Nama Simpanan Simpok Simwa Total Total

No Angg Bagian SHU Indeks simp simpanan Indeks Tr Transaksi

ota Sukarela Simpanan Transaksi Simpanan Transaksi Total

1 Anwar 1,000,000 100,000 190,000 1,290,000 2,000,000 131130.877 62135.9223 193,267 0.1016518 131130.8767 0.031068 62135.92
2 Arham 1,000,000 100,000 170,000 1,270,000 2,400,000 129097.84 74563.1068 203,661 0.1016518 129097.8399 0.031068 74563.11
3 Baim 1,000,000 100,000 180,000 1,280,000 2,500,000 130114.358 77669.9029 207,784 0.1016518 130114.3583 0.031068 77669.9
4 Bahar 1,000,000 100,000 240,000 1,340,000 5,000,000 136213.469 155339.806 291,553 0.1016518 136213.4689 0.031068 155339.8
5 Budi 1,000,000 100,000 230,000 1,330,000 1,750,000 135196.95 54368.932 189,566 0.1016518 135196.9504 0.031068 54368.93
6 Bukhor 1,000,000 100,000 160,000 1,260,000 1,800,000 128081.321 55922.3301 184,004
i 0.1016518 128081.3215 0.031068 55922.33
7 Cepi 1,000,000 100,000 220,000 1,320,000 2,900,000 134180.432 90097.0874 224,278 0.1016518 134180.432 0.031068 90097.09
8 Citra 1,000,000 100,000 140,000 1,240,000 3,000,000 126048.285 93203.8835 219,252 0.1016518 126048.2846 0.031068 93203.88
9 Dodi 1,000,000 100,000 130,000 1,230,000 1,500,000 125031.766 46601.9417 171,634 0.1016518 125031.7662 0.031068 46601.94
10 Dudi 1,000,000 100,000 210,000 1,310,000 2,000,000 133163.914 62135.9223 195,300 0.1016518 133163.9136 0.031068 62135.92
11 Endan 100,000 190,000 290,000 2,400,000 29479.0343 74563.1068 104,042
g 0.1016518 29479.03431 0.031068 74563.11
12 Eko 100,000 170,000 270,000 2,500,000 27445.9975 77669.9029 105,116 0.1016518 27445.99746 0.031068 77669.9
13 Farhan 100,000 180,000 280,000 5,000,000 28462.5159 155339.806 183,802
0.1016518 28462.51588 0.031068 155339.8
14 Gunaw 100,000 240,000 340,000 1,750,000 34561.6264 54368.932 88,931
an 0.1016518 34561.62643 0.031068 54368.93
15 Hamid 100,000 230,000 330,000 1,800,000 33545.108 55922.3301 89,467 0.1016518 33545.10801 0.031068 55922.33
16 Heny 100,000 160,000 260,000 2,900,000 26429.479 90097.0874 116,527 0.1016518 26429.47903 0.031068 90097.09
17 Hepy 100,000 220,000 320,000 3,000,000 32528.5896 93203.8835 125,732 0.1016518 32528.58958 0.031068 93203.88
18 Herlina 100,000 140,000 240,000 1,500,000 24396.4422 46601.9417 70,998
0.1016518 24396.44219 0.031068 46601.94
19 Inayah 100,000 130,000 230,000 2,800,000 23379.9238 86990.2913 110,370 0.1016518 23379.92376 0.031068 86990.29
20 Johana 100,000 210,000 310,000 3,000,000 31512.0712 93203.8835 124,716
h 0.1016518 31512.07116 0.031068 93203.88
10,000,000 2,000,000 3,740,000 15,740,000 51,500,000 1,600,000 1,600,000 3,200,000 1,600,000 1600000
Bagian
SHU
Anggot
a:

Simpan 20% 1600000

Transak 20% 1600000
Total S 8,000,000