You are on page 1of 22

SHIELA MARIE GONZALES

SMIPF Electrical Supply


Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF FINANCIAL POSITION

As at December 31, 2021


(Amounts in Philippine Pesos)

ASSETS

CURRENT ASSETS
Cash 294,062
Inventory 43,251
Supplies 14,810
Prepaid Income Tax
352,123

NON CURRENT ASSETS


Property and equipment - net (Schedule I) 38,143
38,143

TOTAL ASSETS 390,266

LIABILITIES AND OWNER'S EQUITY


`
LIABILITIES
Trade payables 25,821
Current Tax Liability- (Schedule II) 3,546
29,367

OWNER'S EQUITY
Owner's equity 360,900
360,900

TOTAL LIABILITIES & OWNER'S EQUITY 390,266

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
2020 ###

128,466
###
35,887
###
10,214
###
367
174,934
###

49,643
###
49,643
###

224,577
###

EQUITY
`

11,251
###
4,411
###
15,662
###

208,915
###
208,915
###

224,577
###
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF COMPREHENSIVE INCOME

For the year ended December, 2021 2020


(Amounts in Philippine Pesos)

SALES 910,962 359,105

COST OF SALES 478,308 179,533

GROSS PROFIT 432,654 179,572

OPERATING EXPENSES
Taxes & Licenses - (Schedule III) 13,124 18,824
Communication, Light & Water 7,840 5,124
Representation 1,170 765
Rent 84,000 84,000
Salaries and Wages 110,806 41,600
Depreciation - (Schedule I) 11,500 11,500
Miscellaneous expense 2,230 1,322
230,670 163,135

NET INCOME BEFORE INCOME TAX 201,984 16,437

INCOME TAX - -

NET INCOME 201,984 16,437

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF CHANGES IN OWNERS EQUITY

For the year ended December,


(Amounts in Philippine Pesos)

Balance at January 1, 2020 212,478


Profit / (Loss) for the year ended December 31, 2020 16,437
Withdrawal (20,000)

Balance at December 31, 2020 208,915

Balance at January 1, 2021 208,915


Profit / (Loss) for the year ended December 31, 2021 201,984
Withdrawal (50,000)

Balance at December 31, 2020 360,900

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF CASHFLOWS

For the year ended December, 2021 2020


(Amounts in Philippine Pesos)

CASH FLOWS FROM OPERATING ACTIVITIES


Net Income 201,984 16,437
Adjustment for:
Depreciation expense - (Schedule I) 11,500 11,500
Changes in assets and liabilities
Decrease (Increase) in:
Inventory (7,364) (13,387)
Supplies (4,596) (7,089)
Prepaid Income Tax 367 (367)
Increase (Decrease) in:
Trade payable 14,570 (3,804)
Current tax liability (865) 4,061
Net cash provided by operating activities 215,596 7,351

CASH FLOWS FROM INVESTING ACTIVITIES


Additions to property and equipment - -
Net cash used in investing activities - -

CASH FLOWS FROM FINANCING ACTIVITIES


Withdrawals (50,000) (20,000)
Capital investment - -
Net cash provided by investing activities (50,000) (20,000)

NET INCREASE IN CASH AND CASH EQUIVALENTS 165,596 (12,649)

CASH AT BEGINNING OF YEAR 128,466 141,115

CASH AT END OF YEAR 294,062 128,466

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE I: PROPERTY & EQUIPMENT

As at December 31,
(Amounts in Philippine Pesos)

2021 Beginning Bal. Additions Disposal Ending Bal.


Cost

Furniture & Fixtures 80,500 80,500


Total 80,500 - - 80,500

Accumulated Depreciation and Amortizations


Furniture & Fixtures 30,857 11,500 42,357
Total 30,857 11,500 - 42,357

Carrying Value
Furniture & Fixtures 49,643 (11,500) 38,143
Total 49,643 (11,500) - 38,143

2020 Beginning Bal. Additions Disposal Ending Bal.


Cost

Furniture & Fixtures 80,500 80,500


Total 80,500 - - 80,500

Accumulated Depreciation and Amortizations


Furniture & Fixtures 19,357 11,500 30,857
Total 19,357 11,500 - 30,857

Carrying Value
Furniture & Fixtures 61,143 (11,500) 49,643
Total 61,143 (11,500) - 49,643

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE II: CURRENT TAX LIABILITY

As at December 31, 2021


(Amounts in Philippine Pesos)

