FOODCOST MENU VIP

MENU 1 VIP
Spek kontrak Porsi
Waktu Menu Bahan Makanan Total harga Food Cost
Satuan Harga satuan Jumlah Satuan
Beras Kg Rp16,500.00 30 gr Rp495.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Kunyit Kg Rp16,500.00 2 gr Rp33.00
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Bawang Merah Kupas Kg Rp67,500.00 2.5 gr 168,75
Bubur Ayam + Telur + Teh Manis Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00 Rp7,757.33
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Telur Kg (15 btr) Rp32,400.00 1 butir Rp2,160.00
Pagi
Teh celup Bks (50 bh) Rp13,800.00 1 kntng Rp276.00
Gula Pasir Kg Rp24,000.00 6 gr Rp144.00
Air Minum Gelas Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp666.67
Nasi (RS) Beras Kg Rp16,500.00 100 gr Rp1,650.00
Wortel Kg Rp27,000.00 100 gr Rp2,700.00
Bawang Merah Kupas Kg Rp67,500.00 2.5 gr Rp168.75
Sop Wortel (RS) Rp5,289.02
Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Air Minum Gelas (RS) Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp666.67
Tepung Hunkwe Bks (120 gr) Rp10,800.00 15 gr Rp1,350.00
Gula Pasir Kg Rp24,000.00 5 ml Rp120.00
Snack Pagi Hunkwe Lapis Coklat Rp2,006.67
Santan Kotak (200 ml) Rp10,800.00 5 gr Rp270.00
Bubuk Coklat Dus (90 gr) Rp24,000.00 1 gr Rp266.67
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Makan Siang Sereh Kg Rp 15.000 0,05 gr Rp0.750 Rp22,373.38
Semur Daging
Bawang Merah Kupas Kg Rp67,500.00 2.5 gr Rp168.75
Jahe Kg Rp27,000.00 0.5 gr Rp13.50
Laos Kg Rp11,300.00 10 gr Rp113.00
 Bawang Putih Kupas Kg Rp81,000.00 0.5 gr Rp40.50
Kemiri Kg Rp81,000.00 3 gr Rp243.00
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Kecap Manis Btl (620 ml) Rp38,500.00 15 ml Rp577.50
Tahu Cina Bks (250 gr) Rp4,200.00 75 gr Rp315.00
Bawang Merah Kupas Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih Kupas Kg Rp81,000.00 0.5 gr Rp40.50
Tahu Bumbu Kucai
Kucai Kg Rp34,000.00 2 gr Rp68.00
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 gr Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp3.15
Bayam Kg Rp19,000.00 75 gr Rp1,425.00
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Bobor bayam Bawang Merah Kupas Kg Rp67,500.00 1.5 gr Rp101.25
Laos Kg Rp11,300.00 0.5 gr Rp5.65
Bawang Putih Kupas Kg Rp81,000.00 0.25 gr Rp20.25
Wortel Kg Rp27,000.00 100 gr Rp2,700.00
Ayam Fillet Kg Rp74,500.00 10 gr Rp745.00
Bawang Merah Kupas Kg Rp67,500.00 1.5 gr Rp101.25
Cah Wortel + Ayam Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00
Garam Bks (500 gr) Rp10,500.00 0.9 gr Rp9.45
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Apel Merah Apel Merah Kg (10 buah) Rp55,500.00 1 bh Rp5,550.00
Bubuk Agar-Agar Pack (12 pcs, 7 gr) Rp50,000.00 1.75 gr Rp1,041.66
Agar Santan Santan Bks (200 ml) Rp10,800.00 3 gr Rp32.40 Rp1,374.06
Snack Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Bubuk Agar-Agar Pack (12 pcs, 7 gr) Rp50,000.00 17.5 gr Rp1,041.66
Agar Bening (DH,DJ,DM) Rp1,341.66
Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Ikan Kakap Kg Rp198,000.00 50 gr Rp9,900.00
Bawang Merah Kupas Kg Rp67,500.00 2 gr Rp135.00
Makan malam Kakap Asam Manis Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00 Rp21,050.78
Garam Bks (500 gr) Rp10,500.00 0.8 gr Rp8.40
Minyak Goreng Kms (2 lt) Rp31,500.00 5 gr Rp78.75
Oseng tempe bumbu coklat Tempe 1 bks Rp10,000.00 50 gr Rp500.00
 Bawang Merah Kupas Kg Rp67,500.00 2 gr Rp135.00
Garam Bks (0,5 kg) Rp10,500.00 0.5 gr Rp5.25
Minyak goring Kms (2 lt) Rp31,500.00 5 gr Rp78.75
Ayam Fillet Kg Rp74,500.00 10 gr Rp745.00
Wortel Kg Rp27,000.00 75 gr Rp2,025.00
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Tomat Kg Rp20,500.00 10 gr Rp205.00
Sup Wortel+Ayam Bawang Merah Kupas Kg Rp67,500.00 1.5 gr Rp101.25
Bawang Putih Kupas Kg Rp81,000.00 0.75 gr Rp60.75
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Garam Bks (0,5 kg) Rp10,500.00 0.9 gr Rp9.45
Minyak goring Kms (2 lt) Rp31,500.00 2.5 gr Rp39.38
Buah Pisang Barangan Buah Pisang Barangan Kg (15 bh) Rp48,000.00 1 bh Rp3,200.00
Buah Melon Buah Melon Kg Rp19,000.00 100 gr Rp1,900.00
TOTAL FOODCOST Rp61,192.89
 MENU 2 VIP
Spek kontrak Porsi
Waktu Menu Bahan Makanan Total harga Food Cost
Satuan Harga satuan Jumlah Satuan
Beras Kg Rp16,500.00 30 gr Rp495.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Kunyit Kg Rp16,500.00 2 gr Rp33.00
Daun Salam Kg Rp11,300.00 0 gr Rp0.57
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Bawang Merah
Kg Rp67,500.00 3 gr 168,75
Bubur Ayam + Telur + Teh Kupas
Pagi Manis Bawang Putih Rp7,757.33
Kg Rp81,000.00 1 gr Rp81.00
Kupas
Lada Kg Rp250,000.00 1 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Telur Kg (15 btr) Rp32,400.00 1 butir Rp2,160.00
Teh celup Bks (50 bh) Rp13,800.00 1 kntng Rp276.00
Gula Pasir Kg Rp24,000.00 6 gr Rp144.00
Air Minum Gelas Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp666.67
Pack (12 pcs, 7
Bubuk Agar-agar gr)
Rp50,000.00 0.86 gr Rp511.90
Snack Pagi Agar Karang Gula Merah Rp841.90
Gula Merah Kg Rp22,000.00 15 gr Rp330.00
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Ikan Tenggiri Kg Rp189,000.00 50 gr Rp9,450.00
Jeruk Nipis Kg Rp20,000.00 5 gr Rp100.00
Bawang Merah
Kg Rp67,500.00 2.5 gr Rp168.75
Kupas
Ikan Tenggiri Pesmol Bawang Putih
Kg Rp81,000.00 1 gr Rp81.00
Kupas
Makan Kemiri Kg Rp81,000.00 3 gr Rp243.00
Kunyit Kg Rp16,500.00 0.5 gr Rp8.25 Rp24,446.84
Siang
Jahe Kg Rp27,000.00 0.5 gr Rp13.50
Bihun Kg Rp35,000.00 25 gr Rp875.00
Wortel Kg Rp27,000.00 15 gr Rp405.00
Bawang Putih
Bihun Goreng Putih Kg Rp81,000.00 1.5 gr Rp121.50
Kupas
Kemiri Kg Rp81,000.00 3 gr Rp243.00
Lada Kg Rp250,000.00 0.3 gr Rp75.00
 Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp78.75
Tahu Cina Bh (250 gr) Rp4,200.00 75 gr Rp315.00
Bawang Merah
Kg Rp67,500.00 0.5 gr Rp33.75
Kupas
Oseng Tahu (DM) Bawang Putih Kg Rp81,000.00 0.05 gr Rp4.05
Kupas
Minyak Goreng Kms (2 lt) Rp31,500.00 1.5 gr Rp23.63
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Kangkung Kg Rp11,300.00 75 gr Rp847.50
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Bawang Merah
Kg Rp67,500.00 1.5 gr Rp101.25
Kupas
Kangkung Podomoro
Bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Kupas
Ketumbar Kg Rp28,500.00 0.25 gr Rp7.13
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Wortel Kg Rp27,000.00 50 gr Rp1,350.00
Kentang Kg Rp21,600.00 50 gr Rp1,080.00
Bawang Merah
Kg Rp67,500.00 2.5 gr Rp168.75
Kupas
Cah Wortel + Kentang
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Kupas
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Buah Pier Buah Pier Kg (5 bh) Rp33,900.00 1 bh Rp6,780.00
Air Minum Gelas Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp28.00
Pack (12 pcs, 7
Bubuk Agar-agar gr)
Rp50,000.00 1.75 gr Rp1,041.67
Snack Sore Agar Bening Nutrijell Rp1,341.67
Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Bawang Merah
Makan Kg Rp67,500.00 2 gr Rp135.00
Kupas Rp17,752.84
Malam Daging Krengseng
Bawang Putih
Kg Rp81,000.00 1 gr Rp81.00
Kupas
Bawang Bombay Kg Rp60,000.00 10 gr Rp600.00
 Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.8 gr Rp8.40
Tempe Bks (500 gr) Rp10,000.00 50 gr Rp500.00
Kunyit Kg Rp16,500.00 0.5 gr Rp8.25
Bawang Putih
Tempe Orek Bumbu Kari Kg Rp81,000.00 1 gr Rp81.00
Kupas
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Daging Sapi Bistik Kg Rp162,000.00 4 gr Rp648.00
Wortel Kg Rp27,000.00 40 gr Rp1,080.00
Buncis Kg Rp29,700.00 35 gr Rp1,039.50
Kentang Kg Rp21,600 35 gr Rp756
Daun Bawang Kg Rp22,600.00 1 gr Rp22.60
Daun Seledri Kg Rp22,600.00 2 gr Rp45.20
Sop Sayuran Bawang Merah
Kg Rp67,500.00 2 gr Rp135.00
Kupas
Bawang Putih
Kg Rp81,000.00 0.5 gr Rp40.50
Kupas
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Buah Melon Buah Melon Kg Rp19,000.00 100 gr Rp1,900.00
Air Minum Gelas Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp666.66
TOTAL FOODCOST Rp52,140.58
 MENU 3 VIP
Spek kontrak Porsi Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga satuan Jumlah Satuan harga
Beras Kg Rp17,000.00 100 gr Rp1,700.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Kunyit Kg Rp16,500.00 2 gr Rp33.00
Daun Salam Kg Rp11,300.00 3 gr Rp33.90
Daun Seledri Kg Rp22,600.00 5 gr Rp113.00
Bubur Ayam + Telur + Teh Bawang Merah Kg Rp67,500.00 2.5 gr Rp168.75
Manis Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Pagi Telur Kg (16 btr) Rp32,400.00 1 btr Rp32.40 Rp16,282.58
Teh celup Bks (50 bh) Rp13,800.00 1 bh Rp276.00
Gula Pasir Kg Rp24,000.00 6 g Rp144.00
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Empal Daging (DH, DJ, RP, Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
RG)
Lengkuas Kg Rp11,300.00 1 gr Rp11.30
ketumbar Kg Rp38,500.00 25 gr Rp962.50
Roti Bks (10 bh) Rp16,500.00 1 bh Rp165.00
Telur Kg Rp32,400.00 25 gr Rp810.00
Puding Roti Kismis Kg Rp92,000.00 2 gr Rp184.00
Snack Pagi Gula Kg Rp24,000.00 12.5 gr Rp300.00 Rp2,781.14
Margarin Bks (200g) Rp10,000.00 5 gr Rp500.00
Agar-agar Pak Rp51,000.00 0.86 gr Rp522.14
Agar (DM, DH, RP, RG)
Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Beras Kg Rp17,000.00 100 gr Rp1,700.00
daging sapi giling Kg Rp169,000.00 35 gr Rp5,915.00
kentang Kg Rp21,600.00 35 gr Rp756.00
