LIST BELANJA BULANAN

Presented by @ramarsela
A KEPERLUAN ANAK Jul-20
NO ITEM Jumlah Rencana Jumlah Aktual
1 Diapers Goon Ukuran XL26 1 Rp 44,900
2 Diapers Sweety Gold M 48 (perekat) 1 Rp 109,200
3 Diapers merries good skin ukuran XL 38 1 Rp 84,000
4 Tissue Basah sweety baby wipes (80+4) 1 Rp 19,000.00
5 Diapers Sweety silver pants XL 26 1 Rp 155,000.00
6 Cotton Buds Baby Huki 1 Rp 3,500.00
7 Sabun Zwitsal Natural baby bath milk & honey 450 m 1 Rp 28,000.00
8 Bubur Instan Milna 1 Rp 13,500.00
9 Milna Puding 1 Rp 14,700.00
10 Tropee Bebe Kemiri minyak dan shampoo 1 Rp 95,000.00
11 Pigeon Tissue Mouth and hand 1 Rp 28,000.00
12 Sleek Pencuci Botol 1 Rp 34,000.00
13 Baby Cologne Natural - Switzal 1 Rp 17,000.00
14 Cussons Hair Lotion 1 Rp 33,000.00
15 Minyak Telon Konicare 1 Rp 24,000.00
16 kapas roll 1 Rp 10,000.00
17 Susu Dancow 1+ 800 gram rasa madu 1 Rp 93,000.00
18 Cussons Baby Cream 1 Rp 27,000.00
19 Totole 200 gram 1 Rp 27,500.00
20 Cerelac Puff 1 Rp 16,000.00
21 Bedak
22 Sikat Gigi
23 Madu Al Shifa 500 gram 1 Rp 100,000.00
24 Promina Puff 1 Rp 7,000.00
25 Ikyusan 1 Rp 150,000.00
26 Bebe Rossie 1 Rp 22,000.00
27 Parfum zwitsbaby 1 Rp 95,000.00
28 Botanina 1 Rp 65,000.00
29 Maseko Ayam Kampung 1 Rp 18,100.00
30 Minyak Kutus-kutus 1 Rp 230,000.00
31 Underpad 1 Rp 30,000.00
32 Pasta gigi 1 Rp 6,000.00
33 Cussons Kids Body Wash 1 Rp 20,000.00
34 Sleek detergent 1 Rp 19,800.00

B BAHAN MAKANAN DAN MINUMAN

NO ITEM Jumlah Rencana Jumlah Aktual
1 Beras 10 kg Rp 135,000.00
2 Mie Instans 10 Rp 30,000.00
3 Saus Belibis 1 Rp 19,000.00
4 Royco rasa ayam dan sapi 2 Rp 8,950.00
5 Saori saus tiram yang botol 1 Rp 17,775.00
6 Sosis 1 Rp 50,000.00
7 Nugget 1 Rp 43,990.00
8 CDR Fortos 1 Rp 45,000.00
9 UHT Susu Ultra rasa coklat 1 Rp 2,496.00
10 Minyak goreng 2 liter 1 Rp 25,700.00
11 Gula Pasir 1 Rp 18,000.00
12 Mentega 1 Rp 7,200.00
13 Nutricake 1 Rp 15,300.00
14 Susu Kental Manis Gold 1 Rp 15,000.00
 15 Susu Kental Manis Coklat 1 Rp 11,000.00
16 La Fonte Saus Pasta 1 Rp 19,000.00
17 Golia 1 Rp 5,350.00
18 Belvita 1 Rp 7,500.00
19 Kopi 1 Rp 20,900.00
20 Teh tong tjie 1 Rp 9,000.00
21 Kecap 1 Rp 16,425.00
22 Energen kacang ijo 1 Rp 29,900.00
23 Kopi Hitam 1 Rp 7,000.00
24 Pronas corned 1 Rp 17,600.00
25 Lafonte elbow macaroni (225gr) 1 Rp 6,450.00
26 Craft Keju Cheddar 1 Rp 20,000.00
27 Kraft Quick Melt 1 Rp 29,000.00
28 Sprite 1 Rp 12,900.00
29 Samyang 1 Rp 25,000.00
30 Marjan 1 Rp 19,500.00
31 Biokul Yogurt 1 Rp 7,500.00
32 Nata de Coco 1 Rp 16,400.00
33 Bear Brand 1 Rp 9,200.00
34 Sphagetty 1 Rp 7,500.00
35 Mayonnaise 1 Rp 19,200.00
36 Sayur frozen campuran 1 Rp 38,600.00
37 UC 1000 rasa lemon 1 Rp 7,500.00

