Professional Documents
Culture Documents
Abstract. 7KLV SDSHU LV IRFXVHG RQ SUHGLFWLQJ ¿QDQFLDO GLVWUHVV RI DJULFXOWXUDO FRPSDQLHV LQ WKH &]HFK 5HSXEOLF
between 2008 and 2011. This period is connected with the world crisis in many branches. Although, agriculture itself
LVDYHU\VSHFL¿FEUDQFKWKHFULVLVGLGQRWKDYHVXFKDVLJQL¿FDQWLPSDFWRQWKLVVHFWRULQWKH&]HFK5HSXEOLF2Q
WKHFRQWUDU\¿QDQFLDOYLDELOLW\LVDFUXFLDOLVVXHIRUHYHU\FRPSDQ\7KHUHDUHQXPHURXVDSSURDFKHVKRZWRSUHGLFW
WKHFRUSRUDWH¿QDQFLDOGLVWUHVV7KHSDSHUGHDOVZLWKFUHGLWVFRULQJV\VWHPVUHSUHVHQWHGE\$OWPDQ=6FRUHDQG&+
DQG*LQGLFHVXVHGLQWKH&]HFK5HSXEOLF7KH&]HFK6WDWH$JULFXOWXUH,QWHUYHQWLRQ)XQGXVHVLWVRZQPHWKRGRORJ\
FUHDWHGVSHFL¿FDOO\IRUDJULFXOWXUDOFRPSDQLHV$FUXFLDOTXHVWLRQUHPDLQVZKHWKHUWKHVHDSSURDFKHVSURYLGHVXI¿FLHQW
DQVZHUVRQWKHFRUSRUDWH¿QDQFLDOYLDELOLW\DQGZKHWKHUWKH\FDQEHFRQVLGHUHGUHOLDEOH7KHIRXUPHQWLRQHGPRGHOV
DUHFDOFXODWHGIRUDGDWDVDPSOHZKLFKFRQVLVWVRI&]HFKODUJHDJULFXOWXUDOFRPSDQLHV5HVXOWVRIWKHFDOFXODWLRQ
DQGFRPSDULVRQEHWZHHQPRGHOVOHDGVWRWKHFRQFOXVLRQWKDWLWLVVLJQL¿FDQWLIWKHUHKDVDOUHDG\H[LVWHGDVXI¿FLHQW
PRGHORULIWKHUHLVDJDSZKLFKVKRXOGEH¿OOHGE\DFUHDWLRQRIDQHZSUHGLFWLRQIRUPXODIRUDTXLFNDQVZHURQWKH
¿QDQFLDOKHDOWKRIDFRPSDQ\LQWKHDJULFXOWXUDOVHFWRU
Key words:FRUSRUDWH¿QDQFLDOYLDELOLW\SUHGLFWLQJIRUPXODV&]HFK5HSXEOLF
JEL code: G33, Q14
markets. The reason for using revised Altman formula is that companies not listed on the stock exchange overweight in
WKH&]HFK5HSXEOLF7KH$OWPDQSUHGLFWLRQPRGHOJHQHUDOLVHVFRPSDQLHVDQGWKHVHFWRURIDJULFXOWXUHKDVLWVVSHFL¿FV
as it is mentioned above. On the contrary, the agricultural companies are companies in the market economy as well
and the relative comparison using Altman formula makes sense also in this case. The Altman model formula and its
evaluation (Table 1) can be found bellow.
, (1)
where
EBIT - earnings before interest and tax;
A - total assets;
S - sales;
E - equity;
L - total liabilities;
RE - retained earnings;
1:& - net working capital.
7KH $OWPDQ PRGHO SUHGLFWLQJ ¿QDQFLDO GLVWUHVV KDV VHYHUDO GLVDGYDQWDJHV DVLW LV D KLVWRULFDO PRGHO ZKLFK ZDV
based on American data, especially developed for industrial sector and designed for large companies.