Siang Bacang Kentang bawang merah kupas Kg Rp67,500.00 1 gr Rp67.50 Rp28,020.42
bawang putih Kg Rp81,000.00 0.5 gr Rp40.50
Bawang Bombay Kg Rp60,000.00 5 gr Rp300.00
Daun Seledri Kg Rp22,600.00 2 gr Rp45.20
 Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Tomat Kg Rp20,500.00 5 gr Rp102.50
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Minyak Goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Telur Kg Rp32,400.00 55 gr Rp1,782.00
Tahu Cina Bh (250 g) Rp4,200.00 75 gr Rp1,260.00
Tahu Orak Arik Telur Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Minyak Goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Daging Sapi Sop Kg Rp113,000.00 10 gr Rp1,130.00
Wortel Kg Rp27,000.00 40 gr Rp1,080.00
Buncis Kg Rp29,700.00 25 gr Rp742.50
bawang putih Kg Rp81,000.00 0.5 gr Rp40.50
bawang merah Kg Rp67,500.00 1.5 gr Rp101.25
Sop Daging Sapi Kg Rp81,000.00 Rp243.00
Kemiri 3 gr
Kunyit Kg Rp16,500.00 1 gr Rp16.50
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Merica Kg Rp250,000.00 0.5 gr Rp125.00
Minyak Goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Bayam Kg Rp19,000.00 100 gr Rp1,900.00
Bwg putih Kg Rp81,000.00 1 gr Rp81.00
Cah Bayam Lada Kg Rp250,000.00 0.5 gr Rp125.00
Garam Bks (500 gr) Rp10,500.00 0.8 gr Rp8.40
Minyak Goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Pisang Barang sisir (15 bh) Rp48,000.00 1 bh Rp3,200.00
Buah Semangka Kg Rp11,500.00 125 gr Rp1,437.50
Anggur Merah Kg Rp65,000.00 75 gr Rp4,875.00
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
Tepung Hunkwe Bks Rp10,800.00 15 gr Rp1,350.00
Santan Kotak (200ml) Rp10,800.00 6.25 ml Rp337.50
Hunkwe Putih Hijau
Gula Pasir Kg Rp24,000.00 12 gr Rp288.00
Snack Siang Rp2,995.56
Pasta Pandan Btl (60ml) Rp9,500.00 1.25 ml Rp197.92
Bubuk Agar-Agar Pak Rp51,000.00 0.86 gr Rp522.14
Agar (DM)
Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Malam Nasi Beras Kg Rp17,000.00 100 gr Rp1,700.00 Rp20,093.29
 Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
bawang merah kupas Kg Rp67,500.00 2 gr Rp135.00
kunyit Kg Rp16,500.00 0.5 gr Rp8.25
jahe Kg Rp27,000.00 1 gr Rp27.00
daun salam Kg Rp11,300.00 0.05 gr Rp0.57
Ayam Panggang Mentega kemiri Kg Rp81,000.00 3 gr Rp243.00
ketumbar Kg Rp28,500.00 0.5 gr Rp14.25
bawang putih Kg Rp81,000.00 1 gr Rp81.00
laos Kg Rp11,300.00 1 gr Rp11.30
margarine Bks (200g) Rp10,000.00 5 gr Rp250.00
Garam Bks (500 gr) Rp10,500.00 0.9 gr Rp18.90
Mie Telur Bks (200g) Rp13,500.00 70 gr Rp4,725.00
Wortel Kg Rp27,000.00 15 gr Rp405.00
Mie Goreng Putih
Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Tahu Cina Bh (250 g) Rp4,200.00 75 gr Rp1,260.00
kecap Btl (630ml) Rp38,500.00 5 ml Rp305.56
bawang merah kupas Kg Rp67,500.00 1.5 gr Rp101.25
bawang putih Kg Rp81,000.00 0.5 gr Rp40.50
Tahu Bacem (DM) ketumbar Kg Rp28,500.00 1 gr Rp28.50
garam Bks (500 gr) Rp10,500.00 0.6 gr Rp12.60
gula pasir Kg Rp24,000.00 2.6 gr Rp62.40
minyak goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
daun bayam Kg Rp19,000.00 85 gr Rp1,615.00
bawang merah Kg Rp67,500.00 2.5 gr Rp168.75
Bening Bayam
minyak goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
garam Bks (500 gr) Rp10,500.00 0.8 gr Rp16.80
Wortel Kg Rp27,000.00 100 gr Rp2,700.00
Bawang Merah Kg Rp67,500.00 1.5 gr Rp101.25
Sop Wortel (RP)
bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Buah Semangka Kg Rp11,500.00 125 gr Rp1,437.50
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
TOTAL FOODCOST Rp70,172.99
 MENU 4 VIP
Spek kontrak Porsi Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga satuan Jumlah Satuan harga
Beras Kg Rp17,000.00 100 gr Rp1,700.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Kunyit Kg Rp16,500.00 2 gr Rp33.00
Daun Salam Kg Rp11,300.00 3 gr Rp33.90
Daun Seledri Kg Rp22,600.00 5 gr Rp113.00
Bubur Ayam + Telur + Teh Bawang Merah Kg Rp67,500.00 2.5 gr Rp168.75
Pagi Manis Bawang Putih Kg Rp81,000.00 1 gr Rp81.00 Rp7,127.22
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Telur Kg Rp32,400.00 1 btr Rp32.40
Teh celup Bks (50 bh) Rp13,800.00 1 bh Rp276.00
Gula Pasir Kg Rp24,000.00 6 gr Rp144.00
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
Tepung Beras Bks (500gr) Rp8,000.00 75 gr Rp1,200.00
Santan Kara Kotak (200ml) Rp10,800.00 60 ml Rp3,240.00
Bubur Sumsum Gula Merah Kg Rp22,000.00 35 gr Rp770.00
Snack Pagi Gula Pasir Kg Rp24,000.00 10 gr Rp240.00 Rp6,282.64
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Agar-agar Pak Rp51,000.00 0.86 gr Rp522.14
Jelly Bening (Covid)
Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Nasi Beras Kg Rp17,000.00 100 gr Rp1,700.00
Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Bawang Merah
Kg Rp67,500.00 2 gr Rp135.00
Kupas
Bawang Bombay Kg Rp60,000.00 10 gr Rp600.00
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Daging Teriyaki Kecap Manis Btl (620ml) Rp38,500.00 6 ml Rp372.58
Siang Rp26,992.27
Kecap Asin Btl (140ml) Rp10,909.00 0.5 ml Rp38.96
Saus Teriyaki Btl (270ml) Rp26,000.00 0.5 ml Rp48.15
Minyak Bks (2 L) Rp31,500.00 2.5 ml Rp39.38
Jagung Manis Kg Rp20,500.00 25 gr Rp512.50
Tepung Terigu Kg Rp16,500.00 10 gr Rp165.00
Perkedel Jangung
Telur Kg Rp32,400.00 1 butir Rp32.40
 Bawang Merah
Rp67,500.00
Kupas Kg 2 gr Rp135.00
Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Lada Kg Rp250,000.00 0.5 gr Rp5.25
Tahu Bh (250gr) Rp4,200.00 75 gr Rp1,260.00
Bawang Merah Kg Rp67,500.00 1 gr Rp67.50
Oseng Tahu (DM) Bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Minyak Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Ayam Fillet Kg Rp74,500.00 10 gr Rp745.00
Jagung Manis Kg Rp20,500.00 20 gr Rp410.00
Wortel Kg Rp27,000.00 75 gr Rp2,025.00
Daun Bawang Kg Rp22,600.00 0.5 gr Rp11.30
Sop Ayam Sosis Ayam Bks (500gr) Rp18,500.00 15 gr Rp555.00
Bawang Merah
Rp67,500.00
Kupas Kg 2.5 gr Rp168.75
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Gula Pasir Kg Rp24,000.00 0.5 gr Rp12.00
Buncis Kg Rp29,700.00 50 gr Rp1,485.00
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Cah Buncis Kecap Asin Btl (140ml) Rp11,000.00 0.5 gr Rp39.29
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Minyak Kemasan (2L) Rp31,500.00 5 ml Rp7.88
Melon Kg Rp19,000.00 125 gr Rp2,375.00
Buah
Anggur Merah Kg Rp65,000.00 75 gr Rp4,875.00
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
Agar-agar cokelat Pack (12 pcs) Rp51,000.00 0.86 gr Rp522.14
Snack Siang Puding Coklat Coklat bubuk ktk (90gr) Rp24,000.00 1 gr Rp24.00 Rp834.14
Gula Pasir Kg Rp24,000.00 12 gr Rp288.00
Nasi Beras Kg Rp17,000.00 100 gr Rp1,700.00
Ikan Tenggiri Kg Rp189,000.00 50 gr Rp9,450.00
Wortel Kg Rp27,000.00 10 gr Rp270.00
Malam Rp24,507.81
Acar Ikan Tenggiri Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Sereh Kg Rp15,000.00 0.05 gr Rp0.75
Laos Kg Rp11,300.00 1 gr Rp11.30
 Minyak Kemasan (2L) Rp31,500.00 2.5 gr Rp39.38
Kunyit Kg Rp16,500.00 0.5 gr Rp8.25
Jahe Kg Rp27,000.00 1 gr Rp27.00
Kemiri Kg Rp81,000.00 3 gr Rp243.00
Ketumbar Kg Rp38,500.00 0.5 gr Rp19.25
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Tahu Bh (250gr) Rp4,200.00 75 gr Rp1,260.00
Bawang Merah
Kg Rp67,500.00 1 gr Rp67.50
Kupas
Tahu Bacem Bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Gula Merah Kg Rp22,000.00 10 gr Rp220.00
Gula Pasir Kg Rp24,000.00 2.6 gr Rp62.40
Garam Bks (500 gr) Rp10,500.00 0.6 gr Rp12.60
Daging Sapi Sop Kg Rp113,000.00 10 gr Rp1,130.00
Daun Seledri Kg Rp22,600.00 5 gr Rp113.00
Daun Bawang Kg Rp22,600.00 5 gr Rp113.00
Oyong Kg Rp20,500.00 100 gr Rp2,050.00
Sop Oyong Soun Bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Soun Kg Rp35,000.00 50 gr Rp1,750.00
Garam Bks (500 gr) Rp10,500.00 0.8 gr Rp16.80
Wortel Kg Rp27,000.00 100 gr Rp2,700.00
Bawang Merah Kg Rp67,500.00 1.5 gr Rp101.25
Sop Wortel (RS)
Bawang Putih Kg Rp81,000.00 0.5 gr Rp40.50
Daun Sledri Kg Rp22,600.00 1 gr Rp22.60
Buah Pepaya Kg Rp17,000.00 125 gr Rp2,125.00
Air Minum Gelas Air Minum Gelas dus (42 gelas) Rp28,000.00 1 Gelas Rp666.67
TOTAL FOODCOST Rp65,744.08
 MENU 5 VIP
Spek Kontrak Porsi Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga Satuan Jumlah Satuan Harga
Pagi Beras Kg Rp16.500,00 100 g Rp1.650,00
Ayam Fillet Kg Rp74.500,00 50 g Rp3.725,00
Kunyit Kg Rp16.500,00 2 g Rp33,00
Daun Salam Kg Rp11.300,00 3 g Rp33,90
Bubur Ayam Daun Seledri Kg Rp22.600,00 5 g Rp113,00
Bawang Merah Kg Rp67.500,00 2,5 g Rp168,75
Bawang Putih Kg Rp81.000,00 1 g Rp81,00
Lada Kg Rp250.000,00 0,5 g Rp125,00
Ketumbar Kg Rp28.500,00 1 g Rp28,50
Telur Telur Kg Rp32.400,00 1 btr Rp2.025,00
The Bks (50bh) Rp13.800,00 1 bh Rp276,00 Rp11.824,25
Teh Manis
Gula Pasir Kg Rp24.000,00 6 g Rp144,00
Air Minum Air Mineral Dus (48bh) Rp28.000,00 1 bh Rp583,33
Wortel Kg Rp27.000,00 50 g Rp1.350,00
Labu siam Kg Rp16.200,00 75 g Rp1.215,00
Bawang Merah Kg Rp67.500,00 2,5 g Rp168,75
Bening Wortel + Labu Bawang Putih Kg Rp81.000,00 1 g Rp81,00
Siam (RS)
Laos Kg Rp11.300,00 0,5 g Rp5,65
Daun Salam Kg Rp11.300,00 0,05 g Rp0,57
Garam Bks (500g) Rp10.500,00 0,8 g Rp16,80
Snack Pak
Agar Swallow Rp51.000,00 0,86 g Rp522,14
(84g/7bks)
Agar Waluh Kotak Rp1.609,64
Santan Rp10.800,00 6,25 ml Rp337,50
(200ml)
Labu Kuning Kg Rp15.000,00 50 g Rp750,00
Siang
Nasi Beras Kg Rp16.500,00 100 g Rp1.650,00

