jun-23 156,400.00 - 156,400.00
Jul-23 156,400.00 - 156,400.00
Aug-23 156,400.00 - 156,400.00
Sep-23 156,400.00 - 156,400.00
Oct-23 156,400.00 - 156,400.00
Nov-23 156,400.00 - 156,400.00
Dec-23 156,400.00 - 156,400.00
Jan-24 156,400.00 - 156,400.00
Feb-24 156,400.00 - 156,400.00
Mar-24 156,400.00 - 156,400.00
Apr-24 156,400.00 - 156,400.00
May-24 156,400.00 - 156,400.00
Jun-24 156,400.00 - 156,400.00
Jul-24 156,400.00 - 156,400.00
Aug-24 156,400.00 - 156,400.00
Sep-24 156,400.00 - 156,400.00
Oct-24 156,400.00 - 156,400.00
Nov-24 156,400.00 - 156,400.00
Dec-24 156,400.00 - 156,400.00
Jan-25 156,400.00 - 156,400.00
Feb-25 156,400.00 - 156,400.00
Mar-25 156,400.00 - 156,400.00
Apr-25 156,400.00 - 156,400.00
May-25 156,400.00 - 156,400.00
Jun-25 156,400.00 - 156,400.00
Jul-25 156,400.00 - 156,400.00
Aug-25 156,400.00 - 156,400.00
Sep-25 156,400.00 - 156,400.00
Oct-25 156,400.00 - 156,400.00
Nov-25 156,400.00 - 156,400.00
Dec-25 156,400.00 - 156,400.00
Jan-26 156,400.00 - 156,400.00
Feb-26 156,400.00 - 156,400.00
Mar-26 156,400.00 - 156,400.00
Apr-26 156,400.00 - 156,400.00
May-26 156,400.00 - 156,400.00
Jun-26 156,400.00 - 156,400.00
Jul-26 156,400.00 - 156,400.00
Aug-26 156,400.00 - 156,400.00
Sep-26 156,400.00 - 156,400.00
Oct-26 156,400.00 - 156,400.00
Nov-26 156,400.00 - 156,400.00
Dec-26 156,400.00 - 156,400.00
Jan-27 156,400.00 - 156,400.00
Feb-27 156,400.00 - 156,400.00
Mar-27 156,400.00 - 156,400.00
Apr-27 156,400.00 - 156,400.00
May-27 156,400.00 - 156,400.00
Jun-27 156,400.00 - 156,400.00
Jul-27 156,400.00 - 156,400.00
Aug-27 156,400.00 - 156,400.00 692,670.94 Other Charges.
Sep-27 765,230.36 - 765,230.36

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,551,375.00
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,866,165.00
Type: 1BR Total Contract Price: PHP 17,417,540.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 699,811.87
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (2.0%) Disc.: PHP 317,375.00 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,551,375.00 OC payable to: Alveo Land Corp.