Percentage Tax 3,196


Withholding Tax 350
Income Tax Payable( Note I-A) -
3,546

Schedule I- A
Computation of Income Tax & Income Tax Payable

Net Income Before Tax 201,984


Basic & Additional Exemption -
Taxable Income 201,984
Tax Due -
Tax paid for the previous Quarters -
Income Tax Payable (Prepaid Income Tax) -

Sales
Optional Standard Deduction -
Net Income Before Tax
Basic & Additional Exemption
Taxable Income
Tax Due
Tax paid for the previous Quarter
Creditable Withholding tax for 2020 (Schedule IIB)

Income Tax Payable

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
2020 ###

4,061
###
350
###
-###
4,411
###

###
359,105
143,642
###
###
215,463
###
-###
-###
367

(367)
###
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE III : TAXES AND LICENSES

For the year ended December, 2021 2020


(Amounts in Philippine Pesos)

Date Date Paid OR Number Description


1st Qtr 4/23/2021 EBIRFORM Percentage Tax -
2nd Qtr 7/24/2021 EBIRFORM Percentage Tax -
3rd Qtr 10/25/2021 UCPB Percentage Tax 308
4th Qtr 1/25/2022 UCPB Percentage Tax 3,196
Y2021 2/20/2021 1312652 Mayor's Permit 6,205
Y2021 2/20/2021 1476802 Cedula 205
Y2021 2/20/2021 5881440 FSI Fee 631
Y2021 2/1/2021 2379432 Barangay Clearance 2,080
Y2021 1/8/2021 UCPB Annual Registration Fee 500
1st Qtr 6/9/2020 Paymaya Percentage Tax 966
2nd Qtr 7/24/2020 BPI Percentage Tax 1,399
3rd Qtr 10/26/2020 BPI Percentage Tax 3,248
4th Qtr 1/25/2021 BPI Percentage Tax 4,061
Y2020 1/29/2020 DC 1218306 Mayor's Permit 5,488
Y2020 10/29/2020 LU 3983313 FSI Fee 483
Y2020 1/22/2020 2302732 Barangay Clearance 2,680

Y2020 1/31/2020 ROR2019-173868-10582Annual Registration Fee 500


13,124 18,824

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
Name of Client: SHIELA MARIE GONZALES
TIN 758-404-814-000
Address: Bonuan Gueset Dagupan City, Pangasinan

2551Q
Period Date of Payment ROR No. Basis Tax Rate Amount Tax credit Balance Amount Paid
1st Qtr 4/23/2021 EBIRFORM 194,836.00 1% 1,948.36 5605.98 (3,657.62) -
2nd Qtr 7/24/2021 EBIRFORM 220,301.00 1% 2,203.01 (3,657.62) (1,454.61) -
3rd Qtr 10/25/2021 UCPB 176,250.00 1% 1,762.50 (1,454.61) 307.89 307.89
4th Qtr 1/25/2022 UCPB 319,575.00 1% 3,195.75 3,195.75 3,195.75
TOTAL 910,962.00 9,109.62 3,503.64

1701Q
Qtr Date of Payment ROR No. Tax due to Date Tax paid
1st Qtr 5/15/2021 EBIRFORM - -
2nd Qtr 8/14/2021 EBIRFORM - -
3rd Qtr 11/11/2021 EBIRFORM - -
-
0619E/1601EQ
Period Date of Payment ROR No. Basis Tax Rate Amount
January 2/10/2021 UCPB 7,000.00 5% 350.00
February 3/10/2021 UCPB 7,000.00 5% 350.00
March 4/29/2021 BPI 7,000.00 5% 350.00
April 5/10/2021 UCPB 7,000.00 5% 350.00
May 6/10/2021 UCPB 7,000.00 5% 350.00
June 7/30/2021 UCPB 7,000.00 5% 350.00
July 8/10/2021 UCPB 7,000.00 5% 350.00
August 9/10/2021 UCPB 7,000.00 5% 350.00
September 10/29/2021 UCPB 7,000.00 5% 350.00
October 11/10/2021 UCPB 7,000.00 5% 350.00
November 12/10/2021 UCPB 7,000.00 5% 350.00
December 1/31/2022 BPI 7,000.00 5% 350.00
Total 84,000.00 4,200.00

Mayor's permit
Date of Payment OR no Description Amount

2/20/2021 1312652 Mayor's Permit 6,204.64


1476802 Cedula 205.00
2/20/2021 5881440 FSI Fee 631.00
2/1/2021 2379432 Barangay Clearance 2,080.00
9,120.64

F0605
Date of Payment OR no Description Amount
1/8/2021 UCPB Annual Regisrtration 500.00