Daging sapi bistik Kg Rp162.000,00 50 g Rp8.100,00 Rp22.661,3

Semur Daging
Kecap manis Btl (620ml) Rp38.500,00 15 ml Rp931,45
 Bawang Merah Kg Rp67.500,00 1 g Rp67,50

bawang putih Kg Rp81.000,00 0,5 g Rp40,50

Lada Kg Rp250.000,00 0,5 g Rp125,00

Kemiri Kg Rp81.000,00 3 g Rp243,00

Ketumbar Kg Rp28.500,00 1 g Rp28,50

Garam Bks (500g) Rp10.500,00 0,8 g Rp16,80

Gula Pasir Kg Rp24.000,00 1,2 g Rp28,80

minyak goreng Bks (2 L) Rp31.500,00 2,5 ml Rp39,38
Tahu Cina Bh (250g) Rp4.200,00 75 g Rp1.260,00
Wortel Kg Rp27.000,00 10 g Rp270,00
Daun Seledri Kg Rp22.600,00 5 g Rp113,00
Daun Bawang Kg Rp22.600,00 5 g Rp113,00
Bawang Merah
Kg Rp67.500,00 2,5 g Rp168,75
Kupas
Tahu isi Kukus/Goreng
Bawang putih
Kg Rp81.000,00 1 g Rp81,00
kupas
Tepung terigu Kg Rp16.500,00 5 g Rp82,50
Tepung maizena Dus (150g) Rp10.500,00 5 g Rp350,00
Garam Bks (500g) Rp10.500,00 0,5 g Rp10,50
minyak goreng Bks (2 L) Rp31.500,00 5 ml Rp78,75
Kacang Panjang Kg Rp29.700,00 30 g Rp891,00
Labu Siam Kg Rp16.200,00 70 g Rp1.134,00