DEFERRED : 20% DP / 75% over 64 mos / 5%, with 2% term discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 3,060,357.14 373,242.86 3,433,600.00
May-22 182,321.43 21,878.57 204,200.00
Jun-22 182,321.43 21,878.57 204,200.00
Jul-22 182,321.43 21,878.57 204,200.00
Aug-22 182,321.43 1,427,286.43 1,609,607.86
Sep-22 182,300.00 - 182,300.00
Oct-22 182,300.00 - 182,300.00
Nov-22 182,300.00 - 182,300.00
Dec-22 182,300.00 - 182,300.00
Jan-23 182,300.00 - 182,300.00
Feb-23 182,300.00 - 182,300.00
Mar-23 182,300.00 - 182,300.00
Apr-23 182,300.00 - 182,300.00
May-23 182,300.00 - 182,300.00
Jun-23 182,300.00 - 182,300.00
Jul-23 182,300.00 - 182,300.00
Aug-23 182,300.00 - 182,300.00
Sep-23 182,300.00 - 182,300.00
Oct-23 182,300.00 - 182,300.00
Nov-23 182,300.00 - 182,300.00
Dec-23 182,300.00 - 182,300.00
Jan-24 182,300.00 - 182,300.00
Feb-24 182,300.00 - 182,300.00
Mar-24 182,300.00 - 182,300.00
Apr-24 182,300.00 - 182,300.00
May-24 182,300.00 - 182,300.00
Jun-24 182,300.00 - 182,300.00
Jul-24 182,300.00 - 182,300.00
Aug-24 182,300.00 - 182,300.00
Sep-24 182,300.00 - 182,300.00
Oct-24 182,300.00 - 182,300.00
Nov-24 182,300.00 - 182,300.00
Dec-24 182,300.00 - 182,300.00
Jan-25 182,300.00 - 182,300.00
Feb-25 182,300.00 - 182,300.00
Mar-25 182,300.00 - 182,300.00
Apr-25 182,300.00 - 182,300.00
May-25 182,300.00 - 182,300.00
Jun-25 182,300.00 - 182,300.00
Jul-25 182,300.00 - 182,300.00
Aug-25 182,300.00 - 182,300.00
Sep-25 182,300.00 - 182,300.00
Oct-25 182,300.00 - 182,300.00
Nov-25 182,300.00 - 182,300.00
Dec-25 182,300.00 - 182,300.00
Jan-26 182,300.00 - 182,300.00
Feb-26 182,300.00 - 182,300.00
Mar-26 182,300.00 - 182,300.00
Apr-26 182,300.00 - 182,300.00
May-26 182,300.00 - 182,300.00
Jun-26 182,300.00 - 182,300.00
Jul-26 182,300.00 - 182,300.00
Aug-26 182,300.00 - 182,300.00
Sep-26 182,300.00 - 182,300.00
Oct-26 182,300.00 - 182,300.00
Nov-26 182,300.00 - 182,300.00
Dec-26 182,300.00 - 182,300.00
Jan-27 182,300.00 - 182,300.00
Feb-27 182,300.00 - 182,300.00
Mar-27 182,300.00 - 182,300.00
Apr-27 182,300.00 - 182,300.00
May-27 182,300.00 - 182,300.00
Jun-27 182,300.00 - 182,300.00
Jul-27 182,300.00 - 182,300.00
Aug-27 182,300.00 - 182,300.00 699,811.87 Other Charges.
Sep-27 773,732.14 - 773,732.14

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,710,062.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,885,207.50
Type: 1BR Total Contract Price: PHP 17,595,270.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 706,952.81
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (1.0%) Disc.: PHP 158,687.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,710,062.50 OC payable to: Alveo Land Corp.

