Professional Documents
Culture Documents
BAHAN
NO URAIAN BAHAN SATUAN HARGA
DIGUNAKAN
( RP ) ( RP )
I Espresso Single
1 Coffee Bean gram 10 Rp 250,00 Rp 2.500,00
II Espresso Double
Coffee Bean gram 20 Rp 250,00 Rp 5.000,00
III Cappucino
1 Coffee Bean gram 10 Rp 250,00 Rp 2.500,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.700,00
IV Café Latte
1 Coffee Bean gram 10 Rp 250,00 Rp 2.500,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.700,00
V Mocha
1 Coffee Bean gram 10 Rp 250,00 Rp 2.500,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
3 Dark Choco gram 10 Rp 334,00 Rp 3.340,00
Sub Total Rp 10.040,00
VI Iced Black
1 Coffee Bean gram 20 Rp 250,00 Rp 5.000,00
2 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 7.000,00
VII Iced Cappucino
1 Coffee Bean gram 20 Rp 250,00 Rp 5.000,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
3 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 11.200,00
VIII Iced Café Latte
1 Coffee Bean gram 20 Rp 250,00 Rp 5.000,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
3 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 11.200,00
IX Iced Mocha
1 Coffee Bean gram 20 Rp 250,00 Rp 5.000,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
3 Choco gram 10 Rp 156,25 Rp 1.562,50
4 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 12.762,50
X Flavor Café Latte
1 Coffee Bean gram 10 Rp 250,00 Rp 2.500,00
2 Monin Syrup ml 20 Rp 314,29 Rp 6.285,71
3 Vanilla Powder gram 8 Rp 156,25 Rp 1.250,00
4 SKM ml 15 Rp 35,14 Rp 527,03
Sub Total Rp 10.562,74
XI V60
1 Coffee Single Origin gram 15 Rp 500,00 Rp 7.500,00
2 Filter lbr 1 Rp 750,00 Rp 750,00
Sub Total Rp 8.250,00
XII Vietnam Drip
1 Coffee Bean gram 13 Rp 250,00 Rp 3.250,00
2 SKM ml 25 Rp 35,14 Rp 878,38
Sub Total Rp 4.128,38
XIII Hot Chocolatte
1 Choco Gram 25 Rp. 2.400,00
2 Fresh Milk ml 200 Rp 4.200,00
Sub Total Rp 6.600,00
XIV Hot Choco Magnum
1 Choco magnum gram 25 Rp Rp 2.400,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.600,00
XVIII Hot Green Tea
1 Green Tea gram 18 Rp Rp 2.000,50
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.200,50
XIX Hot Lemon Tea
1 Lemon Tea gram 25 Rp 99,00 Rp 2.475,00
2 Honey ml 20 Rp 250,00 Rp 5.000,00
Sub Total Rp 6.475,00
XX Hot Red Velvet
1 Red Velvet gram 25 Rp 2.400,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.600,00
XXI Hot Taro
1 Taro Powder gram 25 Rp 2.400,00
2 Fresh Milk ml 200 Rp 21,00 Rp 4.200,00
Sub Total Rp 6.600,00
XXII Iced Choco & Choco Magnum
1 Choco gram 25 Rp 2.400,00
2 SKM ml 20 Rp 35,14 Rp 702,70
3 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
4 Fresh Milk ml 150 Rp 21,00 Rp 3.150,00
Sub Total Rp 8.252,70
XXIII Iced Green Tea
1 Green Tea gram 25 Rp 2.400,00
2 SKM ml 20 Rp 35,14 Rp 702,70
3 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
4 Fresh Milk ml 150 Rp 21,00 Rp 3.150,00
Sub Total Rp 8.252,70
XXIV Iced Lemon Tea
1 Lemon Tea gram 25 Rp 99,00 Rp 2.475,00
2 Honey ml 20 Rp 250,00 Rp 5.000,00
4 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Hot Iced
Sub Total Rp 9.475,00
XXV Iced Red Velvet
Cup 1000 850
1 Red Velvet gram 25 Rp 2.400,00
2 SKM ml 20 Rp 35,14 Rp 702,70
Sedotan 3 -
Iced Cubes 200
ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 5.102,70
Sealer/Tutup+Sleev
XXVI Iced Taro1000 150
e 1 Taro Powder gram 25 Rp 156,25 Rp 3.906,25
2 away
Plastik Take SKM 200 ml
200 20 Rp 35,14 Rp 702,70
3 Iced Cubes ml 2 Rp 1.000,00 Rp 2.000,00
Sub Total Rp 6.608,95
XXVI Virgin Mojito
1 Soda ml
2 Jeruk Nipis slice
3 Daun mint buah
4 Ice Cube ml
Sub Total
XXVI Blue Ocean
1 Soda gram
2 Jeruk Nipis ml
3 Daun mint ml
4 Ice Cube ml
Sub Total
XXVI Watermelon Mojito
1 Soda gram
2 Jeruk Nipis ml
3 Daun mint ml
4 Ice Cube ml
Sub Total
MODAL KEMASAN
DAFTAR HARGA SATUAN BAHAN
N Satua
Bahan Netto Harga Harga/Satuan
o n
1 Coffee Bean 1000 gram Rp 250.000,00 Rp 250,00
2 Fresh Milk 1000 ml Rp 21.000,00 Rp 21,00
Monin
3
Syrup 700 ml Rp 220.000,00 Rp 314,29
4 Taro Powder 1000 gram Rp 60.000,00 Rp 60,00
5 Thai Tea 1000 gram Rp 60.000,00 Rp 60,00
6 Red Velvet 1000 gram Rp 60.000,00 Rp 60,00
7 Choco 1000 gram Rp 60.000,00 Rp 60,00
8 Milo 1000 gram Rp 60.000,00 Rp 60,00
9 Bubble Gum 1000 gram Rp 60.000,00 Rp 60,00
10 Banana 1000 gram Rp 60.000,00 Rp 60,00
11 Matcha 1000 gram Rp 60.000,00 Rp 60,00
12 Lemon Tea 1000 gram Rp 99.000,00 Rp 99,00
13 Dark Choco 1000 gram Rp 60.000,00 Rp 60,00
14 SKM 370 ml Rp 13.000,00 Rp 35,14
15 Soda
16 Daun Mint
17 Jeruk Nipis
18 Ice Cream 8 l Rp. 230.000