Sayur Lodeh Laos Kg Rp11.300,00 1 g Rp11,30

Daun Salam Kg Rp11.300,00 0,05 g Rp0,57
Bawang Merah Kg Rp67.500,00 1 g Rp67,50
Bawang Putih Kg Rp81.000,00 0,5 g Rp40,50
 Kemiri Kg Rp81.000,00 0,5 g Rp40,50
Garam Bks (500g) Rp10.500,00 1,3 g Rp27,30
minyak goreng Bks (2 L) Rp31.500,00 2,5 ml Rp39,38
Buah Jeruk Jeruk Medan Bh (8) Rp33.900,00 1 bh Rp4.237,5
Buah Pepaya (RP) Pepaya Kg Rp17.000,00 100 g Rp1.700,00
Air Minum Air Mineral Dus (48bh) Rp28.000,00 1 bh Rp583,33
Snack Tepung Hunkwe Bks (120g) Rp10.800,00 20 g Rp1.800,00
Gula Merah Kg Rp22.000,00 12 g Rp264,00
Ongol-ongol Gula Merah Rp2.401,50
Kotak
Santan Rp10.800,00 6,25 ml Rp337,50
(200ml)
Malam Nasi Beras Kg Rp16.500,00 100 g Rp1.650,00
Ikan Tenggiri Kg Rp189.000,00 50 g Rp9.450,00
Daun Seledri Kg Rp22.600,00 5 g Rp113,00
Daun Kemangi Kg Rp28.500,00 5 g Rp142,50
Daun Bawang Kg Rp22.600,00 5 g Rp113,00
Bawang Merah Kg Rp67.500,00 1,5 g Rp101,25
Bawang Putih Kg Rp81.000,00 0,5 g Rp40,50
Pepes Ikan Tenggiri Laos Kg Rp11.300,00 0,5 g Rp5,65
Daun Salam Kg Rp11.300,00 0,05 g Rp0,57
Sereh Kg Rp15.000,00 0,05 g Rp0,75
Jahe Kg Rp27.000,00 0,05 g Rp1,35
Kunyit Kg Rp16.500,00 0,05 g Rp0,83
Garam Bks (500g) Rp10.500,00 0,4 g Rp8,40 Rp17.062,66
Gula Pasir Kg Rp24.000,00 0,2 g Rp4,80
Tempe Kg Rp10.000,00 50 g Rp500,00
Kecap manis Btl (620ml) Rp38.500,00 5 ml Rp310,48
Bawang Merah Kg Rp67.500,00 1,5 g Rp101,25
Tempe Bacem Bawang Putih Kg Rp81.000,00 0,5 g Rp40,50
Ketumbar Kg Rp28.500,00 1 g Rp28,50
Garam Bks (500g) Rp10.500,00 0,6 g Rp12,60
Gula pasir Kg Rp24.000,00 2,6 g Rp62,40
Kacang Panjang Kg Rp29.700,00 30 g Rp891,00
Sayur Asem Jagung manis Kg Rp20.500,00 10 g Rp205,00
Labu Siam Kg Rp16.200,00 70 g Rp1.134,00
 Garam Bks (500g) Rp10.500,00 0,2 g Rp4,20
Bawang Merah Kg Rp67.500,00 1 g Rp67,50
Bawang putih Kg Rp81.000,00 0,5 g Rp40,50
Laos Kg Rp11.300,00 1 g Rp11,30
Buah Semangka Semangka Kg Rp11.500,00 125 g Rp1.437,50
Air Minum Air Mineral Dus (48bh) Rp28.000,00 1 bh Rp583,33
TOTAL FOODCOST Rp55.559,35

MENU 6 VIP
Spek Kontrak Porsi Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga Satuan Jumlah Satuan Harga
Beras Kg Rp17,000 100 gr Rp1,700
Ayam Fillet Kg Rp74,500 50 gr Rp3,725
Kunyit Kg Rp16,500 2 gr Rp33
Kemiri Kg Rp81,000 3 gr Rp243
Daun Seledri Kg Rp22,600 5 gr Rp113

Bawang Merah Kg Rp67,500 2.5 gr Rp169

Bubur Ayam + Telur +
Teh Manis Bawang Putih Kg Rp81,000 1 gr Rp81

PAGI Lada Kg Rp250,000 0.5 gr Rp125 Rp18,658

Ketumbar Kg Rp28,500 1 gr Rp29
Telur Kg/15 butir Rp32,400 1 butir Rp2,160

Teh celup Bks (50 bh) Rp13,800 1 Rp276

Gula Pasir Kg Rp24,000 6 gr Rp144
daging sapi bistik Kg Rp162,000 50 gr Rp8,100
kecap manis btl/ 620ml Rp38,500 15 gr Rp578
Semur Daging (DH DJ) bawang merah
Rp135
kupas Kg Rp67,500 2 gr
bawang putih Kg Rp81,000 1 gr Rp81
 lada kg Rp250,000 0.5 gr Rp125
kemiri kg Rp81,000 3 gr Rp243
ketumbar kg Rp28,500 1 gr Rp29
garam bks/ 500gr Rp10,500 0.8 gr Rp8
gula pasir kg Rp24,000 1.2 gr Rp29
minyak goreng kemasan/2L Rp31,500 2.5 gr Rp79
Labu Siam kg Rp16,200 Rp0
Bawang merah Rp68
kupas kg Rp67,500 1 gr
Bawang putih Rp41
kupas kg Rp81,000 0.5 gr
Rp243
Kemiri kg Rp81,000 3 gr
Bobor labu siam (RS)
Rp57
Daun salam kg Rp11,300 5 gr
Rp11
Laos kg Rp11,300 1 gr

Rp8
Garam bks/500gr Rp10,500 0.8 gr
dus(48
Air Minum Gelas Air Minum Gelas Rp28,000 1 Gelas Rp28
gelas)
Rp719
Kacang Hijau kg Rp34,500 20.83 gr
Rp401
Gula Pasir kg Rp24,000 16.7 gr
SNACK Bubur Kacang Hijau Rp229
Gula merah kg Rp22,000 10.41 gr
Santan Kara kotak/200ml Rp10,800 8.3 ml Rp90
Garam bks/500gr Rp10,500 1 gr Rp11
Jahe kg Rp27,000 5 gr Rp135 Rp1,584
Beras Kg Rp17,000 100 gr Rp1,700
Ayam fillet kg Rp74,500 83 gr Rp6,184
SIANG Ayam Panggang Kecap
bawang merah
Rp30,756
Rp169
kupas kg Rp67,500 2.5 gr
 ketumbar kg Rp28,500 1 gr Rp29
bawang putih kg Rp81,000 1 gr Rp81
kecap btl/620 ml Rp38,500 5 gr Rp310
garam bks/500 gr Rp10,500 0.8 gr Rp8
minyak goreng kemasan/2L Rp31,500 5 ml Rp158
Bihun kg Rp35,000 25 gr Rp875
Rp405
Wortel kg Rp27,000 15 gr
Bawang Putih kg Rp81,000 0.5 gr Rp41
Bihun Goreng Putih Rp243
Kemiri kg Rp81,000 3 gr
Garam bks/500 gr Rp10,500 0.3 gr Rp3
Lada kg Rp250,000 0.5 gr Rp125
Minyak Goreng kemasan/2L Rp31,500 2.5 gr Rp79
tahu bh/300 gr Rp4,200 75 gr Rp315
bawang merah kg Rp67,500 0.5 gr Rp34
Oseng Tahu bawang putih kg Rp81,000 0.05 gr Rp4
garam bks/500 gr Rp10,500 0.5 gr Rp5
minyak kemasan/2L Rp31,500 1.5 ml Rp47
Daging Sapi
Rp1,690
Giling kg Rp169,000 10 gr
Wortel kg Rp27,000 75 gr Rp2,025
Daun bawang kg Rp22,500 2 gr Rp45
Bawang merah
Rp68
Sop Bola-Bola Daging kupas kg Rp67,500 1 gr
Bawang putih
Rp41
kupas kg Rp81,000 0.5 gr
Lada kg Rp250,000 0.5 gr Rp125
Daun seledri kg Rp22,600 2 gr Rp45
Garam bks/500 gr Rp10,500 0.3 gr Rp3
Labu Siam kg Rp16,200 50 gr Rp810
Bwg putih kg Rp81,000 1 gr Rp81
Cah Labu Siam Lada kg Rp250,000 0.05 gr Rp13
Garam bks/500gr Rp10,500 0.3 gr Rp3
Minyak goreng kemasan/2L Rp31,500 2.5 gr Rp79
Buah Anggur Hijau Anggur Hijau kg Rp90,400 165 gr Rp14,916
 pack (12
Bubuk Agar-Agar Rp51,000.00 0.40 gr Rp20
SNACK Agar Kaca bks @7gr)

Gula Pasir Kg Rp24,000.00 10 gr Rp240 Rp260

Daging sapi giling kg Rp169,000 50 gr Rp8,450
Bawang putih
Rp41
kupas kg Rp81,000 0.5 gr
Lada kg Rp250,000 0.5 gr Rp125
Daging Bumbu Rujak Kemiri kg Rp81,000 3 gr Rp243
Ketumbar kg Rp28,500 0.5 gr Rp14
Garam bks/500 gr Rp10,500 0.5 gr Rp11
Kecap btl/ 620ml Rp38,500 15 gr Rp931
Minyak Goreng kemasan/2L Rp31,500 2.5 gr Rp79
Tempe kg Rp10,000 50 gr Rp500
ketumbar kg Rp28,500 1 gr Rp29
Bawang Merah
Rp169
Kupas kg Rp67,500 2.5 gr
Kering Tempe Bawang Putih
Rp81
Kupas kg Rp81,000 1 gr
Garam bks/ 500gr Rp10,500 0.5 gr Rp11
MALAM
Minyak Goreng kemasan/2L Rp31,500 5 ml Rp158
Rp18,393
Bayam kg Rp19,000 85 gr Rp1,615
Daun Salam kg Rp11,300 0.05 gr Rp1
Bawang Merah
Rp169
Kupas kg Rp67,500 2.5 gr
Bobor Bayam Laos kg Rp11,300 0.5 gr Rp6
Bawang Putih
Rp81
Kupas kg Rp81,000 1 gr
Garam bks/ 500gr Rp10,500 0.9 gr Rp9
Minyak kemasan/2L Rp31,500 2.5 ml Rp79
Wortel kg Rp27,000 100 gr Rp2,700
Daun Seledri kg Rp22,600 2 gr Rp45
Sop Wortel Daun Bawang kg Rp22,600 1 gr Rp23
Bawang Merah
Rp135
Kupas kg Rp67,500 2 gr
 Bawang Putih
Rp81
Kupas kg Rp81,000 1 gr
Lada kg Rp250,000 0.5 gr Rp125
Garam bks/500 gr Rp10,500 0.3 gr Rp3
Minyak kemasan/2L Rp31,500 2.5 ml Rp79
Buah Melon Melon kg Rp19,000 125 gr Rp2,375
Air Minum Gelas dus(48 Rp28
Air Minum Gelas gelas) Rp28,000 1 Gelas
TOTAL COST Rp69,651
 MENU 7 VIP
Spek Kontrak Porsi Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga Satuan Jumlah Satuan Harga

