Professional Documents
Culture Documents
ASSETS
CURRENT ASSETS
Cash 294,062
Inventory 43,251
Supplies 14,810
Prepaid Income Tax
352,123
OWNER'S EQUITY
Owner's equity 360,900
360,900
CERTIFIED CORRECT:
128,466
###
35,887
###
10,214
###
367
174,934
###
49,643
###
49,643
###
224,577
###
EQUITY
`
11,251
###
4,411
###
15,662
###
208,915
###
208,915
###
224,577
###
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan
OPERATING EXPENSES
Taxes & Licenses - (Schedule III) 13,124 18,824
Communication, Light & Water 7,840 5,124
Representation 1,170 765
Rent 84,000 84,000
Salaries and Wages 110,806 41,600
Depreciation - (Schedule I) 11,500 11,500
Miscellaneous expense 2,230 1,322
230,670 163,135
INCOME TAX - -
CERTIFIED CORRECT:
CERTIFIED CORRECT:
STATEMENT OF CASHFLOWS
CERTIFIED CORRECT:
As at December 31,
(Amounts in Philippine Pesos)
Carrying Value
Furniture & Fixtures 49,643 (11,500) 38,143
Total 49,643 (11,500) - 38,143
Carrying Value
Furniture & Fixtures 61,143 (11,500) 49,643
Total 61,143 (11,500) - 49,643
CERTIFIED CORRECT:
Schedule I- A
Computation of Income Tax & Income Tax Payable
Sales
Optional Standard Deduction -
Net Income Before Tax
Basic & Additional Exemption
Taxable Income
Tax Due
Tax paid for the previous Quarter
Creditable Withholding tax for 2020 (Schedule IIB)
CERTIFIED CORRECT:
4,061
###
350
###
-###
4,411
###
###
359,105
143,642
###
###
215,463
###
-###
-###
367
(367)
###
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan
CERTIFIED CORRECT:
2551Q
Period Date of Payment ROR No. Basis Tax Rate Amount Tax credit Balance Amount Paid
1st Qtr 4/23/2021 EBIRFORM 194,836.00 1% 1,948.36 5605.98 (3,657.62) -
2nd Qtr 7/24/2021 EBIRFORM 220,301.00 1% 2,203.01 (3,657.62) (1,454.61) -
3rd Qtr 10/25/2021 UCPB 176,250.00 1% 1,762.50 (1,454.61) 307.89 307.89
4th Qtr 1/25/2022 UCPB 319,575.00 1% 3,195.75 3,195.75 3,195.75
TOTAL 910,962.00 9,109.62 3,503.64
1701Q
Qtr Date of Payment ROR No. Tax due to Date Tax paid
1st Qtr 5/15/2021 EBIRFORM - -
2nd Qtr 8/14/2021 EBIRFORM - -
3rd Qtr 11/11/2021 EBIRFORM - -
-
0619E/1601EQ
Period Date of Payment ROR No. Basis Tax Rate Amount
January 2/10/2021 UCPB 7,000.00 5% 350.00
February 3/10/2021 UCPB 7,000.00 5% 350.00
March 4/29/2021 BPI 7,000.00 5% 350.00
April 5/10/2021 UCPB 7,000.00 5% 350.00
May 6/10/2021 UCPB 7,000.00 5% 350.00
June 7/30/2021 UCPB 7,000.00 5% 350.00
July 8/10/2021 UCPB 7,000.00 5% 350.00
August 9/10/2021 UCPB 7,000.00 5% 350.00
September 10/29/2021 UCPB 7,000.00 5% 350.00
October 11/10/2021 UCPB 7,000.00 5% 350.00
November 12/10/2021 UCPB 7,000.00 5% 350.00
December 1/31/2022 BPI 7,000.00 5% 350.00
Total 84,000.00 4,200.00
Mayor's permit
Date of Payment OR no Description Amount
F0605
Date of Payment OR no Description Amount
1/8/2021 UCPB Annual Regisrtration 500.00
ASSETS
CURRENT ASSETS
Cash 128,466
Inventory 35,887
Supplies 10,214
Prepaid Income Tax 367
174,934
OWNER'S EQUITY
Owner's equity 208,915
208,915
CERTIFIED CORRECT:
SALES 359,105
OPERATING EXPENSES
Taxes & Licenses - (Schedule III) 18,824
Communication, Light & Water 5,124
Representation 765
Rent 84,000
Salaries and Wages 41,600