C PENUNJANG KEGIATAN BERSIH-BERSIH

NO ITEM Jumlah Rencana Jumlah Aktual
1 Sabun Mandi 1 Rp 20,200.00
2 Pepsodent 1 Rp 15,650.00
3 Listerine 1 Rp 36,500.00
4 Sunlight 1,6 ltr Rp 26,900.00
5 Sabun Cuci Tangan 1 Rp 15,500.00
6 Dettol 1 Rp 74,390.00
7 Kispray 1 Rp 5,500.00
8 SOS Pembersih Lantai 1 Rp 9,000.00
9 Nice tissue towel (tissue dapur) 1 Rp 15,700.00
10 Tissue Nice 900 1 Rp 33,100.00
11 Shampoo Clear (340 ml) 1 Rp 40,450.00
12 Sabun Colek 1 Rp 4,575.00
13 Vixal 1 Rp 16,050.00
14 Harpic 1 Rp 29,825.00
15 Hit Anti Nyamuk 1 Rp 34,275.00
16 Bayclin 1 Rp 7,200.00
17 Pembersih Kaca 1 Rp 4,000.00
18 Detergent Bubuk Rinso Molto 1 Rp 36,900.00
19 Sabun Mobil kit waash and glow 1 Rp 9,250.00
20 Sponge cuci piring 1 Rp 10,250.00
21 Pewangi laundry 1 Rp 23,000.00
22 soffel 1 Rp 9,500.00

D BARANG-BARANG WANITA DAN PRIA

NO ITEM Jumlah Rencana Jumlah Aktual
1 Pembalut Wanita 1 Rp 12,600.00
2 Acne Aid 1 Rp 51,900.00
3 Garnier Men 1 Rp 22,500
4 Mata Pisau Cukur Gillette 1 Rp 36,775.00
 5 Body Lotion 1 Rp 25,500.00
6 Counterpaint (600 g) 1 Rp 39,325.00
36 Breastpad 1 Rp 50,000.00

E KEBUTUHAN LAIN-LAIN
NO ITEM Jumlah Rencana Jumlah Aktual
1 Jas Hujan 1 Rp 50,000.00
2 Saringan 1 Rp 25,000.00
3 Transpulmin 1 Rp 53,000.00
4 Pure Kids Inhalant + Tungku 1 Rp 99,000.00
5 Sikat teras 1 Rp 25,000.00

TOTAL Rp 3,403,351.00 Rp -

Rp 3,403,351.00
LIST BELANJA BULANAN
A KEPERLUAN ANAK
NO ITEM
1 Diapers Goon Ukuran XL26 (76)
2 Diapers pampers premium care NB (perekat)
3 Diapers merries ukuran XL 26
4 Tissue Basah 80lb
5 Pigeon Anti Bacteri
6 Cotton Buds Baby
7 Sabun 2in1 Switzal Refill
8 Bubur Instan
9 Milna Puding
10 Shampoo kemiri
11 Pigeon Tissue Mouth and hand
12 Sleek Pencuci Botol
13 Baby Cologne Natural - Switzal
14 Cussons Hair Lotion
15 Minyak Telon Konicare
16 kapas roll
17 Susu Dancow 1+
18 Body Cream
19 Kaldu Non MSG
20 Cerelac Puff
#REF! Bedak
#REF! Sikat Gigi
#REF! Madu Al Shifa
#REF! Promina Puff
#REF! Ikyusan
#REF! Bebe Rossie
#REF! Parfum zwitsbaby
#REF! Botanina
#REF! Maseko Ayam Kampung
#REF! Minyak Kutus-kutus
#REF! Underpad
#REF! Odol