Beras Kg 100 gr Rp1,700

Rp17,000
Ayam Fillet Kg Rp74,500 50 gr Rp3,725
Kunyit Kg Rp16,500 2 gr Rp33
Kemiri Kg Rp81,000 3 gr Rp243
Daun Seledri Kg Rp22,600 5 gr Rp113
Bubur Ayam + Telur + Bawang Merah Kg Rp67,500 2.5 gr Rp169
Pagi
Teh Manis Rp8,797
Bawang Putih Kg Rp81,000 1 gr Rp81
Lada Kg Rp250,000 0.5 gr Rp125
Ketumbar Kg Rp28,500 1 gr Rp29
Telur Kg/15 butir Rp32,400 1 butir Rp2,160
Teh celup Bks (50 bh) Rp13,800 1 bh Rp276
Gula Pasir Kg Rp24,000 6 gr Rp144
Telur Kg/15 butir Rp32,400 55 gr Rp1,782
Gula Pasir kg Rp24,000 36 gr Rp864
Bolu Pandan Tepung Terigu kg Rp16,500 30 gr Rp495
Mentega kg Rp79,500 20 gr Rp1,590
Snack
Pasta Pandan btl/60 ml Rp9,500 5 ml Rp48 Rp4,830
pack (12
Bubuk Agar-Agar Rp51,000.00 0.88 gr Rp45
Agar bks @7gr)
Gula Pasir Kg Rp24,000.00 0.3 gr Rp7
Beras Kg 100 gr Rp1,700
Rp17,000
Daging Sapi
Rp5,915
Perkedel Kentang + Giling kg Rp169,000 35 gr
Siang
Daging cincang Kentang kg Rp21,600 35 gr Rp756 Rp19,107
Lada kg Rp250,000 0.5 gr Rp125
Rp81
Bawang Putih kg Rp81,000 1 gr
 Rp315
Tahu Cina bh/300 gr Rp4,200 75 gr
Rp243
Kemiri kg Rp81,000 3 gr
Rp1
Daun Salam kg Rp11,300 0.05 gr
Rp8
Sereh kg Rp15,000 0.5 gr

Tahu Bumbu Opor Rp6

Lengkuas kg Rp11,300 0.5 gr
Rp125
Lada kg Rp250,000 0.5 gr
Rp41
Bawang Putih kg Rp81,000 0.5 gr
Rp3
Garam bks Rp10,500 0.3 gr
Rp79
Minyak Goreng kemasan/2L Rp31,500 2.5 ml
Rp1,615
Bayam kg Rp19,000 85 gr
Jagung Putren kg Rp53,000 10 gr Rp530
Bening Bayam + Jagung Rp68
Bawang Merah kg Rp67,500 1 gr
Putren
Bawang Putih kg Rp81,000 0.25 gr Rp20
Daun Salam kg Rp11,300 0.05 gr Rp1
Garam bks/500gr Rp10,500 0.3 gr Rp3
bks/500gr
Rp740
Daging Sapi Baso @50 bj Rp74,000 10 gr
Kembang Kol kg Rp45,000 20 gr Rp900
Wortel kg Rp27,000 50 gr Rp1,350
Cap Cay Goreng Lada kg Rp250,000 0.5 gr Rp125
Bawang Puutih kg Rp81,000 0.5 gr Rp41
Garam bks/500gr Rp10,500 0.3 gr Rp3
Rp79
Minyak Goreng kemasan/2L Rp31,500 2.5 ml
 Buah Jeruk Medan Jeruk Medan bh (8 bh) Rp33,900 1 bh Rp4,237.50
Tepung Hunkwe bks/200 gr Rp10,800 1.5 bungkus Rp900
gula pasir kg Rp24,000 10 Rp240
Hunkwe Pacar Cina
Garam bks/500gr Rp10,500 1 Rp11
Snack Pacar Cina kg Rp28,000 10 Rp280 Rp1,691
pack (12
Agar Bubuk Agar-Agar bks @7gr) Rp51,000.00 0.40 gr Rp20
Gula Pasir Kg Rp24,000.00 10.00 gr Rp240

Beras Kg Rp17,000 100 gr Rp1,700

ayam fillet kg Rp74,500 50 gr Rp3,725
bawang merah kg Rp67,500 2 gr Rp135
bawang putih kg Rp81,000 1 gr Rp81
laos kg Rp11,300 1 gr Rp11
Ayam Panggang margarine bks (200gr) Rp10,000 5 gr Rp50
Mentega kunyit kg Rp16,500 0.5 gr Rp8
jahe kg Rp27,000 1 gr Rp27
daun salam kg Rp11,300 0.05 gr Rp1
sereh kg Rp15,000 0.05 gr Rp1
kemiri kg Rp81,000 3 gr Rp243
ketumbar kg Rp28,500 0.5 gr Rp14
Malam Garam bks/500gr Rp10,500 0.9 gr Rp9 Rp11,129
Mie bks Rp13,500 Rp0
Wortel kg Rp27,000 15 gr Rp405
Mie Goreng Kecap
Lada kg Rp250,000 0.5 gr Rp125
Bawang Putih kg Rp81,000 0.25 gr Rp20

Tempe kg Rp10,000 50 gr Rp500

Kunyit kg Rp16,500 2 gr Rp33
Tempe Orek Bumbu
Bawang Merah kg Rp67,500 0.25 gr Rp17
Kuning
Bawang Putih kg Rp81,000 0.25 gr Rp20
Garam bks/500 gr Rp10,500 3 gr Rp32
Minyak Goreng kemasan/2L Rp31,500 2.5 ml Rp79
Sop Sosis Ayam Sosis Ayam bks/500 gr Rp18,500 15 gr Rp278
 Wortel kg Rp27,000 85 gr Rp2,295
Ayam Fillet kg Rp74,500 10 gr Rp745
Jagung Manis kg Rp20,500 20 gr Rp410
Lada kg Rp250,000 0.5 gr Rp125
Bawang Putih kg Rp81,000 0.5 gr Rp41
TOTAL COST Rp45,555
 MENU 8 VIP
Spek Kontrak Porsi
Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga Satuan Jumlah Satuan Harga

Beras Kg Rp17.000,00 100 gr Rp1.700

Ayam Fillet Kg Rp74.500,00 50 gr Rp3.725
Kunyit Kg Rp16.500,00 2 gr Rp33
Kemiri Kg Rp81.000,00 3 gr Rp243
Daun Seledri Kg Rp22.600,00 5 gr Rp113
Bubur Ayam + Telur + Bawang Merah Kg Rp67.500,00 2,5 gr Rp169
PAGI Bawang Putih Kg Rp81.000,00 1 gr Rp81 Rp8.662
Teh Manis
Lada Kg Rp250.000,00 0,5 gr Rp125
Ketumbar Kg Rp28.500,00 1 gr Rp29
Telur Kg/16 butir Rp32.400,00 1 butir Rp2.025
Teh celup Bks (50 bh) Rp13.800,00 1 buah Rp276
Gula Pasir Kg Rp24.000,00 6 gr Rp144
Bubuk Agar-agar bks Rp4.250,00 875 gr Rp531
kotak (250 Rp3.500
SNACK Puding Warna Merah Rp7.000,00 Rp4.271
Susu Cair ml) 125 ml
Gula Pasir Kg Rp24.000,00 10 gr Rp240
Nasi Beras Kg Rp17.000,00 100 gr Rp1.700
Rp2.900
Kg Rp58.000,00
Ayam Tanpa Kulit 50 gr
Bawang Merah Kg Rp67.500,00 2 gr Rp135
Rp8
Kg Rp16.500,00
Ayam Panggang Kunyit 0,5 gr
SIANG Mentega Jahe Kg Rp27.000,00 1 gr Rp27 Rp18.603
Daun Salam Kg Rp11.300,00 0,05 gr Rp1
Sereh Kg Rp15.000,00 0,05 gr Rp1
Rp243
Kg Rp81.000,00
Kemiri 3 gr
Rp315
Tahu Isi Kukus/Goreng Bh (300 gr) Rp4.200,00
Tahu Cina 75 gr
 kg Rp27.000,00
Wortel 5 gr Rp135
Bawang putih
Kg Rp81.000,00
kupas 0,75 gr Rp61
kg Rp16.500,00
Tepung terigu 12,5 gr Rp206

