Professional Documents
Culture Documents
Macros
Macros
26,510 1 27,279 5%
43,680 5 44,947 6%
69,060 1 71,063 10%
22,920 3 23,585 1%
66,890 5 68,830 10%
62,150 4 63,952 8%
85,480 5 87,959 12%
14,568 3 14,990 1%
32,100 1 33,031 5%
30,340 3 31,220 5%
77,350 5 79,593 11%
77,580 3 79,830 11%
77,820 3 80,077 11%
67,890 5 69,859 10%
62,790 2 64,611 8%
31,910 5 32,835 5%
42,940 1 44,185 6%
13,800 3 14,200 1%
64,390 2 66,257 10%
61,400 5 63,181 8%
34,780 4 35,789 6%
85,880 3 88,371 12%
71,150 2 73,213 10%
87,280 4 89,811 12%
23,560 3 24,243 1%
82,120 5 84,501 11%
83,070 3 85,479 12%
84,200 2 86,642 12%
63,340 3 65,177 10%
71,950 5 74,037 10%
30,080 3 30,952 5%
33,056 5 34,015 5%
68,910 5 70,908 10%
18,500 5 19,037 1%
79,460 5 81,764 11%
85,920 4 88,412 12%
23,380 4 24,058 1%
28,650 4 29,481 5%
48,415 4 49,819 7%
49,810 2 51,254 7%
76,930 1 79,161 11%
64,460 1 66,329 10%
71,670 4 73,748 10%
41,490 5 42,693 6%
Employee Data and Sales Stats
61,030 3 62,800 8%
74,740 5 76,907 11%
31,830 3 32,753 5%
26,890 3 27,670 5%
27,180 4 27,968 5%
38,920 4 40,049 6%
35,280 3 36,303 6%
23,280 1 23,955 1%
89,310 5 91,900 12%
38,730 1 39,853 6%
22,535 3 23,189 1%
25,790 3 26,538 5%
88,000 5 90,552 12%
74,710 2 76,877 11%
50,550 2 52,016 7%
83,020 4 85,428 12%
74,670 5 76,835 11%
40,920 4 42,107 6%
46,670 3 48,023 7%
46,230 2 47,571 7%
36,630 4 37,692 6%
78,860 2 81,147 11%
86,530 1 89,039 12%
76,440 3 78,657 11%
35,620 4 36,653 6%
59,350 5 61,071 8%
71,120 4 73,182 10%
47,350 5 48,723 7%
60,060 2 61,802 8%
79,150 2 81,445 11%
25,120 2 25,848 5%
63,190 1 65,023 10%
75,060 5 77,237 11%
66,740 2 68,675 10%
71,700 2 73,779 10%
44,820 4 46,120 7%
35,045 4 36,061 6%
16,925 1 17,416 1%
87,030 3 89,554 12%
21,648 2 22,276 1%
33,810 5 34,790 5%
66,840 4 68,778 10%
86,200 3 88,700 12%
39,764 1 40,917 6%
Employee Data and Sales Stats
43,410 1 44,669 6%
63,330 4 65,167 10%
43,190 2 44,443 6%
66,710 2 68,645 10%
47,060 4 48,425 7%
68,520 5 70,507 10%
84,300 1 86,745 12%
54,000 3 55,566 8%
47,760 3 49,145 7%
88,850 3 91,427 12%
27,560 2 28,359 5%
9,180 3 9,446 1%
61,470 5 63,253 8%
50,990 4 52,469 7%
77,950 4 80,211 11%
77,840 2 80,097 11%
80,880 1 83,226 11%
25,830 5 26,579 5%
29,005 1 29,846 5%
80,090 2 82,413 11%
75,370 2 77,556 11%
13,435 1 13,825 1%
30,300 1 31,179 5%
46,910 3 48,270 7%
26,360 1 27,124 5%
33,512 4 34,484 5%
74,530 5 76,691 11%
63,080 5 64,909 8%
15,056 5 15,493 1%
73,030 5 75,148 11%
79,770 4 82,083 11%
68,010 1 69,982 10%
39,440 4 40,584 6%