DEFERRED : 10% DP / 85% over 64 mos / 5%, with 1% term discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 1,521,071.43 188,528.57 1,709,600.00
May-22 208,660.71 25,039.29 233,700.00
Jun-22 208,660.71 25,039.29 233,700.00
Jul-22 208,660.71 25,039.29 233,700.00
Aug-22 208,660.71 25,039.29 233,700.00
Sep-22 208,660.71 25,039.29 233,700.00
Oct-22 208,660.71 25,039.29 233,700.00
Nov-22 208,660.71 25,039.29 233,700.00
Dec-22 208,660.71 25,039.29 233,700.00
Jan-23 208,660.71 25,039.29 233,700.00
Feb-23 208,660.71 25,039.29 233,700.00
Mar-23 208,660.71 25,039.29 233,700.00
Apr-23 208,660.71 25,039.29 233,700.00
May-23 208,660.71 25,039.29 233,700.00
Jun-23 208,660.71 25,039.29 233,700.00
Jul-23 208,660.71 25,039.29 233,700.00
Aug-23 208,660.71 25,039.29 233,700.00
Sep-23 208,660.71 25,039.29 233,700.00
Oct-23 208,660.71 25,039.29 233,700.00
Nov-23 208,660.71 25,039.29 233,700.00
Dec-23 208,660.71 25,039.29 233,700.00
Jan-24 208,660.71 25,039.29 233,700.00
Feb-24 208,660.71 25,039.29 233,700.00
Mar-24 208,660.71 25,039.29 233,700.00
Apr-24 208,660.71 25,039.29 233,700.00
May-24 208,660.71 25,039.29 233,700.00
Jun-24 208,660.71 25,039.29 233,700.00
Jul-24 208,660.71 25,039.29 233,700.00
Aug-24 208,660.71 25,039.29 233,700.00
Sep-24 208,660.71 25,039.29 233,700.00
Oct-24 208,660.71 25,039.29 233,700.00
Nov-24 208,660.71 25,039.29 233,700.00
Dec-24 208,660.71 25,039.29 233,700.00
Jan-25 208,660.71 25,039.29 233,700.00
Feb-25 208,660.71 25,039.29 233,700.00
Mar-25 208,660.71 25,039.29 233,700.00
Apr-25 208,660.71 25,039.29 233,700.00
May-25 208,660.71 25,039.29 233,700.00
Jun-25 208,660.71 25,039.29 233,700.00
Jul-25 208,660.71 25,039.29 233,700.00
Aug-25 208,660.71 25,039.29 233,700.00
Sep-25 208,660.71 25,039.29 233,700.00
Oct-25 208,660.71 25,039.29 233,700.00
Nov-25 208,660.71 25,039.29 233,700.00
Dec-25 208,660.71 25,039.29 233,700.00
Jan-26 208,660.71 25,039.29 233,700.00
Feb-26 208,660.71 25,039.29 233,700.00
Mar-26 208,660.71 25,039.29 233,700.00
Apr-26 208,660.71 25,039.29 233,700.00
May-26 208,660.71 25,039.29 233,700.00
Jun-26 208,660.71 25,039.29 233,700.00
Jul-26 208,660.71 25,039.29 233,700.00
Aug-26 208,660.71 25,039.29 233,700.00
Sep-26 208,660.71 25,039.29 233,700.00
Oct-26 208,660.71 25,039.29 233,700.00
Nov-26 208,660.71 25,039.29 233,700.00
Dec-26 208,660.71 25,039.29 233,700.00
Jan-27 208,660.71 25,039.29 233,700.00
Feb-27 208,660.71 25,039.29 233,700.00
Mar-27 208,660.71 25,039.29 233,700.00
Apr-27 208,660.71 25,039.29 233,700.00
May-27 208,660.71 25,039.29 233,700.00
Jun-27 208,660.71 25,039.29 233,700.00
Jul-27 208,660.71 25,039.29 233,700.00
Aug-27 208,660.71 25,039.29 233,700.00 706,952.81 Other Charges.
Sep-27 784,705.36 94,164.64 878,870.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,710,062.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,885,207.50
Type: 1BR Total Contract Price: PHP 17,595,270.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 706,952.81
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (1.0%) Disc.: PHP 158,687.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,710,062.50 OC payable to: Alveo Land Corp.