dus (150gr) Rp10.500,00

Tepung maizena 5 gr Rp350
bks (500gr) Rp10.500,00
Garam 0,3 gr Rp6
Kemasan
Rp34.650,00
minyak goreng (2L) 2,5 gr Rp43
Kg Rp74.500,00
Ayam Fillet 15 gr Rp1.118
Bks Rp81.400,00
Baso sapi 10 gr Rp814
Kg Rp27.000,00
Wortel 50 gr Rp1.350
Kimlo Jamur Kuping Kg Rp185.000,00 1 gr Rp185
Sedap Malam Kg Rp185.000,00 1 gr Rp185
Daun Bawang Kg Rp22.600,00 2,5 gr Rp57
Daun Seledri Kg Rp22.600,00 2,5 gr Rp57
Bawang Putih Kg Rp81.000,00 0,5 gr Rp41
Garam Bks Rp10.500,00 0,3 gr Rp6
Minyak Goreng Kms (2 lt) Rp31.500,00 2,5 ml Rp39
Kacang Panjang Kg Rp29.700,00 70 gr Rp2.079
Labu Siam Kg Rp16.200,00 70 gr Rp1.134
Bawang Merah Kg Rp67.500,00 2 gr Rp135
Bawang Putih Kg Rp81.000,00 3 gr Rp243
Oseng Kacang Panjang
Kemiri Kg Rp81.000,00
3 gr Rp243
Garam Bks Rp10.500,00 0,3 gr Rp6
Minyak Goreng Kms (2 lt) Rp31.500,00 2,5 ml Rp39
Air Air Mineral Dus Rp28.000,00 1 gls Rp667
 Buah Pepaya Pepaya Kg Rp17.000,00 100 gr Rp1700
Buah Melon Melon kg Rp19.000,00 125 gr Rp2.375
kg Rp79.500,00
Mentega 15 gr Rp1.193
Telur Kg/16 butir Rp32.400,00 20 gr Rp648
kg Rp16.500,00
Gula Halus 7,5 gr Rp124
Cake Marmer Terigu kg Rp16.500,00 10 gr Rp165
SNACK Maizena dus (150gr) Rp10.500,00 0,5 gr Rp35 Rp4.576
Cokelat Bubuk kotak Rp24.000,00 1,5 gr Rp36
Vanila Cair Dus Rp78.000,00 0,12 gr Rp9
Susu Bubuk
Pack Rp50.000,00
Vanilla 27 gr Rp2.106
Bubuk Agar-agar Pack Rp50.000,00 0,4 gr Rp20
Agar
Gula Pasir Kg Rp24.000,00 10 gr Rp240
Nasi Beras Kg Rp17.000,00 100 gr Rp1.700
Daging Sapi Bistik kg Rp162.000,00 50 gr Rp8.100
Bawang Merah Kg Rp67.500,00 1,5 gr Rp101
Bawang Putih Kg Rp81.000,00 1 gr Rp81
Daging Krengseng Bawang Bombay Kg Rp66.000,00 10 gr Rp660
Kemasan
Rp34.650,00
Minyak Goreng (2L) 2,5 ml Rp43
Garam bks (500gr) Rp10.500,00 0,3 gr Rp6
Tempe kg Rp10.000,00 50 gr Rp500
MALAM Kunyit kg Rp16.500,00 2 gr Rp33 Rp17.907
Kg Rp67.500,00
Oseng Tempe Bumbu Bawang Merah 2,5 gr Rp169
Kuning Bawang Putih Kg Rp81.000,00 1 gr Rp81
Garam bks (500gr) Rp10.500,00 0,3 gr Rp6
Kemasan
Rp34.650,00
Minyak Goreng (2L) 2,5 ml Rp43
Daging Sapi Sop kg Rp113.000,00 10 g Rp1.130
Sop Daging Wortel kg Rp27.000,00 40 g Rp1.080
Buncis kg Rp29.700,00 25 g Rp743
 Daun Bawang kg Rp22.600,00 2 gr Rp45
Daun Seledri Kg Rp22.600,00 1 gr Rp23
Bawang Merah Kg Rp67.500,00 1,5 gr Rp101
Bawang Putih Kg Rp81.000,00 0,5 gr Rp41
Lada Kg Rp250.000,00 0,5 gr Rp125
Garam bks (500gr) Rp10.500,00 0,5 gr Rp11
Kemasan
Rp34.650,00
Minyak Goreng (2L) 2,5 ml Rp43
Buah Melon kg Rp19.000,00 125 gr Rp2.375
Air Air Mineral Dus Rp28.000,00 1 gelas Rp667
TOTAL FOODCOST Rp54.019
 MENU 9 VIP
Spek Kontrak Porsi
Total
Waktu Menu Bahan Makanan Food Cost
Satuan Harga Satuan Jumlah Satuan Harga

Beras Kg Rp17.000,00 100 gr Rp1.700,00

Ayam Fillet Kg Rp74.500,00 50 gr Rp3.725,00
Kunyit Kg Rp16.500,00 2 gr Rp33,00
Kemiri Kg Rp81.000,00 3 gr Rp243,00
Daun Seledri Kg Rp22.600,00 5 gr Rp113,00
Bubur Ayam + Telur + Bawang Merah Kg Rp67.500,00 2,5 gr Rp168,75
PAGI Bawang Putih Kg Rp81.000,00 1 gr Rp81,00 Rp8.662,25
Teh Manis
Lada Kg Rp250.000,00 0,5 gr Rp125,00
Ketumbar Kg Rp28.500,00 1 gr Rp28,50
Telur Kg/16 butir Rp32.400,00 1 butir Rp2.025,00
Teh celup Bks (50 bh) Rp13.800,00 1 buah Rp276,00
Gula Pasir Kg Rp24.000,00 6 gr Rp144,00
kotak (250 Rp3.500,00
Susu ml) Rp7.000,00 125 ml
SNACK Pudding Kaca Rp240 Rp4.365,00
Gula Kg Rp24.000,00 10 gr
Agar-agar Bks Rp5.000,00 125 bungkus Rp625
Nasi Beras Kg Rp17.000,00 100 gr Rp1.700
Rp9.450
Ikan Kakap kg Rp189.000,00 50 gr
Bawang Putih Kg Rp81.000,00 1,5 gr Rp122
Rp0
Bawang Bombay Kg Rp66.000,00 gr
SIANG Lada Kg Rp60.000,00 5 gr Rp300 Rp43.736
Kakap Asam Manis
Saus Tomat btl (335 ml) Rp14.500,00 10 ml Rp433
Saus Tiram Btl (130 ml) Rp26.500,00 5 ml Rp1.019
Rp398
Mentega kg Rp79.500,00 5 gr
Kemasan Rp87
Minyak Goreng (2L) Rp34.650,00 5 ml
 Rp21
Garam bks (500gr) Rp10.500,00 1 gr
Rp72
Gula Kg Rp24.000,00 3 gr
Rp875
Bihun kg Rp35.000,00 25 gr
Rp1.350