Inventory List 2021 43,251.00


SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF FINANCIAL POSITION

As at December 31, 2020


(Amounts in Philippine Pesos)

ASSETS

CURRENT ASSETS
Cash 128,466
Inventory 35,887
Supplies 10,214
Prepaid Income Tax 367
174,934

NON CURRENT ASSETS


Property and equipment - net (Schedule I) 49,643
49,643

TOTAL ASSETS 224,577

LIABILITIES AND OWNER'S EQUITY


`
LIABILITIES
Trade payables 11,251
Current Tax Liability- (Schedule II) 4,411
15,662

OWNER'S EQUITY
Owner's equity 208,915
208,915

TOTAL LIABILITIES & OWNER'S EQUITY 224,577

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF COMPREHENSIVE INCOME

For the year ended December, 2020


(Amounts in Philippine Pesos)

SALES 359,105

COST OF SALES 179,533

GROSS PROFIT 179,572

OPERATING EXPENSES
Taxes & Licenses - (Schedule III) 18,824
Communication, Light & Water 5,124
Representation 765
Rent 84,000
Salaries and Wages 41,600
Depreciation - (Schedule I) 11,500
Miscellaneous expense 1,322
163,135

NET INCOME BEFORE INCOME TAX 16,437

INCOME TAX -

NET INCOME 16,437

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF CHANGES IN OWNERS EQUITY

For the year ended December,


(Amounts in Philippine Pesos)

Balance at January 1, 2020 212,478


Profit / (Loss) for the year ended December 31, 2020 16,437
Withdrawal (20,000)

Balance at December 31, 2020 208,915

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

STATEMENT OF CASHFLOWS

For the year ended December, 2020


(Amounts in Philippine Pesos)

CASH FLOWS FROM OPERATING ACTIVITIES


Net Income 16,437
Adjustment for:
Depreciation expense - (Schedule I) 11,500
Changes in assets and liabilities
Decrease (Increase) in:
Inventory (13,387)
Supplies (7,089)
Increase (Decrease) in:
Trade payable (3,804)
Current tax liability 4,061
Net cash provided by operating activities 7,351

CASH FLOWS FROM INVESTING ACTIVITIES


Additions to property and equipment -
Net cash used in investing activities -

CASH FLOWS FROM FINANCING ACTIVITIES


Withdrawals (20,000)
Capital investment -
Net cash provided by investing activities (20,000)

NET INCREASE IN CASH AND CASH EQUIVALENTS (12,649)

CASH AT BEGINNING OF YEAR 141,115

CASH AT END OF YEAR 128,466

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE I: PROPERTY & EQUIPMENT

As at December 31,
(Amounts in Philippine Pesos)

2020 Beginning Bal. Additions Disposal Ending Bal.


Cost

Furniture & Fixtures 80,500 80,500


Total 80,500 - - 80,500

Accumulated Depreciation and Amortizations


Furniture & Fixtures 19,357 11,500 30,857
Total 19,357 11,500 - 30,857

Carrying Value
Furniture & Fixtures 61,143 (11,500) 49,643
Total 61,143 (11,500) - 49,643

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE II: CURRENT TAX LIABILITY

As at December 31, 2020


(Amounts in Philippine Pesos)

Percentage Tax 4,061


Withholding Tax 350
Income Tax Payable( Note I-A) -
4,411

Schedule I- A
Computation of Income Tax & Income Tax Payable

Sales 359,105
Optional Standard Deduction 143,642
Taxable Income 215,463
Tax Due -
Tax paid for the previous Quarter -
Creditable Withholding tax for 2020 (Schedule IIB) 367
Income Tax Payable (367)

Schedule II- B
Creditable Withholding Tax

Period Payor's Name Amount


11/01/20- 11/30/20 DOH Treatment and Rehabilitation Center Dagupan 367
Total 367

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
SHIELA MARIE GONZALES
SMIPF Electrical Supply
Bonuan Gueset Dagupan City, Pangasinan

SCHEDULE III : TAXES AND LICENSES

For the year ended December, 2020


(Amounts in Philippine Pesos)

Date Date Paid OR Number Description


1st Qtr 6/9/2020 Paymaya Percentage Tax 966
2nd Qtr 7/24/2020 BPI Percentage Tax 1,399
3rd Qtr 10/26/2020 BPI Percentage Tax 3,248
4th Qtr 1/25/2021 BPI Percentage Tax 4,061
Y2020 1/29/2020 DC 1218306 Mayor's Permit 5,488
Y2020 10/29/2020 LU 3983313 FSI Fee 483
Y2020 1/22/2020 2302732 Barangay Clearance 2,680