32,650 1 33,597 5%
43,580 5 44,844 6%
67,230 4 69,180 10%
71,190 4 73,255 10%
61,860 5 63,654 8%
85,130 5 87,599 12%
51,800 1 53,302 7%
45,150 1 46,459 7%
69,410 4 71,423 10%
89,140 1 91,725 12%
89,780 4 92,384 12%
Employee Data and Sales Stats
46,220 2 47,560 7%
35,300 5 36,324 6%
80,330 4 82,660 11%
32,190 3 33,124 5%
32,390 2 33,329 5%
76,910 1 79,140 11%
40,060 3 41,222 6%
70,760 1 72,812 10%
48,190 1 49,588 7%
24,710 2 25,427 5%
26,190 5 26,950 5%
44,260 1 45,544 7%
41,615 1 42,822 6%
81,010 4 83,359 11%
58,910 1 60,618 8%
81,980 2 84,357 11%
76,584 1 78,805 11%
10,572 4 10,879 1%
24,460 1 25,169 5%
30,920 5 31,817 5%
60,380 4 62,131 8%
24,410 3 25,118 5%
29,420 5 30,273 5%
59,330 4 61,051 8%
44,920 1 46,223 7%
89,520 5 92,116 12%
23,650 1 24,336 1%
9,424 4 9,697 1%
40,340 2 41,510 6%
22,344 4 22,992 1%
71,030 3 73,090 10%
68,510 5 70,497 10%
64,130 1 65,990 10%
42,150 5 43,372 6%
46,645 5 47,998 7%
71,830 3 73,913 10%
45,420 1 46,737 7%
73,450 3 75,580 11%
35,600 5 36,632 6%
63,310 3 65,146 10%
65,720 1 67,626 10%
59,320 4 61,040 8%
30,416 1 31,298 5%
35,820 2 36,859 6%
Employee Data and Sales Stats
45,500 3 46,820 7%
86,260 3 88,762 12%
69,080 3 71,083 10%
75,120 5 77,298 11%
62,750 3 64,570 8%
68,750 1 70,744 10%
63,070 1 64,899 8%
78,570 1 80,849 11%
88,840 5 91,416 12%
47,340 2 48,713 7%
87,760 1 90,305 12%
35,460 5 36,488 6%
66,430 2 68,356 10%
38,940 2 40,069 6%
54,230 5 55,803 8%
38,870 2 39,997 6%
72,520 3 74,623 10%
57,110 3 58,766 8%
61,330 4 63,109 8%
74,500 4 76,661 11%
39,160 3 40,296 6%
61,890 2 63,685 8%
53,870 2 55,432 8%
71,400 4 73,471 10%
27,250 5 28,040 5%
59,140 5 60,855 8%
49,770 1 51,213 7%
31,255 5 32,161 5%
57,560 4 59,229 8%
47,705 5 49,088 7%
44,220 3 45,502 7%
73,930 1 76,074 11%
81,930 5 84,306 11%
43,460 5 44,720 6%
52,490 4 54,012 7%
82,110 3 84,491 11%
20,040 3 20,621 1%
66,920 2 68,861 10%
45,180 5 46,490 7%
75,780 2 77,978 11%
33,970 4 34,955 5%
22,900 1 23,564 1%
60,560 4 62,316 8%
13,090 4 13,470 1%
Employee Data and Sales Stats
45,260 4 46,573 7%
47,610 4 48,991 7%
48,800 4 50,215 7%
28,880 3 29,718 5%
44,150 4 45,430 7%
31,110 1 32,012 5%
51,410 4 52,901 7%
87,120 3 89,646 12%
29,000 5 29,841 5%
38,575 2 39,694 6%
36,844 4 37,912 6%
46,030 2 47,365 7%
74,470 3 76,630 11%
47,620 5 49,001 7%
50,200 4 51,656 7%
31,260 5 32,167 5%
86,830 3 89,348 12%
37,020 2 38,094 6%
86,540 4 89,050 12%
81,640 4 84,008 11%
31,270 5 32,177 5%
48,990 5 50,411 7%
65,250 2 67,142 10%
26,790 2 27,567 5%