36 Sleek detergent

B BAHAN MAKANAN DAN MINUMAN

NO ITEM
1 Beras rojolele
2 Mie Instans
3 Saus Belibis
#REF! Royco
#REF! Saus Tiram
#REF! Sosis
#REF! Nugget
#REF! CDR Fortos
#REF! Susu Ultra
#REF! Minyak goreng
#REF! Gula Pasir
#REF! Mentega
#REF! Nutricake
#REF! Susu Kental Manis Gold
 #REF! Susu Kental Manis Coklat
#REF! La Fonte Saus Pasta
#REF! Golia
#REF! Belvita
#REF! Kopi
#REF! Teh tong tjie
#REF! Kecap
#REF! Energen
#REF! Kopi Hitam
#REF! Pronas corned (198 gr)
#REF! Lafonte elbow macaroni (225gr)
#REF! Craft Keju Cheddar (75gr)
#REF! Kraft Quick Melt
#REF! Sprite
#REF! Samyang
#REF! Marjan
#REF! Biokul Yogurt
#REF! Nata de Coco
#REF! Bear Brand
#REF! Sphagetty
#REF! Mayonnaise
#REF! Kacang Polong

C PENUNJANG KEGIATAN BERSIH-BERSIH

NO ITEM
1 Sabun Mandi
2 Pepsodent
3 Listerine
4 Sunlight
5 Sabun Cuci Tangan
6 Proclin
7 Kispray
8 SOS Pembersih Lantai
#REF! Nice tissue towel
#REF! Tissue Nice 900g
#REF! Shampoo Clear (340 ml)
#REF! Sabun Colek
#REF! Vixal
#REF! Harpic
#REF! Hit Anti Nyamuk
#REF! Bayclin
#REF! Pembersih Kaca
#REF! Detergent Bubuk Rinso Molto
#REF! Sabun Mobil
#REF! Sponge cuci piring yang kasar

38 soffel

D BARANG-BARANG WANITA DAN PRIA

NO ITEM
1 Pembalut Wanita
2 Acne Aid
3 Garnier Men
4 Mata Pisau Cukur Gillette
 5 Body Lotion
6 Counterpaint (600 g)
35 Kana

E KEBUTUHAN LAIN-LAIN
NO ITEM
1 Kapstok Boneka
2 Saringan
3 Transpulmin
4 Pure Kids Inhalant + Tungku
47 Sikat teras

infaq
TOTAL
 Harga Satuan Jumlah
Rp 53,975 1
Rp 55,000 1
Rp 55,000 1
Rp 14,900.00 1
1
Rp 10,000.00 1
Rp 29,500.00 1
1
1
Rp 110,000.00 1
Rp 35,000.00 1
1
Rp 25,000.00 1
Rp 18,175.00 1
1
Rp 7,500.00 1
1
Rp 26,375.00 1
1
1
1
Rp 48,525.00 1
Rp 90,775.00 1
1
1
1
1
1
1
1
1
Rp 10,450.00 1

Rp 47,500.00 2

Rencana Jumlah
Rp 11,000.00 1
1
Rp 4,450.00 1
1
1
Rp 44,505.00 1
Rp 38,325.00 1
1
Rp 2,550.00 1
Rp 21,390.00 1 ltr
Rp 12,400.00 1
1
1
 1
1
Rp 5,350.00 1
1
Rp 26,425.00 1
1
Rp 10,900.00 1
1
Rp 10,000.00 1
Rp 17,200.00 1
Rp 61,250.00 1
Rp 12,850.00 1
1
1
1
1
1
1
Rp 8,525.00 1
Rp 7,150.00 1
Rp 16,850.00 1
Rp 29,590.00 1

1
1
Rencana 1
Rp 23,175.00 1
Rp 13,300.00 1
Rp 34,825.00 1
Rp 11,890.00 1
Rp 13,675.00 1
1
Rp 22,000.00 1
Rp 8,550.00 1
1
Rp 36,000.00 1
Rp 39,990.00 1
Rp 1,850.00 1
Rp 16,500.00 1
1
1
1
1
Rp - 1
1
1

1
1
1
Rencana 1
Rp 15,350.00 1
Rp 65,900.00 1
Rp 21,100.00 1
1
Rp 17,990.00 1
Rp 22,175.00 1
1

Rencana Jumlah
1
1
1
1
Rp 22,000.00 1

Rp 1,364,655.00