Wortel kg Rp27.000,00 50 gr
Rp122
Bawang Putih Kg Rp81.000,00 1,5 gr
Rp1.250
Lada Kg Rp250.000,00 5 gr
Bihun Goreng Kemasan Rp87
Minyak Goreng (2L) Rp34.650,00 5 ml
Rp21
Garam bks (500gr) Rp10.500,00 1 gr
Bawang Merah Rp68
Kupas Kg Rp67.500,00 1 gr
Merica kg Rp250.000,00 0,5 gr Rp125
Kemiri Kg Rp81.000,00 2 gr Rp162
Kecap Asin btl (140 ml) Rp11.000,00 5 ml Rp393
Kecap Manis btl (620 ml) Rp38.500,00 15 ml Rp931
tahu Bh (300 gr) Rp4.200,00 75 gr Rp1.050
bawang merah Kg Rp67.500,00 1 gr Rp68
Oseng Tahu bawang putih Kg Rp81.000,00 1,5 gr Rp122
garam bks (500gr) Rp10.500,00 1 gr Rp21
minyak bks (2L) Rp31.500,00 5 ml Rp79
Ayam Kg Rp74.500,00 83 gr Rp6.184
Jamur kancing kg Rp60.000,00 50 gr Rp3.000
Rp68
Sop Jamur Daun bawang kg Rp22.600,00 3 gr
Wortel kg Rp27.000,00 50 gr Rp1.350
Buncis kg Rp29.700,00 50 gr Rp1.485
Tomat kg Rp20.500,00 50 gr Rp1.025
 Bawang putih Kg Rp81.000,00 1,5 gr Rp122
Lada Kg Rp250.000,00 5 gr Rp1.250
Rp21
Garam bks (500gr) Rp10.500,00 1 gr
Labu Siam kg Rp16.200,00 50 gr Rp810
Rp122
bawang putih kg Rp81.000,00 1,5 gr
Cah Labu Siam Rp1.250
Lada Kg Rp250.000,00 5 gr
Garam bks (500gr) Rp10.500,00 1 gr Rp21
Minyak goreng bks (2L) Rp31.500,00 5 ml Rp79
Rp1.725
Buah Semangka
Semangka kg Rp11.500,00 150 gr
Buah Jeruk Jeruk Medan bh (8 bh) Rp33,900 1 bh Rp4,237.50
Air Air Mineral Dus Rp28.000,00 1 gls Rp667
Kacang Hijau kg Rp34.500,00 25 gr Rp863
Gula Pasir Kg Rp24.000,00 5 gr Rp120
Gula merah kg Rp22.000,00 5 gr Rp110
SNACK Kacang Hijau kotak (200 Rp295 Rp1.544
Santan Kara ml) Rp11.800,00 5 ml
Garam bks (500gr) Rp10.500,00 1 gr Rp21
Jahe Kg Rp27.000,00 5 gr Rp135
Nasi Beras Kg Rp17.000,00 100 gr Rp1.700
ayam fillet Kg Rp74.500,00 50 gr Rp3.725
Daun kemangi kg Rp28.500,00 3 gr Rp86
Kunyit Kg Rp16.500,00 gr Rp0
Cabe merah Rp473
keriting kg Rp94.500,00 5 gr
MALAM Bawang merah Rp68 Rp11.115
Pepes Ayam kupas Kg Rp67.500,00 1 gr
Bawang putih kg Rp81.000,00 1,5 gr Rp122
Kemiri Kg Rp81.000,00 2 gr Rp162
Ketumbar Kg Rp28.500,00 1 gr Rp29
Jahe Kg Rp27.000,00 5 gr Rp135
Laos kg Rp11.300,00 1 gr Rp11
 Daun salam kg Rp11.300,00 3 gr Rp34
Garam bks (500gr) Rp10.500,00 1 gr Rp21
tahu cina Bh (300 gr) Rp4.200,00 75 gr Rp1.050
bawang putih Kg Rp81.000,00 1,5 gr Rp122
bawang merah Rp68
kupas Kg Rp67.500,00 1 gr
Terik Tahu Rp29
ketumbar Kg Rp28.500,00 1 gr
garam bks (500gr) Rp10.500,00 1 gr Rp21
Kemasan Rp87
minyak goreng (2L) Rp34.650,00 5 ml
Labu Siam kg Rp16.200,00 70 gr Rp1.134
Daun Salam Kg Rp11.300,00 3 gr Rp34
Bawang Merah Rp68
Kupas Kg Rp67.500,00 1 gr
Sambal Goreng Labu Laos kg Rp11.300,00 1 gr Rp11
SIam Bawang Putih Rp122
Kupas Kg Rp81.000,00 1,5 gr
Garam bks (500gr) Rp10.500,00 1 gr Rp21
Kemasan Rp87
Minyak Goreng (2L) Rp34.650,00 5 ml
Rp1.700
Buah Pepaya
Pepaya kg Rp17.000,00 100 gr
Air Air Mineral Dus Rp28.000,00 1 gls Rp667
TOTAL FOODCOST Rp69.421,49
 MENU 10 VIP
Spek kontrak Porsi
Waktu Menu Bahan Makanan Total harga Food Cost
Satuan Harga satuan Jumlah Satuan
Beras Kg Rp16,500.00 100 gr Rp1,650.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Bubur Ayam + Telur + Telur Kg (15 btr) Rp32,400.00 1 butir Rp2,160.00
Teh Manis Daun Salam Kg Rp11,300.00 0 gr Rp0.57
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Daun Bawang Kg Rp22,600.00 1 gr Rp22.60
Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Kecap Manis Btl (620 ml) Rp38,500.00 15 ml Rp577.50
Bawang Merah
Kupas Kg Rp67,500.00 2.5 gr Rp168.75
Bawang Putih
Kupas Kg Rp81,000.00 0.5 gr Rp40.50
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Kemiri Kg Rp81,000.00 3 gr Rp243.00
Semur Daging (DH,DJ) Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Pagi Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57 Rp18,970.23
Sereh Kg Rp 15.000 0,05 gr Rp0.750
Jahe Kg Rp27,000.00 0.5 gr Rp13.50
Laos Kg Rp11,300.00 10 gr Rp113.00
Gula pasir Kg Rp24,000.00 2.6 gr Rp62.40
Minyak Goreng Kms (2 lt) Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.8 gr Rp8.40
labu siam Kg Rp16,200.00 100 gr Rp1,620.00
Bawang Merah
Kupas Kg Rp67,500.00 2.5 gr Rp168.75
Bawang Putih
Sop Labu Siam (RS)
Kupas Kg Rp81,000.00 0.5 gr Rp40.50
Laos Kg Rp11,300.00 0.5 gr Rp5.65
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Garam Bks (500 gr) Rp10,500.00 1,56 gr Rp32.76
 Tepung hunkue Bks (120 gr) Rp10,800.00 12.5 gr Rp1,125.00
Mutiara Kg Rp28,000.00 5 gr Rp140.00
Snack Kue Cente Manis Kotak (200 Rp1,895.00
Santan kara ml) Rp10,800.00 5 gr Rp270.00
Gula pasir Kg Rp24,000.00 15 gr Rp360.00
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Ayam Potong
Tanpa Kulit Kg Rp56,300.00 83 gr Rp4,672.90
Kotak (200
Santan kara ml) Rp10,800.00 5 gr Rp270.00
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Gulai Ayam Daun Jeruk Kg Rp48,000.00 0.05 gr Rp2.40
Kunyit Kg Rp16,500.00 0.01 gr Rp0.17
Sereh Kg Rp15,000.00 0.05 gr Rp0.75
Gula pasir Kg Rp24,000.00 0.3 gr Rp7.20
Kemasan
Minyak Goreng (2L) Rp31,500.00 2.5 ml Rp39.38
Tahu Bh (250 gr) Rp4,200.00 50 gr Rp840.00
Kecap Manis Btl (620 ml) Rp38,500.00 10 ml Rp620.97
Bawang Merah
Siang Kupas Kg Rp67,500.00 2.5 gr Rp168.75 Rp20,775.21
Bawang Putih
Tahu Bacem Kupas Kg Rp81,000.00 1 gr Rp81.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Gula pasir Kg Rp24,000.00 0.3 gr Rp7.20
Kemasan
Minyak Goreng (2L) Rp31,500.00 2.5 ml Rp39.38
Kacang Panjang Kg Rp29,700.00 30 gr Rp891.00
Jagung Manis Kg Rp20,500.00 70 gr Rp1,435.00
Laos Kg Rp11,300.00 10 gr Rp113.00
Sayur Asem Labu Siam Kg (4-5bh) Rp22,600.00 50 gr Rp1,130.00
Bawang Putih
Kupas Kg Rp81,000.00 1 gr Rp81.00
Bawang Merah
Kupas Kg Rp67,500.00 0.5 gr Rp33.75
 Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Garam Bks (500 gr) Rp10,500.00 0.2 gr Rp4.20
Wortel Kg Rp27,000.00 50 gr Rp1,350.00
Bwg putih Kg Rp81,000.00 1.5 gr Rp121.50
Cah Wortel Lada Kg Rp60,000.00 5 gr Rp300.00
Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Bungkus
Minyak goreng (2L) Rp31,500 5 ml Rp79
Buah Pier Pier Kg (5 bh) Rp33,900.00 1 bh Rp6,780.00
Singkong kg Rp8,000.00 100 gram Rp800.00
Gula Pasir kg Rp24,000.00 10 gr 240
Kotak (200
Snack Ongol-Ongol Hijau Santan ml) Rp11,880.00 5 ml 297 Rp1,738.19
Pack (12 pcs,
Bubuk Agar-Agar 7 gr) Rp51,000.00 0.4 gr Rp242.86
Pewarna Makanan Btl (60 ml) Rp9,500.00 1 ml Rp158.33
Nasi Beras Kg Rp16,500.00 100 gr Rp1,650.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Bawang Merah
Kupas Kg Rp67,500.00 2 gr Rp135.00
Bawang Putih
Kupas Kg Rp81,000.00 1.5 gr Rp121.50
Ayam Bumbu Kecap Kemiri Kg Rp81,000.00 2.5 gr Rp202.50
Lada Kg Rp250,000.00 0.3 gr Rp75.00