77,930 5 80,190 11%
63,850 2 65,702 10%
70,480 4 72,524 10%
53,870 2 55,432 8%
62,740 4 64,559 8%
15,910 3 16,371 1%
57,520 3 59,188 8%
47,885 1 49,274 7%
47,295 4 48,667 7%
49,260 3 50,689 7%
31,970 5 32,897 5%
21,220 3 21,835 1%
82,400 2 84,790 11%
64,510 3 66,381 10%
39,515 5 40,661 6%
32,835 2 33,787 5%
32,640 4 33,587 5%
63,780 5 65,630 10%
25,120 5 25,848 5%
45,710 3 47,036 7%
Employee Data and Sales Stats
32,140 2 33,072 5%
15,744 3 16,201 1%
45,040 5 46,346 7%
22,320 2 22,967 1%
34,110 4 35,099 6%
71,380 2 73,450 10%
46,340 5 47,684 7%
39,680 5 40,831 6%
38,768 4 39,892 6%
65,560 1 67,461 10%
56,870 1 58,519 8%
32,360 4 33,298 5%
22,410 4 23,060 1%
35,360 5 36,385 6%
81,070 5 83,421 11%
42,620 3 43,856 6%
64,090 2 65,949 10%
15,005 4 15,440 1%
71,010 5 73,069 10%
37,750 5 38,845 6%
45,830 4 47,159 7%
56,920 4 58,571 8%
31,840 1 32,763 5%
72,900 3 75,014 11%
40,560 5 41,736 6%
26,360 4 27,124 5%
42,480 3 43,712 6%
44,560 2 45,852 7%
71,730 1 73,810 10%
69,400 5 71,413 10%
33,232 4 34,196 5%
24,815 1 25,535 5%
40,940 3 42,127 6%
81,530 5 83,894 11%
87,950 4 90,501 12%
44,620 5 45,914 7%
35,320 3 36,344 6%
43,110 2 44,360 6%
16,015 3 16,479 1%
32,600 5 33,545 5%
39,620 5 40,769 6%
77,720 3 79,974 11%
49,070 3 50,493 7%
29,260 4 30,109 5%
Employee Data and Sales Stats
39,000 5 40,131 6%
24,840 1 25,560 5%
39,000 3 40,131 6%
89,450 2 92,044 12%
33,508 4 34,480 5%
48,250 3 49,649 7%
12,836 5 13,208 1%
82,490 5 84,882 11%
78,710 4 80,993 11%
43,320 5 44,576 6%
26,484 5 27,252 5%
15,552 4 16,003 1%
45,110 2 46,418 7%
85,930 2 88,422 12%
45,880 5 47,211 7%
29,330 5 30,181 5%
54,840 4 56,430 8%
60,800 4 62,563 8%
54,200 4 55,772 8%
65,571 3 67,473 10%
42,740 2 43,979 6%
54,830 1 56,420 8%
36,788 4 37,855 6%
69,200 4 71,207 10%
48,740 1 50,153 7%
77,760 3 80,015 11%
80,260 3 82,588 11%
25,885 5 26,636 5%
63,030 1 64,858 8%
70,280 3 72,318 10%
23,692 4 24,379 1%
53,310 5 54,856 7%
53,900 5 55,463 8%
66,440 3 68,367 10%
21,580 3 22,206 1%
23,190 5 23,863 1%
83,710 3 86,138 12%
30,468 2 31,352 5%
20,990 4 21,599 1%
46,650 2 48,003 7%
37,770 5 38,865 6%
66,824 2 68,762 10%
67,407 5 69,362 10%
59,050 4 60,762 8%
Employee Data and Sales Stats
34,980 2 35,994 6%
78,950 1 81,240 11%
79,610 2 81,919 11%
63,050 3 64,878 8%
72,060 2 74,150 10%
29,210 5 30,057 5%
67,920 4 69,890 10%
55,690 2 57,305 8%
68,470 4 70,456 10%
31,910 5 32,835 5%
39,530 5 40,676 6%
62,965 1 64,791 8%
67,020 1 68,964 10%
28,525 4 29,352 5%
47,350 1 48,723 7%
