Professional Documents
Culture Documents
Monitor Hasil Dan Recovery April 2022
Monitor Hasil Dan Recovery April 2022
500.00 90%
450.00 80%
400.00 70%
350.00 60%
300.00 50%
250.00
40%
200.00
30%
150.00
20%
100.00
50.00 10%
- 0%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
RENCANA VS REALISASI 0
Bulan : APRIL 2022
REKAP 25 HK RENCANA
1 VENEER -
2 JPN 1,300
3 USA 6,400
4 KRA 440
5 FF 360
6 Taiwan -
7 CHINA -
TOTAL 8,500
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
0 - 0 -
18.0 HK
347
1.00 - 1.00 - 1.00
PACKING
TOTAL
GS + FB Selisih % 26 27 28
M3 PCS M3 PCS M3 PCS
- - -
6.70 - -
- - -
- - -
263.59 9,890 39.96 5,590 22.59 6,020
- - -
- - -
- - -
- - -
- - -
- - -
- - -
2.86 - -
- - -
- - -
- - -
- - -
- - -
259.13 - -
143.51 855 5.24 2,565 15.72 3,990
103.25 280 1.74 -
- - -
256.61 3,525 39.14 2,820 31.31 705
- - -
5.07 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
58.61 120 1.74 480 6.95
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
6.15 - -
- - -
- - -
- - -
- - -
- - -
65.34 126 7.75 - 126
- - -
- - -
79.63 266 18.76 114 8.04 114
- - -
85.08 150 13.28 270 23.90 150
- - -
- - -
- - -
324.74 280 1.83 280 1.83
- - -
- - -
- - -
- - -
- - -
- - -
- - -
564.26 3,640 25.60 3,640 25.60 1,960
1,340.82 15,960 128.28 12,650 101.67 11,200
- - -
0.33 - - 460
- - -
- - -
- - -
7.88 690 6.11 - 230
1,525.74 9,000 91.09 6,210 62.85 5,060
- - -
- - -
- - -
- - -
- - -
51.99 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
26.52 - -
- - -
- - -
- - -
50.08 - -
- - -
- - -
- - -
77.20 - -
- - -
- - -
- - -
211.92 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
TOTAL Ave %
GS + FB
7
1,323
3,770
52
366
-
-
5,517 307 88%
920
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
18.0 HK
4,500
-
TOTAL
PACKING Selisih %
M3
- -
6.70 -
- -
- -
267.57 3.98 52%
- -
- -
- -
7.91 7.91
- -
- -
- -
36.30 33.44
- -
- -
- -
- -
- -
233.59 - 25.54 117%
144.96 1.45
95.93 - 7.32 96%
- -
247.80 - 8.82 99%
- -
5.19 0.12
- -
- -
- -
- -
- -
- -
- -
2.40 2.40
- -
64.29 5.68 161%
- -
- -
- -
- -
1.03 1.03
- -
- -
- -
5.22 5.22
- -
- -
- -
2.42 2.42
- -
- -
- -
- -
- -
- -
10.00 3.85 COMBI
- -
- -
2.64 2.64
- -
- -
87.86 22.52 110%
1.75 1.75
- -
85.76 6.14 107%
- -
66.40 - 18.68 166%
- -
1.50 1.50
- -
388.59 63.84
- -
- -
2.21 2.21
6.03 6.03 1%
- -
- -
- -
607.91 43.64 55%
1,297.87 - 42.95 72%
- -
16.11 15.78 3%
- -
- -
- -
78.29 70.41 34%
1,470.30 - 55.44 89%
- -
- -
- -
- -
- -
- - 51.99 0%
- -
- -
- -
- -
- -
- -
- -
- - 26.52
- -
2.40 2.40 6%
- -
- - 50.08
- -
- -
- -
- - 77.20 0%
- -
- -
- -
8.04 - 203.88 4%
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL Ave %
PACKING
7
1,356
3,882
-
10
-
-
5,255 292 84%
PT. Basirih Industrial
Divisi PPIC
Banjarmasin
REKAP HASIL PRODUKSI
Bulan: April 2022
GS + FB Jual PACKING
Tanggal LOG Target SIAP GS
M3 REC ( % ) M3 REC ( % )
1-Apr-22 161.95 64.78 329.99 203.76% 308.90 190.74%
2-Apr-22 106.63 56.05 141.65 141.54% 246.69 266.14%
4-Apr-22 30.49 12.20 63.00 206.63% - 0.00%
5-Apr-22 - - 58.91 27.71
6-Apr-22 - - 0.30 57.95
7-Apr-22 - - - 25.16
9-Apr-22 - - - 20.34
11-Apr-22 36.11 14.44 - 0.00% - 0.00%
12-Apr-22 44.41 23.09 - 0.00% - 0.00%
13-Apr-22 370.47 181.43 60.58 16.35% - 0.00%