Slovak authors came up with their own distinctive approach, which should respect the conditions of the agricultural
VHFWRU DQG 6ORYDN HFRQRP\ VLQFH PRGHOV ZHUH FUHDWHG ZLWK WKH KHOS RI WKH 6ORYDN ¿QDQFLDO GDWD 7KH HFRQRPLF
GHYHORSPHQWRIWKH6ORYDN5HSXEOLFLVYHU\VLPLODUWRWKH&]HFK5HSXEOLFEHFDXVHRIFRPPRQKLVWRU\XQWLOWKHVH
DSSURDFKHVVKRXOGWKXVEHWUDQVIHUDEOHZLWKLQWKH&]HFKHQYLURQPHQWDQGFRQGLWLRQV7KH¿UVWPRGHONQRZQDVWKH
&+LQGH[ZDVLQWURGXFHGLQE\&KUDVWLQRYD
, (2)
where
E - earnings;
A - total assets;
R - revenues;
&$ - current assets;
STL - short-term liabilities;
D - debts.
7KHVHFRQGLQGH[LVFDOOHG*LQGH[DIWHULWVDXWKRU/*XUFLNWKH*LQGH[LVQHZHUWKDQWKH&+LQGH[)RUPXODRI
the G-index is displayed below.
, (3)
where
RE - retained earnings;
A - total assets;
R - revenues;
S - sales;
&) - FDVKÀRZ
INV - inventories.
Table 1
Evaluation of Z Score, CH and G indices
Table 2
Evaluation of SAIF methodology
Table 3
Results for Altman Z-Score, CH and G indices
Number of subjects
Evaluation Z Score CH index G index
Healthy 3 4 11
Grey Zone 63 138 116
Unhealthy 76 0 15
6RXUFHDXWKRU¶VFDOFXODWLRQVEDVHGRQ¿QDQFLDOVWDWHPHQWV
Table 4
Results for the SAIF methodology
Table 5
%DVLF¿QDQFLDOUDWLRVIRUDJULFXOWXUHDQGPDQXIDFWXULQJLQGXVWU\
Financial ratio Agriculture 2010 Agriculture 2011 Manufacturing 2010 Manufacturing 2011
ROE 3.74% 5.71% 11.61% 11.52%
ROA 4.03% 6.12% 7.30% 7.2%
Total asset turnover 0.26 0.2 1.3 1.37
Equity/Assets 88.34% 88.89% 51.04% 49.77%
Source: Ministerstvo prumyslu a obchodu, 2012
reasons – some units did not have compact three years 2EWDLQHG UHVXOWV VLJQL¿FDQWO\ GLIIHU 7KH 6$,)
time series or the unit did not develop economic activity methodology sees the majority of subjects (141) as
in one year and the results would be negatively affected. KDYLQJ VXI¿FLHQW ¿QDQFLDO KHDOWK IRU JHWWLQJ VXEVLG\
$OPRVW VXEMHFWV DUH FODVVL¿HG DV WKH EHVW
3. Results category A. On the contrary, the Altman Z-Score is
This part includes tables, which describe the results the strictest predictor because over 50% (76 units)
obtained by the four aforementioned approaches are evaluated as unhealthy and 44% are part of the
HYDOXDWLQJFRUSRUDWH¿QDQFLDOVLWXDWLRQ$WWKHHQG JUH\ ]RQH 5HVXOWV REWDLQHG ZLWK &+ DQG * LQGLFHV GR
companies were analysed in the research. The Altman QRW GLIIHU 0DMRULW\ RI VXEMHFWV HQGHG XS FODVVL¿HG
=6FRUH&+DQG*LQGLFHVZHUHFDOFXODWHGIRUWKHPRVW LQ WKH JUH\ ]RQH IRU &+ LQGH[ DQG IRU
recent data available and the SAIF methodology was G index).