Depreciation - (Schedule I) 11,500
Miscellaneous expense 1,322
163,135
INCOME TAX -
CERTIFIED CORRECT:
CERTIFIED CORRECT:
STATEMENT OF CASHFLOWS
CERTIFIED CORRECT:
As at December 31,
(Amounts in Philippine Pesos)
Carrying Value
Furniture & Fixtures 61,143 (11,500) 49,643
Total 61,143 (11,500) - 49,643
CERTIFIED CORRECT:
Schedule I- A
Computation of Income Tax & Income Tax Payable
Sales 359,105
Optional Standard Deduction 143,642
Taxable Income 215,463
Tax Due -
Tax paid for the previous Quarter -
Creditable Withholding tax for 2020 (Schedule IIB) 367
Income Tax Payable (367)
Schedule II- B
Creditable Withholding Tax
CERTIFIED CORRECT:
CERTIFIED CORRECT:
2551Q
Period Date of Payment ROR No. Basis Tax Rate Amount
1st Qtr 6/9/2020 Paymaya 32,188.00 3% 965.64
2nd Qtr 7/24/2020 BPI 46,618.00 3% 1,398.54
3rd Qtr 10/26/2020 BPI 108,250.67 3% 3,247.52
4th Qtr 1/25/2021 BPI 172,048.30 3% 4,061.05
TOTAL 359,104.97 9,672.75
1701Q
Qtr Date of Payment ROR No. Tax due to Date Tax paid
1st Qtr 6/15/2020 EBIRFORM - -
2nd Qtr 8/7/2020 EBIRFORM - -
3rd Qtr 11/13/2020 EBIRFORM - -
-
0619E/1601EQ
Period Date of Payment ROR No. Basis Tax Rate Amount
January 7,000.00 5% 350.00
February 3/10/2020 BPI 7,000.00 5% 350.00
March 6/9/2020 PAYMAYA 7,000.00 5% 350.00
April 6/9/2020 PAYMAYA 7,000.00 5% 350.00
May 6/9/2020 PAYMAYA 7,000.00 5% 350.00
June 7/24/2020 BPI 7,000.00 5% 350.00
July 8/10/2020 BPI 7,000.00 5% 350.00
August 9/10/2020 BPI 7,000.00 5% 350.00
September 10/26/2020 BPI 7,000.00 5% 350.00
October 11/10/2020 UCPB 7,000.00 5% 350.00
November 12/10/2020 UCPB 7,000.00 5% 350.00
December 2/1/2021 UCPB 7,000.00 5% 350.00
Total 84,000.00 4,200.00
Mayor's permit
Date of Payment OR no Description Amount
1/29/2020 DC 1218306 Mayor's Permit 5,488.31
Cedula -
10/29/2020 LU 3983313 FSI Fee 483.00
1/22/2020 2302732 Barangay Clearance 2,680.00
8,651.31
F0605
Date of Payment OR no Description Amount
ANNEX A
SHIELA MARIE GONZALES
MERCHANDISE/ RAW MATERIALS / GOODS IN PROCESS / FINISHED GOODS INVENTORY
As of December 31, 2020
Note 1 a Include all goods whether taxpayer has title thereto or not, provided these goods are actually situated in location/address at the Head Office or Branch or Facilities (with or
without sales activity of the taxpayer). Facilities shall include but not limited to place of production, showroom, warehouse, storage place, leased property, etc. Include also
goods out on consignment, though not physically present are nonetheless owned by the taxpayer.
CO Goods out on consignment held in the hands of entity other Indicate the name of the entity in the Remarks column
than taxpayer
Note 2 Indicate Costing Method applied, e.g., Standard Costing, FIFO, Weighted Average, Specific Identification, etc.
We declare, under the penalties of perjury, that this schedule has been made in good faith, verified by us, and to the best of our knowlegde and belief, is true and correct pursuant to the
provisions of the National Internal Revenue Code, as amended, and the regulations issued under authority thereof.
SHIELA MARIE SAMSON GONZALES
Name and Signature of Authorized
Representative
TIN : 758-404-814-000