14-Apr-22 684.98 349.27 285.30 41.65% 186.43 27.22%
15-Apr-22 690.78 354.73 303.42 43.92% 267.29 38.69%
16-Apr-22 677.39 347.64 332.47 49.08% 305.91 45.16%
17-Apr-22 683.92 353.84 301.03 43.46% 236.44 33.92%
18-Apr-22 684.72 351.83 336.77 49.02% 231.00 33.52%
19-Apr-22 671.35 346.12 346.43 51.44% 356.72 52.98%
20-Apr-22 684.22 351.26 336.40 49.00% 375.10 54.67%
21-Apr-22 680.53 350.36 332.75 48.90% 324.27 47.65%
22-Apr-22 686.51 354.45 288.94 42.09% 242.93 35.39%
23-Apr-22 680.81 355.19 275.97 39.75% 268.13 38.58%
24-Apr-22 203.85 108.15 148.41 72.19% 110.59 53.22%
25-Apr-22 648.50 337.22 326.61 50.36% 296.98 45.79%
26-Apr-22 661.71 348.51 348.56 51.86% 380.52 56.78%
27-Apr-22 601.09 313.14 312.45 51.44% 300.47 49.42%
28-Apr-22 505.01 262.65 290.97 57.43% 246.51 48.59%
29-Apr-22 484.93 248.75 249.66 51.48% 287.34 59.25%
30-Apr-22 136.31 66.39 46.46 34.08% 151.57 111.20% 161.79
TOTAL 10,816.67 5,551.48 5,517.03 50.69% 5,254.95 48.25% 161.79
REC GS + SIAP GS 161.79 52.50% 21.41 Packing D Grade
- 5,276.36 Packing + D Grade
Date sd : 30-Apr-22
SELISIH TARGET VS REALISASI GS Rec ( % ) REC SELISIH GS VS PACKING
GS + FB : 5,517.03 M3 51.00% 50.69% GS + FB : 5,517.03 M3
TARGET : 5,551.48 M3 51.32% 48.78% PACKING : 5,276.36 M3
Selisih : -34.45 M3 -0.32% 48.78% PACKING + / - F Base : 5,276.36 M3
Selisih ( +/- Stock Siap GS ) : 127.34 M3 1.18% Selisih All +/- FB : -240.67 M3
FB : .0 M3
BAHAN BAKU Std Rec ( % ) Plywood : 114.62 M3
Mekanis : 9,816.34 M3 50% FF : -355.29 M3
Semi Mekanis : 140.57 M3 40% CF : .00 M3
Rakyat : 746.14 M3 40% STOCK F BASE
AWAL : 0
0
2 9
1 1
4 6
2 0
2 1 4 2 4 3 4 4 4 3 4 3 5 5 4 5 4 4 4 3 3 3 7 5 5 4 5
5 5 4 5 4 5 5 3 1 5 4
3 0 1 6 6 0 0 0 00 6 0 1 7 3 8 9 5 3 3 9 3 1 2 9 4 8 7 2 5 9 8 2 3 0 5 6
1 1 9 7 8 1 9 4 1 0 8
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
7 7 5 1 6 0 0 0 00 3 0 6 2 9 6 0 1 4 9 0 5 4 9 0 6 9 6 0 3 7 5 1 2 3 7 7
8 4 4 4 5 4 2 0 2 6 2
6 4 4 4 3 0 0 0 00 5 0 5 2 2 9 8 6 6 2 2 2 4 8 0 7 0 5 9 9 5 8 9 2 6 9 8
6 4 2 3 9 8 5 8 0 9 5
% % % % %% % % % % % % % %R % C
E
% G% % S % %
E
R C% A
P
% C
% % N
I
K G
%% % % % % % % % % % % %
% %% % % % % % % % %
0 %
1 2 4 5 6 7 RE9CO1VE
1 R
1 Y
2 3
1 GS1&4 1PA5 6
1 CK1N
I 7 G
8
1BU
9
1 A
L
2 0NA
1
2 P
2 RL
I2 3 4
2 2 5 2 6 7
2 2 8 2 9 0
3 A V G
STANDAR RECOVERY
MKS 9,816.34 50.97% 5,002.90
Semi Mks 140.57 32.93% 46.29
RKYAT 433.29 38.00% 164.65
FB GUDANG 46.88 100% 46.88
TOTAL 10,437.08 50.40% 5,260.72
-
-
RECOVERY PROSES (GS)
Bulan: April 2022
GS + FB Jual
Tanggal LOG WASTE
M3 REC ( % )
25-Apr-22 322.92 325.58 648.50 150.66 46.66% 168.57 51.78% 319.23 49.23% 326.61 50.36%
26-Apr-22 326.21 324.34 650.55 144.88 44.41% 142.00 43.78% 286.88 44.10% 348.56 53.58%
27-Apr-22 289.14 305.25 594.39 106.80 36.94% 124.70 40.85% 231.50 38.95% 312.45 52.57%
28-Apr-22 256.26 246.52 502.78 119.32 46.56% 127.89 51.88% 247.21 49.17% 290.97 57.87%
29-Apr-22 247.49 237.44 484.93 103.47 41.81% 95.70 40.30% 199.17 41.07% 249.66 51.48%
30-Apr-22 131.02 131.02 61.88 47.23% 61.88 47.23% 46.46 35.46%
TOTAL 5,442.36 5,203.47 10,645.83 2,582.83 47.46% 2,579.10 49.57% 5,161.93 48.49% 5,517.03 50.69%
PT. BASIRIH INDUSTRIAL
DIVISI PPIC
BANJARMASIN