Pokok 475,200,000

Jumlah Periode 180 bulan

Bunga Fix 0.00%
Bunga Floating 0%
Tahun Periode Angsuran Sisa Pinjaman Jumlah Angsuran
1 472,560,000.00 2,640,000.00
2 469,920,000.00 2,640,000.00
3 467,280,000.00 2,640,000.00
4 464,640,000.00 2,640,000.00
5 462,000,000.00 2,640,000.00
6 459,360,000.00 2,640,000.00
7 456,720,000.00 2,640,000.00
8 454,080,000.00 2,640,000.00
9 451,440,000.00 2,640,000.00
10 448,800,000.00 2,640,000.00
11 446,160,000.00 2,640,000.00
12 443,520,000.00 2,640,000.00
13 440,880,000.00 2,640,000.00
14 438,240,000.00 2,640,000.00
15 435,600,000.00 2,640,000.00
16 432,960,000.00 2,640,000.00
17 430,320,000.00 2,640,000.00
18 427,680,000.00 2,640,000.00
TAHUN 2
19 425,040,000.00 2,640,000.00
20 422,400,000.00 2,640,000.00
21 419,760,000.00 2,640,000.00
22 417,120,000.00 2,640,000.00
23 414,480,000.00 2,640,000.00
24 411,840,000.00 2,640,000.00
25 409,200,000.00 2,640,000.00
26 406,560,000.00 2,640,000.00
27 403,920,000.00 2,640,000.00
28 401,280,000.00 2,640,000.00
29 398,640,000.00 2,640,000.00
30 396,000,000.00 2,640,000.00
TAHUN 3
31 393,360,000.00 2,640,000.00
32 390,720,000.00 2,640,000.00
33 388,080,000.00 2,640,000.00
34 385,440,000.00 2,640,000.00
35 382,800,000.00 2,640,000.00
36 380,160,000.00 2,640,000.00
37 377,520,000.00 2,640,000.00
38 374,880,000.00 2,640,000.00
39 372,240,000.00 2,640,000.00
40 369,600,000.00 2,640,000.00
41 366,960,000.00 2,640,000.00
42 364,320,000.00 2,640,000.00
TAHUN 4

Page 1 of 4
 Tahun Periode Angsuran Sisa Pinjaman Jumlah Angsuran
TAHUN 4
43 361,680,000.00 2,640,000.00
44 359,040,000.00 2,640,000.00
45 356,400,000.00 2,640,000.00
46 353,760,000.00 2,640,000.00
47 351,120,000.00 2,640,000.00
48 348,480,000.00 2,640,000.00
49 345,840,000.00 2,640,000.00
50 343,200,000.00 2,640,000.00
51 340,560,000.00 2,640,000.00
52 337,920,000.00 2,640,000.00
53 335,280,000.00 2,640,000.00
54 332,640,000.00 2,640,000.00
TAHUN 5
55 330,000,000.00 2,640,000.00
56 327,360,000.00 2,640,000.00
57 324,720,000.00 2,640,000.00
58 322,080,000.00 2,640,000.00
59 319,440,000.00 2,640,000.00
60 316,800,000.00 2,640,000.00
61 314,160,000.00 2,640,000.00
62 311,520,000.00 2,640,000.00
63 308,880,000.00 2,640,000.00
64 306,240,000.00 2,640,000.00
65 303,600,000.00 2,640,000.00
66 300,960,000.00 2,640,000.00
TAHUN 6
67 298,320,000.00 2,640,000.00
68 295,680,000.00 2,640,000.00
69 293,040,000.00 2,640,000.00
70 290,400,000.00 2,640,000.00
71 287,760,000.00 2,640,000.00
72 285,120,000.00 2,640,000.00
73 282,480,000.00 2,640,000.00
74 279,840,000.00 2,640,000.00
75 277,200,000.00 2,640,000.00
76 274,560,000.00 2,640,000.00
77 271,920,000.00 2,640,000.00
78 269,280,000.00 2,640,000.00
TAHUN 7
79 266,640,000.00 2,640,000.00
80 264,000,000.00 2,640,000.00
81 261,360,000.00 2,640,000.00
82 258,720,000.00 2,640,000.00
83 256,080,000.00 2,640,000.00
84 253,440,000.00 2,640,000.00
85 250,800,000.00 2,640,000.00
86 248,160,000.00 2,640,000.00
87 245,520,000.00 2,640,000.00
88 242,880,000.00 2,640,000.00