FDOFXODWHG IRU UHFHQW \HDUV 7KH =6FRUH &+ DQG *
indices were evaluated as described above without any 4. Discussion
PRGL¿FDWLRQ 7KH 6$,) PHWKRGRORJ\ ZDV PRGL¿HG LQ 7KHYDOXDWLRQRI¿QDQFLDOKHDOWKRUVLWXDWLRQVWURQJO\
terms of indicator 6 - interest coverage. This variation depends on choosing the appropriate model. The
was necessary because if the company has no interest, Altman Z-Score is not primarily designed for agricultural
WKHDXWKRUGLYLGHV(%,7E\]HURZKLFKLVLPSRVVLEOH,I VHFWRU 3URIHVVRU $OWPDQ XVHG ¿QDQFLDO GDWD RI
WKHFRPSDQ\KDV]HURLQWHUHVWLWFDQUHFHLYHXSWRWKUHH companies from the industry branches when he
SRLQWV DW PD[LPXP 1R RWKHU PRGL¿FDWLRQV KDG EHHQ created his formula. The results obtained by his
applied apart from the aforementioned. IRUPXOD GHWHFW WKH VKLIW WR WKH EDQNUXSWF\ ]RQH
Results obtained are displayed in Tables 3 and 4. The main sources of poor results are the indicators
7DEOH SUHVHQWV WKH =6FRUH &+ DQG * LQGLFHV VLQFH EDVHG RQ SUR¿WV ± HVSHFLDOO\ 52$ RU UHWDLQHG HDUQLQJV
all three approaches divide the analysed units into divided by total assets. The weight of ROA in formula
WKUHH ]RQHV 7DEOH GLVSOD\V WKH 6$,) PHWKRGRORJ\ exceeds 3 and it transfers companies to the bankruptcy
itself. ]RQH EHFDXVH WKH SUR¿WDELOLW\ RI WKH DJULFXOWXUDO
sector is not so high. Table 5 provides a basic comparison FRUSRUDWH ¿QDQFLDO YLDELOLW\ LI WKH VXEMHFWV DUH QRW DEOH
between the value of indicators for agriculture and to perform the real rating? According to the results
manufacturing industry. obtained in this paper, the conclusion is ambiguous.
$JULFXOWXUDOFRPSDQLHVDUHOHVVSUR¿WDEOHHVSHFLDOO\ This paper detects a space for creating a new scoring
measured by the ratio return on equity because they formula which would be applicable in this time period
prefer more equity than debts, and their turnover ratio LQ WKH DJULFXOWXUDO VHFWRU LQ WKH &]HFK 5HSXEOLF 7KLV
is lower as well. The Altman formula was used as the conclusion is supported by calculation and comparison of
general prediction model and the results were not IRXUPRVWXVHGPRGHOVLQWKH&]HFK5HSXEOLFLQWKHSDVW
VXI¿FLHQW 7KH DJULFXOWXUDO VHFWRU LV YHU\ VSHFL¿F LQ LWV couple of years. These models, unfortunately, did not
need for caution approach. SURYLGHVXI¿FLHQWUHVXOWVDQGWKH\FDQEHKDUGO\PDUNHG
,Q FRQWUDVW VSHFL¿F DSSURDFKHV * DQG &+ LQGLFHV as reliable.
did not provide reliable answers because the majority of This research paper is one of the outputs of the project
XQLWV ZHUH FODVVL¿HG LQ WKH JUH\ ]RQH ,I D FRPSDQ\ LV ³)LQDQFLDO 'LVWUHVV 3UHGLFWLRQ DQG &RQVHTXHQFHV´
FODVVL¿HG LQ WKH JUH\ ]RQH LW LV LPSRVVLEOH WR HYDOXDWH registered with the Internal Grant Agency of University
LWV¿QDQFLDOYLDELOLW\DQGWLPHGHYHORSPHQW5HVHDUFKHUV of Economics, Prague.
VLPSO\ LQYHQWHG WKLV ]RQH IRU DPELYDOHQW UHVXOWV 7KHUH
are several reasons why the results obtained by the
Bibliography
&+ DQG * LQGLFHV DUH DOPRVW LGHQWLFDO 7KHVH PRGHOV
1. Altman, E.I. (1968). Financial Ratios, Discriminant
originated at similar period in the Slovak Republic. There
$QDO\VLV DQG WKH 3UHGLFWLRQ RI &RUSRUDWH
are also the factors of time, place and use of two identical
Bankruptcy. Journal of Finance, Volume 23, Issue 4,
indicators – E/R and E/A.
pp. 189-209.
The SAIF methodology is the newest and it should
2. Altman, E.I. (2012). Predicting Financial Distress
provide the best results according to time criteria as
of Companies: Revisiting the Z-Score and ZETA (R)
well as the number of indicators and the number of
Models. Handbook of Research in Empirical Finance,
evaluated years. It evaluates nine indicators based on
&KHOWHQKDP((OJDUSS
the period of three years and if the company is affected
3. &KUDVWLQRYD = Metody hodnotenia
RQH \HDU E\ QDWXUDO GLVDVWHUV VXFK DV ÀRRG RU GURXJKW
HNRQRPLFNHM ERQLW\ D SUHGLNFLH ¿QDQFQHM
this year is not taken into account. The methodology
situacie polnohospodarskych podnikov (Methods
FODVVL¿HV DOO FRPSDQLHV LQ YHU\ JRRG FRQGLWLRQ 7KH
for the economic evaluation and prediction of
main reason is that this approach is used for evaluating
¿QDQFLDO VROYHQF\ VLWXDWLRQ RI IDUPV. Bratislava:
FRPSDQLHV ZKR DVN IRU ¿QDQFLDO VXEVLGLHV ZKLFK DUH
VUEPP, p. 34.