82,700 3 85,098 12%
58,410 5 60,104 8%
64,590 1 66,463 10%
54,270 3 55,844 8%
32,120 1 33,051 5%
17,912 5 18,431 1%
43,600 5 44,864 6%
73,560 3 75,693 11%
34,330 3 35,326 6%
86,240 1 88,741 12%
46,780 2 48,137 7%
86,100 4 88,597 12%
48,490 2 49,896 7%
45,030 3 46,336 7%
35,460 1 36,488 6%
38,105 2 39,210 6%
65,320 5 67,214 10%
58,250 2 59,939 8%
35,240 3 36,262 6%
59,128 4 60,843 8%
33,752 3 34,731 5%
45,105 1 46,413 7%
42,990 4 44,237 6%
24,980 3 25,704 5%
47,280 1 48,651 7%
63,610 5 65,455 10%
64,470 5 66,340 10%
46,105 5 47,442 7%
49,930 1 51,378 7%
Employee Data and Sales Stats
48,010 3 49,402 7%
62,780 3 64,601 8%
11,230 4 11,556 1%
80,729 3 83,070 11%
59,490 3 61,215 8%
79,380 5 81,682 11%
70,150 2 72,184 10%
23,340 4 24,017 1%
46,410 2 47,756 7%
47,630 3 49,011 7%
26,185 5 26,944 5%
62,480 5 64,292 8%
63,060 4 64,889 8%
44,530 2 45,821 7%
26,944 4 27,725 5%
87,830 2 90,377 12%
13,455 2 13,845 1%
86,320 4 88,823 12%
58,370 5 60,063 8%
68,860 2 70,857 10%
37,660 4 38,752 6%
32,880 3 33,834 5%
57,500 1 59,168 8%
49,545 2 50,982 7%
86,640 3 89,153 12%
25,530 3 26,270 5%
77,136 5 79,373 11%
55,510 3 57,120 8%
64,263 3 66,127 10%
28,270 5 29,090 5%
69,510 5 71,526 10%
13,690 5 14,087 1%
24,200 5 24,902 1%
32,536 2 33,480 5%
46,550 4 47,900 7%
46,570 4 47,921 7%
81,340 2 83,699 11%
61,134 4 62,907 8%
82,370 5 84,759 11%
86,040 5 88,535 12%
48,280 4 49,680 7%
27,710 3 28,514 5%
75,550 3 77,741 11%
34,680 5 35,686 6%
Employee Data and Sales Stats
23,030 4 23,698 1%
60,300 2 62,049 8%
41,770 5 42,981 6%
25,690 2 26,435 5%
26,020 5 26,775 5%
23,000 4 23,667 1%
77,680 3 79,933 11%
19,825 2 20,400 1%
78,710 2 80,993 11%
17,205 5 17,704 1%
33,590 5 34,564 5%
22,820 5 23,482 1%
63,290 5 65,125 10%
32,160 3 33,093 5%
73,850 2 75,992 11%
49,090 4 50,514 7%
87,220 1 89,749 12%
27,130 5 27,917 5%
28,768 3 29,602 5%
40,260 5 41,428 6%
61,850 2 63,644 8%
37,344 2 38,427 6%
20,075 1 20,657 1%
70,300 3 72,339 10%
46,390 5 47,735 7%
78,590 1 80,869 11%
64,780 5 66,659 10%
48,410 5 49,814 7%
41,380 2 42,580 6%
70,730 1 72,781 10%
71,970 4 74,057 10%
34,990 3 36,005 6%
31,690 4 32,609 5%
49,080 5 50,503 7%
42,800 5 44,041 6%
85,510 4 87,990 12%
40,680 5 41,860 6%
63,670 5 65,516 10%
66,132 4 68,050 10%
64,720 5 66,597 10%
19,044 1 19,596 1%
31,250 2 32,156 5%
60,760 2 62,522 8%
46,680 1 48,034 7%
Employee Data and Sales Stats
22,860 5 23,523 1%
87,980 1 90,531 12%
49,405 4 50,838 7%
62,180 2 63,983 8%
86,470 4 88,978 12%
11,044 2 11,364 1%