Page 2 of 4
 Tahun Periode Angsuran Sisa Pinjaman Jumlah Angsuran
89 240,240,000.00 2,640,000.00
90 237,600,000.00 2,640,000.00
TAHUN 8
91 234,960,000.00 2,640,000.00
92 232,320,000.00 2,640,000.00
93 229,680,000.00 2,640,000.00
94 227,040,000.00 2,640,000.00
95 224,400,000.00 2,640,000.00
96 221,760,000.00 2,640,000.00
97 219,120,000.00 2,640,000.00
98 216,480,000.00 2,640,000.00
99 213,840,000.00 2,640,000.00
100 211,200,000.00 2,640,000.00
101 208,560,000.00 2,640,000.00
102 205,920,000.00 2,640,000.00
TAHUN 9
103 203,280,000.00 2,640,000.00
104 200,640,000.00 2,640,000.00
105 198,000,000.00 2,640,000.00
106 195,360,000.00 2,640,000.00
107 192,720,000.00 2,640,000.00
108 190,080,000.00 2,640,000.00
109 187,440,000.00 2,640,000.00
110 184,800,000.00 2,640,000.00
111 182,160,000.00 2,640,000.00
112 179,520,000.00 2,640,000.00
113 176,880,000.00 2,640,000.00
114 174,240,000.00 2,640,000.00
TAHUN 10
115 171,600,000.00 2,640,000.00
116 168,960,000.00 2,640,000.00
117 166,320,000.00 2,640,000.00
118 163,680,000.00 2,640,000.00
119 161,040,000.00 2,640,000.00
120 158,400,000.00 2,640,000.00
121 155,760,000.00 2,640,000.00
122 153,120,000.00 2,640,000.00
123 150,480,000.00 2,640,000.00
124 147,840,000.00 2,640,000.00
125 145,200,000.00 2,640,000.00
126 142,560,000.00 2,640,000.00
TAHUN 11
127 139,920,000.00 2,640,000.00
128 137,280,000.00 2,640,000.00
129 134,640,000.00 2,640,000.00
130 132,000,000.00 2,640,000.00
131 129,360,000.00 2,640,000.00
132 126,720,000.00 2,640,000.00
133 124,080,000.00 2,640,000.00
134 121,440,000.00 2,640,000.00

Page 3 of 4
 Tahun Periode Angsuran Sisa Pinjaman Jumlah Angsuran
135 118,800,000.00 2,640,000.00
136 116,160,000.00 2,640,000.00
137 113,520,000.00 2,640,000.00
138 110,880,000.00 2,640,000.00
TAHUN 12
139 108,240,000.00 2,640,000.00
140 105,600,000.00 2,640,000.00
141 102,960,000.00 2,640,000.00
142 100,320,000.00 2,640,000.00
143 97,680,000.00 2,640,000.00
144 95,040,000.00 2,640,000.00
145 92,400,000.00 2,640,000.00
146 89,760,000.00 2,640,000.00
147 87,120,000.00 2,640,000.00
148 84,480,000.00 2,640,000.00
149 81,840,000.00 2,640,000.00
150 79,200,000.00 2,640,000.00
TAHUN 13
151 76,560,000.00 2,640,000.00
152 73,920,000.00 2,640,000.00
153 71,280,000.00 2,640,000.00
154 68,640,000.00 2,640,000.00
155 66,000,000.00 2,640,000.00
156 63,360,000.00 2,640,000.00
157 60,720,000.00 2,640,000.00
158 58,080,000.00 2,640,000.00
159 55,440,000.00 2,640,000.00
160 52,800,000.00 2,640,000.00
161 50,160,000.00 2,640,000.00
162 47,520,000.00 2,640,000.00
TAHUN 14
163 44,880,000.00 2,640,000.00
164 42,240,000.00 2,640,000.00
165 39,600,000.00 2,640,000.00
166 36,960,000.00 2,640,000.00
167 34,320,000.00 2,640,000.00
168 31,680,000.00 2,640,000.00
169 29,040,000.00 2,640,000.00
170 26,400,000.00 2,640,000.00
171 23,760,000.00 2,640,000.00
172 21,120,000.00 2,640,000.00
173 18,480,000.00 2,640,000.00
174 15,840,000.00 2,640,000.00
TAHUN 15
175 13,200,000.00 2,640,000.00
176 10,560,000.00 2,640,000.00
177 7,920,000.00 2,640,000.00
178 5,280,000.00 2,640,000.00
179 2,640,000.00 2,640,000.00
180 - 2,640,000.00

Page 4 of 4