SULPDULO\IRFXVHGRQVPDOODQGPHGLXPVL]HGFRPSDQLHV
4. Gurcik, L. (2002). G-index – metoda predikcie
although the present sample consists of large companies
¿QDQFQHKR VWDYX SROQRKRVSRGDUVN\FK SRGQLNRY
(over 100 employees), and thus, large subjects are
*LQGH[ D PHWKRG RI SUHGLFWLRQ RI WKH ¿QDQFLDO
DGYDQWDJHG DQG FODVVL¿HG DV WKH ³$´ VXEMHFWV 7KH
situation of farms). Agricultural Economics,
biggest disadvantage of this model is that the subject can
Volume 48, Issue 8, pp. 373-378.
get 1, 2 or 3 points (some criteria 1, 3 and 5) according
5. 0DQDVRYD = 8SDGN\ SRGQLNX Y &HVNH
to the value of each indicator and boundaries set up by
UHSXEOLFH D PQR]QRVWL MHMLFK YFDVQH SUHGLNFH (The
a methodology creator. It does not distinguish between
decline of business in the Czech Republic and the
individual subjects because it does not use a continuous
possibility of their early prediction). Praha: Vysoka
distribution of points.
VNRODHNRQRPLFNDY3UD]HS
6. Ministerstvo prumyslu a obchodu (2012). Financni
Conclusions, proposals, DQDO\]D SRGQLNRYH VIHU\ ]D URN (Financial
recommendations analysis of the business sector for 2011). Retrieved:
The research aimed to investigate whether the K W W S Z Z Z P S R F ] G R N X P H Q W K W P O
DSSURDFKHV XVHG IRU SUHGLFWLQJ ¿QDQFLDO GLVWUHVV Access: 04.02.2013.
SURYLGH VXI¿FLHQW DQVZHUV DERXW FRUSRUDWH ¿QDQFLDO 7. 1DUD\DQDQ / +RZ WR &DOFXODWH $OWPDQ
viability and if they can be marked as reliable. Scoring = 6FRUH RI &XVWRPHUV DQG 6XSSOLHUV Managing
systems provided different answers. The Altman Credit, Receivables & Collections, Volume 2010,
=6FRUH GRHV QRW UHVSHFW WKH VSHFL¿FV RI DJULFXOWXUDO Issue 3, pp. 12-14.
businesses and it disadvantages companies with lower 8. Neumaier, I., Neumaierova, I. (2005). Index IN 05.
SUR¿WDELOLW\ KLJKHU FRQWHQW RI HTXLW\ DQG ORZHU DVVHW Sbornik prispevku z mezinarodni vedecke konference
turnover compared with manufacturing industry. The (YURSVNH ¿QDQFQL systemy (Proceedings of the
hypothesis, that general indicator Altman Z Score ,QWHUQDWLRQDO 6FLHQWL¿F &RQIHUHQFH RI WKH (XURSHDQ
can be applied on agricultural companies, has to be ¿QDQFLDOV\VWHP, pp. 143-148.
UHMHFWHG 6SHFL¿F DSSURDFKHV &+ DQG * LQGLFHV DOVR 9. Spicka, J., Boudny, J., Janotova, B. (2009). The
IDLOHG EHFDXVH FODVVLI\LQJ PDMRULW\ LQ WKH JUH\ ]RQH Role of Subsidies in Managing the Operating
does not provide any answer for users. The usage of Risk of Agricultural Enterprises. Agricultural
SAIF methodology is limited because it favours large (FRQRPLFV ± &]HFK 9ROXPH ,VVXH
corporations. pp. 169-179.
The research poses this question: Is there a 10. 6WDWQL]HPHGHOVN\LQWHUYHQFQLIRQG6WDWH$JULFXOWXUH
scoring model, which would provide a quick answer for Intervention Fund) (2012). Metodika vypoctu
suppliers, customers or other related subjects about ¿QDQFQLKR ]GUDYL 5HWULHYHG KWWSZZZV]LIF]