35,312 3 36,336 6%
68,410 5 70,394 10%
45,450 5 46,768 7%
23,520 2 24,202 1%
74,020 2 76,167 11%
78,100 3 80,365 11%
39,110 5 40,244 6%
72,480 2 74,582 10%
48,550 5 49,958 7%
29,540 3 30,397 5%
54,190 4 55,762 8%
20,500 3 21,095 1%
21,668 4 22,296 1%
75,100 4 77,278 11%
71,820 2 73,903 10%
30,445 1 31,328 5%
58,290 5 59,980 8%
49,350 4 50,781 7%
10,636 4 10,944 1%
29,070 3 29,913 5%
15,240 1 15,682 1%
85,300 2 87,774 12%
60,830 2 62,594 8%
76,690 3 78,914 11%
66,580 5 68,511 10%
17,735 3 18,249 1%
30,780 4 31,673 5%
37,670 3 38,762 6%
74,840 4 77,010 11%
75,150 1 77,329 11%
79,760 5 82,073 11%
72,090 5 74,181 10%
604998727.xlsx
Page 35
604998727.xlsx
f
Total Average
$ 1,600.00 $ 266.67
1,180.00 196.67
420.00 70.00
316.7% 33.0%
650.0% 49.6%
250.0% 28.5%
1.4
3.8
2.8
Page 36
Weight / M ? 140 % FOB C&F Conversions
1 $ 0.2644 $ 0.003 Metric US
Length (inches) ? 66.00 PRICE USD TL Cx 2 $ 0.2670 $ 0.005 cm 200 78.74 inches
Per pound price $ 0.340 3 $ 0.2697 $ 0.008
Freight ? $ 0.262 Cntr cost $ 14,805 4 $ 0.2723 $ 0.010 US Metric
Freight = $ (0.262) Per unit freight cost 5 $ 0.2749 $ 0.013 inches 0.185 0.47 cm
Qty per 40' cntr = 56,299 C&F = Incl. freight $ - 6 $ 0.2775 $ 0.016
# of plts ? 17 Load Qty ? 74,426 7 $ 0.2801 $ 0.018 Order Information
Info TL's 1.32 8 $ 0.2827 $ 0.021 Px $ 0.262 each
Pieces / skid = 3,311.69 Round TL's 2.00 9 $ 0.2854 $ 0.024 Qty 74,426 pcs
# of plts ? 18 Round QTY 112,597 10 $ 0.2880 $ 0.026 $ Amt $ 19,485 Net
Net Wt. Gros Wt. 11 $ 0.2906 $ 0.029 $ Amt $ - Gross
Pieces / skid = 3,127.71 43,350 44,370 12 $ 0.2932 $ 0.031
Mixed/combination loads 13 $ 0.2958 $ 0.034
Weight A Weight B 14 $ 0.2985 $ 0.037
Wt/M ? 140 Wt/M ? 140 15 $ 0.3011 $ 0.039
Length ? 72 Length ? 66
Qty ? 12,144 Qty ? 43,056 Weights
Net = 10,200.96 Lbs Net = 33,153.12 Lbs 43,354 (A+B) per piece 0.770 Lbs
per 1000 770.000 Lbs
Weight C Weight D
Wt/M ? 190 Wt/M ? 190 enter pallet qty 17 plts
Length ? 26.25 Length ? 24.5 pcs per plt 3,312 pcs
Qty ? 8,000 Qty ? 3,000 weight per plt 2,550 Lbs
Net = 3,325.00 Lbs Net = 1,163.75 Lbs 4,489 (C+D)
Total wt. 47,843
Weight E Weight F TOTAL 57,936 57,936
Wt/M ? 160 Wt/M ? 160
Length ? 21.25 Length ? 27.75
Qty ? 4,000 Qty ? 14,000
Net = 1,133.33 Lbs Net = 5,180.00 Lbs 6,313 (E+F)
Weight G Weight H
Wt/M ? 160 Wt/M ? 160
Length ? 26.25 Length ? 24.5
Qty ? 8,000 Qty ? 3,000
Net = 2,800.00 Lbs Net = 980.00 Lbs 3,780 (G+H)
Total wt. 10,093
DiskDrives 5
834
1 $71,600
1 $99,500
0 $0
StorageSlots 84 $59,200