PROMO : 10% DP / 30% over 64 mos / 60% with 1.0% discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 1,521,071.43 188,528.57 1,709,600.00
May-22 73,660.71 8,839.29 82,500.00
Jun-22 73,660.71 8,839.29 82,500.00
Jul-22 73,660.71 8,839.29 82,500.00
Aug-22 73,660.71 8,839.29 82,500.00
Sep-22 73,660.71 8,839.29 82,500.00
Oct-22 73,660.71 8,839.29 82,500.00
Nov-22 73,660.71 8,839.29 82,500.00
Dec-22 73,660.71 8,839.29 82,500.00
Jan-23 73,660.71 8,839.29 82,500.00
Feb-23 73,660.71 8,839.29 82,500.00
Mar-23 73,660.71 8,839.29 82,500.00
Apr-23 73,660.71 8,839.29 82,500.00
May-23 73,660.71 8,839.29 82,500.00
Jun-23 73,660.71 8,839.29 82,500.00
Jul-23 73,660.71 8,839.29 82,500.00
Aug-23 73,660.71 8,839.29 82,500.00
Sep-23 73,660.71 8,839.29 82,500.00
Oct-23 73,660.71 8,839.29 82,500.00
Nov-23 73,660.71 8,839.29 82,500.00
Dec-23 73,660.71 8,839.29 82,500.00
Jan-24 73,660.71 8,839.29 82,500.00
Feb-24 73,660.71 8,839.29 82,500.00
Mar-24 73,660.71 8,839.29 82,500.00
Apr-24 73,660.71 8,839.29 82,500.00
May-24 73,660.71 8,839.29 82,500.00
Jun-24 73,660.71 8,839.29 82,500.00
Jul-24 73,660.71 8,839.29 82,500.00
Aug-24 73,660.71 8,839.29 82,500.00
Sep-24 73,660.71 8,839.29 82,500.00
Oct-24 73,660.71 8,839.29 82,500.00
Nov-24 73,660.71 8,839.29 82,500.00
Dec-24 73,660.71 8,839.29 82,500.00
Jan-25 73,660.71 8,839.29 82,500.00
Feb-25 73,660.71 8,839.29 82,500.00
Mar-25 73,660.71 8,839.29 82,500.00
Apr-25 73,660.71 8,839.29 82,500.00
May-25 73,660.71 8,839.29 82,500.00
Jun-25 73,660.71 8,839.29 82,500.00
Jul-25 73,660.71 8,839.29 82,500.00
Aug-25 73,660.71 8,839.29 82,500.00
Sep-25 73,660.71 8,839.29 82,500.00
Oct-25 73,660.71 8,839.29 82,500.00
Nov-25 73,660.71 8,839.29 82,500.00
Dec-25 73,660.71 8,839.29 82,500.00
Jan-26 73,660.71 8,839.29 82,500.00
Feb-26 73,660.71 8,839.29 82,500.00
Mar-26 73,660.71 8,839.29 82,500.00
Apr-26 73,660.71 8,839.29 82,500.00
May-26 73,660.71 8,839.29 82,500.00
Jun-26 73,660.71 8,839.29 82,500.00
Jul-26 73,660.71 8,839.29 82,500.00
Aug-26 73,660.71 8,839.29 82,500.00
Sep-26 73,660.71 8,839.29 82,500.00
Oct-26 73,660.71 8,839.29 82,500.00
Nov-26 73,660.71 8,839.29 82,500.00
Dec-26 73,660.71 8,839.29 82,500.00
Jan-27 73,660.71 8,839.29 82,500.00
Feb-27 73,660.71 8,839.29 82,500.00
Mar-27 73,660.71 8,839.29 82,500.00
Apr-27 73,660.71 8,839.29 82,500.00
May-27 73,660.71 8,839.29 82,500.00
Jun-27 73,660.71 8,839.29 82,500.00
Jul-27 73,660.71 8,839.29 82,500.00
Aug-27 73,660.71 8,839.29 82,500.00 706,952.81 Other Charges.
Sep-27 9,424,705.36 1,130,964.64 10,555,670.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,710,062.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,885,207.50
Type: 1BR Total Contract Price: PHP 17,595,270.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 706,952.81
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (1.0%) Disc.: PHP 158,687.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,710,062.50 OC payable to: Alveo Land Corp.

