Professional Documents
Culture Documents
LA UNION
PHILIPPINES
TRAVEL
3 Days and Nights
PACKAGE 1
Mr. Emmanuel & Mrs. Joyce Rivera
TOUR
INCLUSIONS EXCLUSIONS
Transportation Medical/Insurance
Accommodation Any other destination
Food and Beverages not mentioned in
Activities itinerary
Tour Guide charges
Personal expenses
such as laundry,
souvenirs, etc.
TRANSPORTATION
Total
P 680
FOOD AND BEVERAGES DAY 2
LUNCH DINNER
Papa Bear Gefseis Greek Grill
Quantity Prices
Quantity Prices
Total
P 615
ACCOMMODATION
P 9,822 for 2 nights
Aureo
Resort
La Union
Pool Access
Pool View (Direct Pool Access)
Deluxe Room 2 Double Beds
with, Pets allowed
Free Wi-Fi in all rooms
ITINERARY
DAY 1 DAY 2
Time
Time
Formula
Fixed Cost + Variable Cost x Profit Margin/ No of Pax = Package price
29, 637 x .20 = 5, 927.4
29, 637 + 5, 927.4 = 35,564.4
35,564.4/ 2 = P 17,782 is the package price
TRAVEL
3 Days and Nights
PACKAGE 2
Mr. Moen & Mrs. Leenea Cristobal
TOUR
INCLUSIONS EXCLUSIONS
Transportation Medical/Insurance
Accommodation Any other destination
Food and Beverages not mentioned in
Activities itinerary
Tour Guide charges
Personal expenses
such as laundry,
souvenirs, etc.
TRANSPORTATION
Quantity Prices
Quantity Prices
Total
P 465 Total
P 610
FOOD AND BEVERAGES DAY 2
LUNCH DINNER
Sabong La Union Gefseis Greek Grill
Quantity Prices
Quantity Prices
Total
P 465
Total hell
P 600
FOOD AND BEVERAGES DAY 3
LUNCH
Papa Bear
Quantity Prices
Plain rice 2 P 60
Total
P 440
ACCOMMODATION
P 4,760 for 2 nights
Hotel
Mikka
Matrimonial Queen Window Views
- New Room 1 Queen Bed
with, Free Wi-Fi in all rooms
ITINERARY
DAY 1 DAY 2
Time
Time
Formula
Fixed Cost + Variable Cost x Profit Margin/ No of Pax = Package price
23, 060 x .20 = 4,612
23, 060 + 4,612= 27, 672
27, 672 / 2 = P 13,836 is the package price
TRAVEL
3 Days and Nights
PACKAGE 3
Mr. AJ & Mrs. Mariah Santos
TOUR
INCLUSIONS EXCLUSIONS
Transportation Medical/Insurance
Accommodation Any other destination
Food and Beverages not mentioned in
Activities itinerary
Tour Guide charges
Personal expenses
such as laundry,
souvenirs, etc.
TRANSPORTATION
LUNCH DINNER
Seawadeeka Great Gamble Seafood
Shack
Quantity Prices
Quantity Prices
Total
P 280 Total
P 400
FOOD AND BEVERAGES DAY 2
LUNCH DINNER
Sabong La Union Gefseis Greek Grill
Quantity Prices
Quantity Prices
Total
P 450
Total
P 320
FOOD AND BEVERAGES DAY 3
LUNCH
Papa Bear
Quantity Prices
Begg 1 P 190
Nasi Lemak 1 P 90
Total
P 280
ACCOMMODATION
P 1,904 for 2 nights
Costa
Villa
Beach
Resort
1 Queen Bed
Standard Room Balcony/Terrace
with, Free Wi-Fi
ITINERARY
DAY 1 DAY 2
Time
Time
Elyu Van Rentals Transport Papa Bear Costa Villa Beach Resort
Accomodation
Standard Room including breakfast meal P 1,904
Transportation
Car rental roundtrip tour including driver,
gas, and toll gates P 15,000
Food and Beverages
Day 1
Lunch
- Chicken Pandan
- Fish Curry P 280
Dinner
- Crab roll
- Scallop roll P 400
DETAILED COSTING
Day 2
Lunch
- Szechuan Style Chicken
- Plain Rice (2) P320
Dinner
- Grilled Calamari
- Grilled tuna P450
Day 3
Lunch
- Begg
- Nasi Lemak P 280
DETAILED COSTING
Activities
Day 1
Pugad Pugo Adventure P 500
Day 2
Surf at Urbiztondo P 250
Grape Picking Free
Day 3
Sit on top of a hill Free
Formula
Fixed Cost + Variable Cost x Profit Margin/ No of Pax = Package price
19, 384 x .20 = 3, 876.8
19, 384 + 3, 876.8 = 23, 260.8
23, 260.8 / 2 = P 11, 630 is the package price