Professional Documents
Culture Documents
HEZ PARISAR
Landscape & Hortl-Serviccs
Zr9, 3rd Floor,Tow.r-A, Silnet Pl.za, DATE 0248-2021
Xun.l Crossln& Anrnrci.l Gotrl Rord, quoTATloN ouHP/202!
V.dod.r!-39o 021, PI,ACE OF SUPPLY VADODARA
lrobtl. : 9879Dili01 PAI'I o. AEQPPOOTT3B
Emoil : hezp!rk./14o1@tm!ll.com CUSTOMERID A8P
GSTI :24AEQPPO7Ba[(
STAIE:GUJARAT
STAIf, CODE:24
ESTIMATE TO PARTY
SXRIANIIBHAI PATET
VADODRA
GSTIN: 24AAAC88634Q1ZA
STATE: GUJARAT
STATI CODE:24
SUDGETOnY ESTIMATE FoR LANDSCIIIIG WORX AT MR. A Il'aHAI PATE|S FARM HOUSC
E TOTAL
ccsf
sGsT 9%
9%
1,40,91,250.m
12,68,212.50
1268212.s
t- rGST 18%
TOTAI-TAX AMOUNT
AMOUNT CHARGEBTI {lN WORDS}
1.66,27,6-1s.@
For Hez Parisar
llnueres olr cnone sxn srx rAc rwENTy sEvEN THousaND srx HUNDREAD sEvENTy FrvE oNry)
II
1
TOTAI, 1,40,91,250.OO
cGsT9% 12,6a,2r2.50
SGST 9% 1258212.5
tGsT 18v.
1 FURNITU RE
A main entrance
main grill 7 1,2s,000 1,25,000
main door 1 5,O5,000 5,05,O00
main door frame 1 1,56,000 1,56,000
common door 10 97,000 9,70,000
windows frame & shutter 8 3,25,000 26,00,000
slidding door shutter 4 12,00,500 48,O2,000
B foyer
fover unit 1 52,000 52,000
C formal living room
decorative unit living room 1 1,35,000 1,35,000
wall paneling 3 1,27 ,000 3,81,000
living room chair 2 95,000 1,90,000
living room sofa 2 7,54,000 1s,08,000
living room side unit 93,000 2,79,O00
living room center table 2 45,000 90,000
living room ceiling 1. 98,000 98,000
D living room
decorative unit living room t 50,000 50,000
wall paneling 4 35,770 1,43,080
living room chair 2 97,000 1,94,000
living room 2 seater sofa 5 2,45,000 12,25,O0O
living room 3 seater sofa 2 5,25;000 10;52,0O0
living room side unit 4 56,000 2,24,OOO
living room center table 5 1,26,000 6,30,000
living room tv unit 1 1,70,000 1,70,000
t dining
dining area unit 1 L,2'1 ,000 L,27,OOO
dining table 1 3,75,000 3,75,000
dining chairs I 35,000 2,80,000
dining vanity counter 1 L,07,000 1,07,000
r kitchen
kitchen cooking platform 1 7,54,000 7,54,O00
kitchen service platform t 1-,67 ,000 1,67,000
store & utility
closet near kitchen 1,08,000 1,08,000
H bedroom 1
bed 1 1,38,000 1,38,000
bed side table 2 32,000 64,000
bedroom wardrobe 1 3,29,O00 3,29,000
bedroom tv unit 1 80,000 80,000
bedroom seating 1 50,000 s0,000
bed mattres 1 37,000 37,000
I bedroom 2
bed 7 2,15,000 2,15,000
bed side table 2 37,OO0 74,OOO
bedroom wardrobe 1 5,84,000 5,84,000
bedroom tv unit 1 40,000 40,000
bedroom seating 1 55,000 55,O00
bed mattres 1 47,000 47,OOA
2 FLOORING WORK
A Flooring
formal living, livin& kitchen,
950 40,85,000
dining, passage
bedrooms 1000 1500 15,00,000
toilets floor 370 650 2,40,500
toilet wall 132 0 400 5,28,000
exterior wall cladding 3700 635 23,49,500
deck floor 1200 575 6,90,000
3 CEITING WORK
4 ELECTRICAT FIXTURE
6 CURTAINS/DRAPS
formal living, living, dining,
passaSe 2s00 1100 27 ,50,OOO
bedrooms curtains 780 1700 73,26,OOO
formal living, living, bedrooms
rugs 6 85000 5,10,000
Bedlining 2 112000 t,24,OOO
18 % CST 65,67,224
T. P No.
-: ABSTRACT:-
for
plinth
NO: 2
M3
3.1.!.?= o A.p_g1oo t1.fl4,aao o
brick bats
TEII'
plinth.
(P T O. .2)
*-2--
Item Unit Rate/unlt Amount
I
-_1
ITEM NO: 5
NO 6
: 3 on both sides.
alr
i7
C. C. in proportional 1:5:'10 Ml lFA-.?e
in foundation as for the flooring
,l
:8
T wood M2
qfr.:3,
pannelled doorwith T.W frame
x 1 r/2" size and locks &
(P. T. O. .. .3)
....3.'..
Item Unit Quantlty Rate/Unit Amount
ITEM NO
.....r 9
... , l ,
Ft ; 0!4 f,l3Tl
ITEM NO : 10
112
G6.14-.oo 26]..a.,56o
ITEM NO: 12
(P. T. O. ....4)
.... 4 "'.
Item Unit Quantity Raterunit Amount
:13
M2
23..G.-ro 12/o,oo 2,9r,6.2>,
glazed tiles on floor and dedo
(1 : 2) cement
floaring colour cement at
elc. complete.
ITEM NO : 14
LgslP 2, go, es;,n :,
Providing & laying R. C. C. M2
ITEM NO :15
-.Oo <rqO,A? fi.
Applyiog three coat of.flrst class M,]
on
and Windo\^/s
ITEM NP i 16
M2
249.2=un 360=oo 8,l.pi.y1oo,
the ro
ITEM NO:17
(PTO
..- 5 .-.
iTEM NO :18
ITEM NO : 19
ITEM NO: 20
1,38,
PooL Each Flat
. :. , CvC,R)<
pi.r.r\r-.rfr € E
(P T. O. ....6)
.'.. a ..'.
ITEM NO: 23
S. grill
:- . Kg. 329.:l * .
and
all
, bending,
hoisting, placing with one coat
of oil paint etc. complete with
fitting.
ITEM NO:24
Land Cost. (Each Block) t)n2 As per Detail 4,30,91,.Po4= Cl)
ITEM NO : 26
FOR MODEL
ARCHITECH&