PROMO : 10% DP / 40% over 64 mos / 50%, with 1.0% discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 1,521,071.43 188,528.57 1,709,600.00
May-22 98,214.29 11,785.71 110,000.00
Jun-22 98,214.29 11,785.71 110,000.00
Jul-22 98,214.29 11,785.71 110,000.00
Aug-22 98,214.29 11,785.71 110,000.00
Sep-22 98,214.29 11,785.71 110,000.00
Oct-22 98,214.29 11,785.71 110,000.00
Nov-22 98,214.29 11,785.71 110,000.00
Dec-22 98,214.29 11,785.71 110,000.00
Jan-23 98,214.29 11,785.71 110,000.00
Feb-23 98,214.29 11,785.71 110,000.00
Mar-23 98,214.29 11,785.71 110,000.00
Apr-23 98,214.29 11,785.71 110,000.00
May-23 98,214.29 11,785.71 110,000.00
Jun-23 98,214.29 11,785.71 110,000.00
Jul-23 98,214.29 11,785.71 110,000.00
Aug-23 98,214.29 11,785.71 110,000.00
Sep-23 98,214.29 11,785.71 110,000.00
Oct-23 98,214.29 11,785.71 110,000.00
Nov-23 98,214.29 11,785.71 110,000.00
Dec-23 98,214.29 11,785.71 110,000.00
Jan-24 98,214.29 11,785.71 110,000.00
Feb-24 98,214.29 11,785.71 110,000.00
Mar-24 98,214.29 11,785.71 110,000.00
Apr-24 98,214.29 11,785.71 110,000.00
May-24 98,214.29 11,785.71 110,000.00
Jun-24 98,214.29 11,785.71 110,000.00
Jul-24 98,214.29 11,785.71 110,000.00
Aug-24 98,214.29 11,785.71 110,000.00
Sep-24 98,214.29 11,785.71 110,000.00
Oct-24 98,214.29 11,785.71 110,000.00
Nov-24 98,214.29 11,785.71 110,000.00
Dec-24 98,214.29 11,785.71 110,000.00
Jan-25 98,214.29 11,785.71 110,000.00
Feb-25 98,214.29 11,785.71 110,000.00
Mar-25 98,214.29 11,785.71 110,000.00
Apr-25 98,214.29 11,785.71 110,000.00
May-25 98,214.29 11,785.71 110,000.00
Jun-25 98,214.29 11,785.71 110,000.00
Jul-25 98,214.29 11,785.71 110,000.00
Aug-25 98,214.29 11,785.71 110,000.00
Sep-25 98,214.29 11,785.71 110,000.00
Oct-25 98,214.29 11,785.71 110,000.00
Nov-25 98,214.29 11,785.71 110,000.00
Dec-25 98,214.29 11,785.71 110,000.00
Jan-26 98,214.29 11,785.71 110,000.00
Feb-26 98,214.29 11,785.71 110,000.00
Mar-26 98,214.29 11,785.71 110,000.00
Apr-26 98,214.29 11,785.71 110,000.00
May-26 98,214.29 11,785.71 110,000.00
Jun-26 98,214.29 11,785.71 110,000.00
Jul-26 98,214.29 11,785.71 110,000.00
Aug-26 98,214.29 11,785.71 110,000.00
Sep-26 98,214.29 11,785.71 110,000.00
Oct-26 98,214.29 11,785.71 110,000.00
Nov-26 98,214.29 11,785.71 110,000.00
Dec-26 98,214.29 11,785.71 110,000.00
Jan-27 98,214.29 11,785.71 110,000.00
Feb-27 98,214.29 11,785.71 110,000.00
Mar-27 98,214.29 11,785.71 110,000.00
Apr-27 98,214.29 11,785.71 110,000.00
May-27 98,214.29 11,785.71 110,000.00
Jun-27 98,214.29 11,785.71 110,000.00
Jul-27 98,214.29 11,785.71 110,000.00
Aug-27 98,214.29 11,785.71 110,000.00 706,952.81 Other Charges.
Sep-27 7,853,276.79 942,393.21 8,795,670.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,710,062.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,885,207.50
Type: 1BR Total Contract Price: PHP 17,595,270.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 706,952.81
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (1.0%) Disc.: PHP 158,687.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,710,062.50 OC payable to: Alveo Land Corp.

