Scribd Logo
Upload

Welcome to Scribd!

  • Alliskha Septiyani Ismail

    Uploaded by

    Aliskha Septiyani
    8 views2 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views2 pages

    Alliskha Septiyani Ismail

    Uploaded by

    Aliskha Septiyani

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    PERHITUNGAN HARGA KREDIT MOTOR HONDA

    PT. TREND MOTOR

    NO MEREK MOTOR HARGA JUAL BIAYA BBN 10% PPM & ADM 8% HARGA CASH LAMA KREDIT UANG MUKA 20% SISA HARGA BUNGA 1%PER BLN
    1 HONDA LEGENDA Rp 8,000,000.00 Rp 800,000.00 Rp 640,000.00 Rp 9,440,000.00 24 Rp 1,888,000.00 Rp 7,552,000.00 Rp 1,812,480.00
    2 HONDA SUPRA Rp 9,000,000.00 Rp 900,000.00 Rp 720,000.00 Rp 10,620,000.00 12 Rp 2,124,000.00 Rp 8,496,000.00 Rp 1,019,520.00
    3 HONDA SUPRA V Rp 10,000,000.00 Rp 1,000,000.00 Rp 800,000.00 Rp 11,800,000.00 12 Rp 2,360,000.00 Rp 9,440,000.00 Rp 1,132,800.00
    4 HONDA SUPRA X Rp 11,000,000.00 Rp 1,100,000.00 Rp 880,000.00 Rp 12,980,000.00 12 Rp 2,596,000.00 Rp 10,384,000.00 Rp 1,246,080.00
    5 HONDA KHARISMA Rp 12,000,000.00 Rp 1,200,000.00 Rp 960,000.00 Rp 14,160,000.00 24 Rp 2,832,000.00 Rp 11,328,000.00 Rp 2,718,720.00
    6 HONDA KIRANA Rp 10,500,000.00 Rp 1,050,000.00 Rp 840,000.00 Rp 12,390,000.00 12 Rp 2,478,000.00 Rp 9,912,000.00 Rp 1,189,440.00
    7 HONDA TIGER 2000 Rp 18,000,000.00 Rp 1,800,000.00 Rp 1,440,000.00 Rp 21,240,000.00 36 Rp 4,248,000.00 Rp 16,992,000.00 Rp 6,117,120.00
    8 HONDA MEGA PRO Rp 13,000,000.00 Rp 1,300,000.00 Rp 1,040,000.00 Rp 15,340,000.00 36 Rp 3,068,000.00 Rp 12,272,000.00 Rp 4,417,920.00
    9 HONDA GL MAX Rp 11,500,000.00 Rp 1,150,000.00 Rp 920,000.00 Rp 13,570,000.00 24 Rp 2,714,000.00 Rp 10,856,000.00 Rp 2,605,440.00
    10 HONDA NOVA SONIC Rp 17,000,000.00 Rp 1,700,000.00 Rp 1,360,000.00 Rp 20,060,000.00 36 Rp 4,012,000.00 Rp 16,048,000.00 Rp 5,777,280.00
    RATA RATA HARGA PENJUALAN
    MAKSIMAL HARGA PENJUALAN
    MINIMALHARGA PENJUALAN
    TOTAL HARGA SELISIH
    TOTAL HARGA KREDIT BIAYA ANGS SELISIH HARGA
    Rp 11,252,480.00 Rp 468,853.33 Rp 1,812,480.00
    Rp 11,639,520.00 Rp 969,960.00 Rp 1,019,520.00
    Rp 12,932,800.00 Rp 1,077,733.33 Rp 1,132,800.00
    Rp 14,226,080.00 Rp 1,185,506.67 Rp 1,246,080.00
    Rp 16,878,720.00 Rp 703,280.00 Rp 2,718,720.00
    Rp 13,579,440.00 Rp 1,131,620.00 Rp 1,189,440.00
    Rp 27,357,120.00 Rp 759,920.00 Rp 6,117,120.00
    Rp 19,757,920.00 Rp 548,831.11 Rp 4,417,920.00
    Rp 16,175,440.00 Rp 673,976.67 Rp 2,605,440.00
    Rp 25,837,280.00 Rp 717,702.22 Rp 5,777,280.00
    Rp 2,803,680.00
    Rp 6,117,120.00
    Rp 1,019,520.00
    Rp 28,036,800.00

    You might also like