Scribd Logo
Upload

Welcome to Scribd!

  • PT - Trend Motor

    Uploaded by

    Indri yani
    15 views3 pages

    Original Title

    LL

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    15 views3 pages

    PT - Trend Motor

    Uploaded by

    Indri yani

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    PERHITUNGAN

    NO MEREKMOTOR HARGA JUAL OFF TR BIAYA BBII 10% PPII&ADM 8%

    1 Honda legenda Rp 8,000,000.00 Rp 800,000.00 Rp 640,000.00


    2 honda supra v Rp 9,000,000.00 Rp 900,000.00 Rp 720,000.00
    3 honda supra Rp 10,000,000.00 Rp 1,000,000.00 Rp 800,000.00
    4 honda supra x Rp 11,000,000.00 Rp 1,100,000.00 Rp 880,000.00
    5 honda kharisma Rp 12,000,000.00 Rp 1,200,000.00 Rp 960,000.00
    6 honda kirana Rp 10,500,000.00 Rp 1,050,000.00 Rp 840,000.00
    7 honda tiger 2000 Rp 18,000,000.00 Rp 1,800,000.00 Rp 1,440,000.00
    8 honda mega pro Rp 13,000,000.00 Rp 1,300,000.00 Rp 1,040,000.00
    9 honda GL Max Rp 11,500,000.00 Rp 1,150,000.00 Rp 920,000.00
    10 honda nova sonic Rp 17,000,000.00 Rp 1,700,000.00 Rp 1,360,000.00
    PERHITUNGAN HARGA KREDIT MONTOR HONDA
    PT.TREND MOTOR

    HARGA CASH (On TR LAMA KREDIT UANG MUKA 20% SISA HARGA BUNGA 1% PER BLN
    (BULAN)
    Rp 9,440,000.00 Rp 24.00 Rp 1,888,000.00 Rp 7,552,000.00 Rp 1,812,480.00
    Rp 10,620,000.00 Rp 12.00 Rp 2,124,000.00 Rp 8,496,000.00 Rp 1,019,520.00
    Rp 11,800,000.00 Rp 12.00 Rp 2,360,000.00 Rp 9,440,000.00 Rp 1,132,800.00
    Rp 12,980,000.00 Rp 12.00 Rp 2,596,000.00 Rp 10,384,000.00 Rp 1,246,080.00
    Rp 14,160,000.00 Rp 24.00 Rp 2,832,000.00 Rp 11,328,000.00 Rp 2,718,720.00
    Rp 12,390,000.00 Rp 12.00 Rp 2,478,000.00 Rp 9,912,000.00 Rp 1,189,440.00
    Rp 21,240,000.00 Rp 36.00 Rp 4,248,000.00 Rp 16,992,000.00 Rp 6,117,120.00
    Rp 15,340,000.00 Rp 36.00 Rp 3,068,000.00 Rp 12,272,000.00 Rp 4,417,920.00
    Rp 13,570,000.00 Rp 24.00 Rp 2,714,000.00 Rp 10,856,000.00 Rp 2,605,440.00
    Rp 20,060,000.00 Rp 36.00 Rp 4,012,000.00 Rp 16,048,000.00 Rp 5,777,280.00
    TOTAL HARGA BIAYA ANGS PER SELISIH HARGA
    KREDIT BULAN C&K
    Rp 11,252,480.00 Rp 468,853.33 Rp 1,812,480.00
    Rp 11,639,520.00 Rp 969,960.00 Rp 1,019,520.00
    Rp 12,932,800.00 Rp 1,077,733.33 Rp 1,132,800.00
    Rp 14,226,080.00 Rp 1,185,506.67 Rp 1,246,080.00
    Rp 16,878,720.00 Rp 703,280.00 Rp 2,718,720.00
    Rp 13,579,440.00 Rp 1,131,620.00 Rp 1,189,440.00
    Rp 27,357,120.00 Rp 759,920.00 Rp 6,117,120.00
    Rp 19,757,920.00 Rp 548,831.11 Rp 4,417,920.00
    Rp 16,175,440.00 Rp 673,976.67 Rp 2,605,440.00
    Rp 25,837,280.00 Rp 717,702.22 Rp 5,777,280.00

    You might also like