PROMO : 10% DP / 60% over 64 mos / 30%, with 1.0% discount


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 1,521,071.43 188,528.57 1,709,600.00
May-22 147,321.43 17,678.57 165,000.00
Jun-22 147,321.43 17,678.57 165,000.00
Jul-22 147,321.43 17,678.57 165,000.00
Aug-22 147,321.43 17,678.57 165,000.00
Sep-22 147,321.43 17,678.57 165,000.00
Oct-22 147,321.43 17,678.57 165,000.00
Nov-22 147,321.43 17,678.57 165,000.00
Dec-22 147,321.43 17,678.57 165,000.00
Jan-23 147,321.43 17,678.57 165,000.00
Feb-23 147,321.43 17,678.57 165,000.00
Mar-23 147,321.43 17,678.57 165,000.00
Apr-23 147,321.43 17,678.57 165,000.00
May-23 147,321.43 17,678.57 165,000.00
Jun-23 147,321.43 17,678.57 165,000.00
Jul-23 147,321.43 17,678.57 165,000.00
Aug-23 147,321.43 17,678.57 165,000.00
Sep-23 147,321.43 17,678.57 165,000.00
Oct-23 147,321.43 17,678.57 165,000.00
Nov-23 147,321.43 17,678.57 165,000.00
Dec-23 147,321.43 17,678.57 165,000.00
Jan-24 147,321.43 17,678.57 165,000.00
Feb-24 147,321.43 17,678.57 165,000.00
Mar-24 147,321.43 17,678.57 165,000.00
Apr-24 147,321.43 17,678.57 165,000.00
May-24 147,321.43 17,678.57 165,000.00
Jun-24 147,321.43 17,678.57 165,000.00
Jul-24 147,321.43 17,678.57 165,000.00
Aug-24 147,321.43 17,678.57 165,000.00
Sep-24 147,321.43 17,678.57 165,000.00
Oct-24 147,321.43 17,678.57 165,000.00
Nov-24 147,321.43 17,678.57 165,000.00
Dec-24 147,321.43 17,678.57 165,000.00
Jan-25 147,321.43 17,678.57 165,000.00
Feb-25 147,321.43 17,678.57 165,000.00
Mar-25 147,321.43 17,678.57 165,000.00
Apr-25 147,321.43 17,678.57 165,000.00
May-25 147,321.43 17,678.57 165,000.00
Jun-25 147,321.43 17,678.57 165,000.00
Jul-25 147,321.43 17,678.57 165,000.00
Aug-25 147,321.43 17,678.57 165,000.00
Sep-25 147,321.43 17,678.57 165,000.00
Oct-25 147,321.43 17,678.57 165,000.00
Nov-25 147,321.43 17,678.57 165,000.00
Dec-25 147,321.43 17,678.57 165,000.00
Jan-26 147,321.43 17,678.57 165,000.00
Feb-26 147,321.43 17,678.57 165,000.00
Mar-26 147,321.43 17,678.57 165,000.00
Apr-26 147,321.43 17,678.57 165,000.00
May-26 147,321.43 17,678.57 165,000.00
Jun-26 147,321.43 17,678.57 165,000.00
Jul-26 147,321.43 17,678.57 165,000.00
Aug-26 147,321.43 17,678.57 165,000.00
Sep-26 147,321.43 17,678.57 165,000.00
Oct-26 147,321.43 17,678.57 165,000.00
Nov-26 147,321.43 17,678.57 165,000.00
Dec-26 147,321.43 17,678.57 165,000.00
Jan-27 147,321.43 17,678.57 165,000.00
Feb-27 147,321.43 17,678.57 165,000.00
Mar-27 147,321.43 17,678.57 165,000.00
Apr-27 147,321.43 17,678.57 165,000.00
May-27 147,321.43 17,678.57 165,000.00
Jun-27 147,321.43 17,678.57 165,000.00
Jul-27 147,321.43 17,678.57 165,000.00
Aug-27 147,321.43 17,678.57 165,000.00 706,952.81 Other Charges.
Sep-27 4,710,419.64 565,250.36 5,275,670.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,710,062.50
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,885,207.50
Type: 1BR Total Contract Price: PHP 17,595,270.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 706,952.81
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (1.0%) Disc.: PHP 158,687.50 CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,710,062.50 OC payable to: Alveo Land Corp.