Gula pasir Kg Rp24,000.00 0.3 gr Rp7.20
Malam Rp23,696.19
Garam Bks (500 gr) Rp10,500.00 0.3 gr Rp6.30
Kemasan
Minyak goreng (2L) Rp31,500.00 2.5 ml Rp39.38
Tahu Bh (250 gr) Rp4,200.00 75 gr Rp1,260.00
Soun Kg Rp35,000.00 50 gr Rp1,750.00
Semur Tahu + Soon Kecap Manis Btl (620 ml) Rp38,500.00 10 ml Rp620.97
Bawang Merah Kg Rp67,500.00 2 gr Rp135.00
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Sop Bakso Ayam Ayam Tanpa Kulit Kg Rp58,000.00 25 gr Rp1,450.00
 Bks (500
Bakso Ayam gr/50 bh) Rp74,000.00 30 gr Rp4,440.00
Wortel Kg Rp27,000.00 75 gr Rp2,025.00
Jagung Manis Kg Rp20,500.00 20 gr Rp410.00
Daun Bawang Kg Rp22,600.00 2 gr Rp45.20
Daun Seledri Kg Rp22,600.00 2 gr Rp45.20
Lada Kg Rp250,000.00 0.05 gr Rp12.50
Bawang Putih Kg Rp81,000.00 1 gr Rp81.00
Minyak Goreng Kemasan Rp31,500.00 2.5 ml Rp39.38
Garam Bks (500 gr) Rp10,500.00 0.5 gr Rp10.50
Pisang Raja Bulu Pisang Raja Bulu Kg (14 bh) Rp48,000.00 1 bh Rp3,428.57
Melon (RP) Melon Kg Rp19,000.00 100 gr Rp1,900
TOTAL FOOD COST Rp67,074.82
 MENU VIP 11
Spek kontrak Porsi
Waktu Menu Bahan Makanan Total harga Food Cost
Satuan Harga satuan Jumlah Satuan
Beras Kg Rp16,500.00 30 gr Rp495.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Kunyit Kg Rp16,500.00 2 gr Rp33.00
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Daun Seledri Kg Rp22,600.00 1 gr Rp22.60
Bawang Merah
Bubur Ayam + Telur + Teh Kupas Kg Rp67,500.00 2.5 gr 168,75
Manis Bawang Putih
Kupas Kg Rp81,000.00 1 gr Rp81.00
Lada Kg Rp250,000.00 0.5 gr Rp125.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Telur Kg (15 btr) Rp32,400.00 1 butir Rp2,160.00
Teh celup Bks (50 bh) Rp13,800.00 1 kntng Rp276.00
Gula Pasir Kg Rp24,000.00 6 gr Rp144.00
Air Mineral Air Minum Gelas dus(42 gelas) Rp28,000.00 1 gls Rp666.67
Labu Siam Kg Rp18,000.00 100 gr Rp1,800.00
Bawang Merah
Kupas Kg Rp67,500.00 2.5 gr Rp168.75
Bawang Putih
Bening Labu Siam (RS) Kupas Kg Rp81,000.00 1 gr Rp81.00
Laos Kg Rp11,300.00 0.5 gr Rp5.65
Daun Salam Kg Rp11,300.00 0.05 gr Rp0.57
Garam Bks (500 gr) Rp10,500.00 1,56 gr Rp32.76
Pagi Rp9,846.06
Pack (12 pcs, 7
Bubuk Agar-Agar gr) Rp50,000.00 1.75 gr Rp1,041.66
Agar-agar Jelly Pelangi + Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00
Snack Selasih Biji Selasih btl (55 gr) Rp8,100.00 1 gr Rp147.27 Rp1,488.93
Nasi Beras Kg Rp17,000.00 100 gr Rp1,700.00
Daging Sapi Giling Kg Rp162,000.00 50 gr Rp8,100.00
Semur Bola-Bola Daging Kecap Manis btl (620ml) Rp38,500.00 15 ml Rp931.45
Siang Bawang Merah Kg Rp67,500.00 2.5 gr Rp168.75 Rp27,009.11
 Kupas
Bawang Putih Kupas Kg Rp81,000.00 1 gr Rp81.00
Lada Kg Rp250,000.00 0.25 gr Rp62.50
Kemiri Kg Rp81,000.00 3 gr Rp243.00
Ketumbar Kg Rp28,500.00 1 gr Rp28.50
Garam bgks (500 gr) Rp10,500.00 0.8 gr Rp16.80
Gula Pasir Kg Rp24,000.00 1.2 gr Rp28.80
Minyak Goreng Kemasan (2L) Rp31,500.00 2.5 ml Rp39.38
Tahu Cina bh (250 gr) Rp4,200.00 75 gr Rp1,260.00
Wortel Kg Rp27,000.00 5 gr Rp135.00
Bawang putih kupas Kg Rp81,000.00 0.75 gr Rp60.75
Tahu Isi Kukus/Goreng Tepung terigu Kg Rp16,500.00 2 gr Rp33.00
Tepung maizena bgks (150 gr) Rp10,500.00 0.5 gr Rp35.00
Garam bgks (500 gr) Rp10,500.00 1 gr Rp21.00
minyak goreng Kemasan (2L) Rp32,400.00 10 ml Rp162.00
Ayam Fillet Kg Rp74,500.00 50 gr Rp3,725.00
Labu Siam Kg Rp16,200.00 70 gr Rp1,134.00
Daun Seledri Kg Rp22,600.00 3 gr Rp67.80
Daun Bawang Kg Rp22,600.00 3 gr Rp67.80
Tomat Kg Rp20,500.00 50 gr Rp1,025.00
Bawang Merah
Kupas Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih
Kupas Kg Rp81,000.00 1.5 gr Rp121.50
Lada Kg Rp250,000.00 5 gr Rp1,250.00
Garam Kg Rp10,500.00 1 gr Rp10.50
Minyak Goreng Kemasan (2L) Rp32,400.00 5 ml Rp81.00
Sop Ayam Labu Siam
Wortel Kg Rp27,000.00 50 gr Rp1,350.00
Buncis Kg Rp29,700.00 50 gr Rp1,485.00
Bawang Merah Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih Kg Rp81,000.00 1.5 gr Rp121.50
Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Cah Wortel Buncis Minyak Goreng Kemasan (2L) Rp31,500.00 5 ml Rp78.75
Buah Jeruk Medan Jeruk Medan Kg Rp33,900.00 50 gr Rp1,695.00
Buah Melon (RP) Melon Kg Rp19,000.00 50 gr Rp950.00
 Air Mineral Air Minuman Gelas dus (48 bh) Rp28,000.00 1 gls Rp583.33
Tepung Hunkwe Bks (120 gr) Rp10,800.00 10 gr Rp900.00
Santan Kg Rp10,800.00 5 gr Rp54.00
Gula Pasir Kg Rp24,000.00 10 gr Rp240.00
Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Hunkwe Pacar Cina Pacar Cina kg Rp152,000.00 10 gr Rp1,520.00
Pack (12 pcs, 7
Bubuk Agar-Agar gr) Rp50,000.00 1.75 gr Rp1,041.67
Snack Agar (DH, DJ, DM) Gula Pasir Kg Rp24,000.00 12.5 gr Rp300.00 Rp4,076.67
Nasi Beras Kg Rp17,000.00 100 gr Rp1,700.00
Ikan Tenggiri Kg Rp189,000.00 50 gr Rp9,450.00
Bawang Putih Kg Rp81,000.00 1.5 gr Rp121.50
Bawang Bombay Kg Rp60,000.00 5 gr Rp300.00
Lada Kg Rp250,000.00 5 gr Rp1,250.00
Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Ikan Tenggiri Asam Manis Minyak Goreng Kemasan (2L) Rp31,500.00 5 ml Rp78.75
Bihun Kg Rp35,000.00 25 gr Rp875.00
Wortel Kg Rp27,000.00 25 gr Rp675.00
Pokcoy Kg Rp6,000.00 100 gr Rp600.00
Daun bawang Kg Rp22,600.00 3 gr Rp67.80
Daun Seledri Kg Rp22,600.00 3 gr Rp67.80
Kecap Manis Btl (620 ml) Rp38,500.00 15 ml Rp931.45
Saus Tiram Btl (130ml) Rp26,500.00 5 ml Rp1,019.23
Minyak Wijen btl (115ml) Rp42,000.00 2 ml Rp730.43
Bawang Merah Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih Kg Rp81,000.00 1.5 gr Rp121.50
Kemiri Kg Rp81,000.00 2 gr Rp162.00
Gula Pasir Kg Rp24,000.00 1 gr Rp24.00
Bihun Goreng Coklat
Tahu Bh (250gr) Rp4,200.00 75 gr Rp1,260.00
Kecap Btl (620 ml) Rp38,500.00 15 gr Rp931.45
Bawang Merah
Kupas Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih Kg Rp81,000.00 1.5 gr Rp121.50
Tahu Bacem (DM, DH, DJ, Ketumbar Kg Rp28,500.00 1 gr Rp28.50
RG) Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Rp36,719.40
Gula Pasir Kg Rp24,000.00 1.2 gr Rp28.80
 Daging Sapi Bistik Kg Rp162,000.00 50 gr Rp8,100.00
Wortel Kg Rp27,000.00 50 gr Rp1,350.00
Buncis Kg Rp29,700.00 50 gr Rp1,485.00
Kentang Kg Rp21,600.00 50 gr Rp1,080.00
Daun bawang Kg Rp22,600.00 3 gr Rp67.80
Daun Seledri Kg Rp22,600.00 3 gr Rp67.80
Bawang Merah
Kupas Kg Rp67,500.00 1 gr Rp67.50
Bawang Putih
Kupas Kg Rp81,000.00 1.5 gr Rp121.50
Lada Kg Rp250,000.00 5 gr Rp1,250.00
Garam Bks (500 gr) Rp10,500.00 1 gr Rp21.00
Minyak Goreng Kemasan (2L) Rp31,500.00 5 ml Rp78.75
Sop Sayuran
Buah Semangka Semangka Kg Rp11,500.00 150 gr Rp1,725.00
Air Mineral Air Minuman Gelas dus (48 bh) Rp28,000.00 1 gls Rp583.33
TOTAL FOOD COST Rp79,140.17