PROMO : 10% DP / Step-Up over 64 mos starting at P50k, no annual bullets / Balance
Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 1,521,071.43 188,528.57 1,709,600.00
May-22 44,642.86 5,357.14 50,000.00
Jun-22 44,642.86 5,357.14 50,000.00
Jul-22 44,642.86 5,357.14 50,000.00
Aug-22 44,642.86 5,357.14 50,000.00
Sep-22 44,642.86 5,357.14 50,000.00
Oct-22 44,642.86 5,357.14 50,000.00
Nov-22 44,642.86 5,357.14 50,000.00
Dec-22 44,642.86 5,357.14 50,000.00
Jan-23 44,642.86 5,357.14 50,000.00
Feb-23 44,642.86 5,357.14 50,000.00
Mar-23 44,642.86 5,357.14 50,000.00
Apr-23 44,642.86 5,357.14 50,000.00
May-23 53,571.43 6,428.57 60,000.00
Jun-23 53,571.43 6,428.57 60,000.00
Jul-23 53,571.43 6,428.57 60,000.00
Aug-23 53,571.43 6,428.57 60,000.00
Sep-23 53,571.43 6,428.57 60,000.00
Oct-23 53,571.43 6,428.57 60,000.00
Nov-23 53,571.43 6,428.57 60,000.00
Dec-23 53,571.43 6,428.57 60,000.00
Jan-24 53,571.43 6,428.57 60,000.00
Feb-24 53,571.43 6,428.57 60,000.00
Mar-24 53,571.43 6,428.57 60,000.00
Apr-24 53,571.43 6,428.57 60,000.00
May-24 62,500.00 7,500.00 70,000.00
Jun-24 62,500.00 7,500.00 70,000.00
Jul-24 62,500.00 7,500.00 70,000.00
Aug-24 62,500.00 7,500.00 70,000.00
Sep-24 62,500.00 7,500.00 70,000.00
Oct-24 62,500.00 7,500.00 70,000.00
Nov-24 62,500.00 7,500.00 70,000.00
Dec-24 62,500.00 7,500.00 70,000.00
Jan-25 62,500.00 7,500.00 70,000.00
Feb-25 62,500.00 7,500.00 70,000.00
Mar-25 62,500.00 7,500.00 70,000.00
Apr-25 62,500.00 7,500.00 70,000.00
May-25 71,428.57 8,571.43 80,000.00
Jun-25 71,428.57 8,571.43 80,000.00
Jul-25 71,428.57 8,571.43 80,000.00
Aug-25 71,428.57 8,571.43 80,000.00
Sep-25 71,428.57 8,571.43 80,000.00
Oct-25 71,428.57 8,571.43 80,000.00
Nov-25 71,428.57 8,571.43 80,000.00
Dec-25 71,428.57 8,571.43 80,000.00
Jan-26 71,428.57 8,571.43 80,000.00
Feb-26 71,428.57 8,571.43 80,000.00
Mar-26 71,428.57 8,571.43 80,000.00
Apr-26 71,428.57 8,571.43 80,000.00
May-26 80,357.14 9,642.86 90,000.00
Jun-26 80,357.14 9,642.86 90,000.00
Jul-26 80,357.14 9,642.86 90,000.00
Aug-26 80,357.14 9,642.86 90,000.00
Sep-26 80,357.14 9,642.86 90,000.00
Oct-26 80,357.14 9,642.86 90,000.00
Nov-26 80,357.14 9,642.86 90,000.00
Dec-26 80,357.14 9,642.86 90,000.00
Jan-27 80,357.14 9,642.86 90,000.00
Feb-27 80,357.14 9,642.86 90,000.00
Mar-27 80,357.14 9,642.86 90,000.00
Apr-27 80,357.14 9,642.86 90,000.00
May-27 89,285.71 10,714.29 100,000.00
Jun-27 89,285.71 10,714.29 100,000.00
Jul-27 89,285.71 10,714.29 100,000.00
Aug-27 89,285.71 10,714.29 100,000.00 706,952.81 Other Charges.
Sep-27 10,031,848.21 1,203,821.79 11,235,670.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>
BUYER: <BUYER'S NAME>
PROJECT: THE LATTICE TOWER 1 Principal: PHP 15,868,750.00
Unit/Floor: 3119 Interest: PHP -
Area: 61.0 sqm | 660.0 sqft VAT: PHP 1,904,250.00
Type: 1BR Total Contract Price: PHP 17,773,000.00
Rerv'n Date: 01 March 2022 Other Charges: PHP 714,093.75
List Price: PHP 15,868,750.00 Turnover: Q3 2027
Term (0.0%) Disc.: PHP - CHECK DETAILS: Sample Computation Only
Bulk (0.0%) Disc.: PHP - PDCs payable to: ALI Eton Property Development Corp. Please finalize the payment term by generating an FPS in iFlex
Total Price (w/o VAT): PHP 15,868,750.00 OC payable to: Alveo Land Corp.

PROMO : No DP / 40% over 65 mos / 60%


Valid only if reserved on or before 31 March 2022. NO EXTENSIONS.
MONTH PRINCIPAL + INT. VAT TOTAL w/VAT OTHER CHARGES REMARKS
Mar-22 50,000.00 - 50,000.00
Apr-22 91,696.43 17,003.57 108,700.00
May-22 97,053.57 11,646.43 108,700.00
Jun-22 97,053.57 11,646.43 108,700.00
Jul-22 97,053.57 11,646.43 108,700.00
Aug-22 97,053.57 11,646.43 108,700.00
Sep-22 97,053.57 11,646.43 108,700.00
Oct-22 97,053.57 11,646.43 108,700.00
Nov-22 97,053.57 11,646.43 108,700.00
Dec-22 97,053.57 11,646.43 108,700.00
Jan-23 97,053.57 11,646.43 108,700.00
Feb-23 97,053.57 11,646.43 108,700.00
Mar-23 97,053.57 11,646.43 108,700.00
Apr-23 97,053.57 11,646.43 108,700.00
May-23 97,053.57 11,646.43 108,700.00
Jun-23 97,053.57 11,646.43 108,700.00
Jul-23 97,053.57 11,646.43 108,700.00
Aug-23 97,053.57 11,646.43 108,700.00
Sep-23 97,053.57 11,646.43 108,700.00
Oct-23 97,053.57 11,646.43 108,700.00
Nov-23 97,053.57 11,646.43 108,700.00
Dec-23 97,053.57 11,646.43 108,700.00
Jan-24 97,053.57 11,646.43 108,700.00
Feb-24 97,053.57 11,646.43 108,700.00
Mar-24 97,053.57 11,646.43 108,700.00
Apr-24 97,053.57 11,646.43 108,700.00
May-24 97,053.57 11,646.43 108,700.00
Jun-24 97,053.57 11,646.43 108,700.00
Jul-24 97,053.57 11,646.43 108,700.00
Aug-24 97,053.57 11,646.43 108,700.00
Sep-24 97,053.57 11,646.43 108,700.00
Oct-24 97,053.57 11,646.43 108,700.00
Nov-24 97,053.57 11,646.43 108,700.00
Dec-24 97,053.57 11,646.43 108,700.00
Jan-25 97,053.57 11,646.43 108,700.00
Feb-25 97,053.57 11,646.43 108,700.00
Mar-25 97,053.57 11,646.43 108,700.00
Apr-25 97,053.57 11,646.43 108,700.00
May-25 97,053.57 11,646.43 108,700.00
Jun-25 97,053.57 11,646.43 108,700.00
Jul-25 97,053.57 11,646.43 108,700.00
Aug-25 97,053.57 11,646.43 108,700.00
Sep-25 97,053.57 11,646.43 108,700.00
Oct-25 97,053.57 11,646.43 108,700.00
Nov-25 97,053.57 11,646.43 108,700.00
Dec-25 97,053.57 11,646.43 108,700.00
Jan-26 97,053.57 11,646.43 108,700.00
Feb-26 97,053.57 11,646.43 108,700.00
Mar-26 97,053.57 11,646.43 108,700.00
Apr-26 97,053.57 11,646.43 108,700.00
May-26 97,053.57 11,646.43 108,700.00
Jun-26 97,053.57 11,646.43 108,700.00
Jul-26 97,053.57 11,646.43 108,700.00
Aug-26 97,053.57 11,646.43 108,700.00
Sep-26 97,053.57 11,646.43 108,700.00
Oct-26 97,053.57 11,646.43 108,700.00
Nov-26 97,053.57 11,646.43 108,700.00
Dec-26 97,053.57 11,646.43 108,700.00
Jan-27 97,053.57 11,646.43 108,700.00
Feb-27 97,053.57 11,646.43 108,700.00
Mar-27 97,053.57 11,646.43 108,700.00
Apr-27 97,053.57 11,646.43 108,700.00
May-27 97,053.57 11,646.43 108,700.00
Jun-27 97,053.57 11,646.43 108,700.00
Jul-27 97,053.57 11,646.43 108,700.00
Aug-27 97,053.57 11,646.43 108,700.00 714,093.75 Other Charges.
Sep-27 9,515,625.00 1,141,875.00 10,657,500.00

NOTES:
1. This document does not constitute nor form part of any contract, and is for information purposes only.
2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER.
3. PDCs are required for all payments, and should be made payable to ALI Eton Property Development Corp. PDCs for Other Charges should be made payable to Alveo Land Corp.
4.Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered.
5.Discounts are subject to change based on timing of submission of booking documents and payments.
6.Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.
7.Promo DP discounts (if applicable) are only valid if paid and booked within 30 days from reservation. No Extensions Allowed.
8.Registration expenses and taxes, included Value Added Tax (VAT) and Real Property Tax (RPT) are subject to change based on the government's mandated rates
or BIR ruling prevailing during the registration of the documents covering the transaction. Any increase in the amounts payable due to an upward adjustment of the
applicable rates as mandated by the government shall be paid by the PURCHASER.
9.Promo term discount is only applicable for new sales, and not for post-booking transfers (downgrades or upgrades).

PREPARED BY: I hereby certify that this is the final payment schedule chosen by the client.

<SELLER'S NAME> <MANAGER'S NAME>


<Prepared by> <Seller Name / Signature> <Manager Name / Signature>

You might also like