Y2020 1/31/2020 ROR2019-173868-10582Annual Registration Fee 500


18,824

CERTIFIED CORRECT:

SHIELA MARIE GONZALES


Proprietress
Name of Client: SHIELA MARIE GONZALES
TIN 758-404-814-000
Address: Bonuan Gueset Dagupan City, Pangasinan

2551Q
Period Date of Payment ROR No. Basis Tax Rate Amount
1st Qtr 6/9/2020 Paymaya 32,188.00 3% 965.64
2nd Qtr 7/24/2020 BPI 46,618.00 3% 1,398.54
3rd Qtr 10/26/2020 BPI 108,250.67 3% 3,247.52
4th Qtr 1/25/2021 BPI 172,048.30 3% 4,061.05
TOTAL 359,104.97 9,672.75

1701Q
Qtr Date of Payment ROR No. Tax due to Date Tax paid
1st Qtr 6/15/2020 EBIRFORM - -
2nd Qtr 8/7/2020 EBIRFORM - -
3rd Qtr 11/13/2020 EBIRFORM - -
-
0619E/1601EQ
Period Date of Payment ROR No. Basis Tax Rate Amount
January 7,000.00 5% 350.00
February 3/10/2020 BPI 7,000.00 5% 350.00
March 6/9/2020 PAYMAYA 7,000.00 5% 350.00
April 6/9/2020 PAYMAYA 7,000.00 5% 350.00
May 6/9/2020 PAYMAYA 7,000.00 5% 350.00
June 7/24/2020 BPI 7,000.00 5% 350.00
July 8/10/2020 BPI 7,000.00 5% 350.00
August 9/10/2020 BPI 7,000.00 5% 350.00
September 10/26/2020 BPI 7,000.00 5% 350.00
October 11/10/2020 UCPB 7,000.00 5% 350.00
November 12/10/2020 UCPB 7,000.00 5% 350.00
December 2/1/2021 UCPB 7,000.00 5% 350.00
Total 84,000.00 4,200.00

Mayor's permit
Date of Payment OR no Description Amount
1/29/2020 DC 1218306 Mayor's Permit 5,488.31
Cedula -
10/29/2020 LU 3983313 FSI Fee 483.00
1/22/2020 2302732 Barangay Clearance 2,680.00
8,651.31

F0605
Date of Payment OR no Description Amount

Inventory List 2020 35,887.47


For Retail / Manufacturing Industry

ANNEX A
SHIELA MARIE GONZALES
MERCHANDISE/ RAW MATERIALS / GOODS IN PROCESS / FINISHED GOODS INVENTORY
As of December 31, 2020

LOCATION (Note 1) INVENTORY UNIT OF MEASUREMENT


VALUATION TOTAL
METHOD UNIT QUANTITY IN
PRODUCT / INVENTORY CODE ITEM DESCRIPTION PRICE STOCKS (In weight or volume) WEIGHT / TOTAL COST
ADDRESS CODE REMARKS VOLUME
(Note 2) e.g., kilos, grams, liters,
etc.)
BIO electrical pipe 1/2 BIO electrical pipe 1/2 Dagupan City O FIFO 34.80 13 pcs 452.40
BIO electrical pipe 3/4 BIO electrical pipe 3/4 Dagupan City O FIFO 45.60 11 pcs 501.60
BIO electrical pipe 1' BIO electrical pipe 1' Dagupan City O FIFO 64.80 11 pcs 712.80
ARMAK Electrical tape small ARMAK Electrical tape small Dagupan City O FIFO 9.90 15 pcs 148.50
ARMAK Electrical tape big ARMAK Electrical tape big Dagupan City O FIFO 25.50 15 pcs 382.50
PHILDEX Long elbow 1/2 PHILDEX Long elbow 1/2 Dagupan City O FIFO 5.34 16 pcs 85.44
PHILDEX Long elbow 3/4 PHILDEX Long elbow 3/4 Dagupan City O FIFO 8.40 10 pcs 84.00
PHILDEX Long elbow 1' PHILDEX Long elbow 1' Dagupan City O FIFO 16.80 9 pcs 151.20
RUYO 1GANG Switch RUYO 1GANG Switch Dagupan City O FIFO 41.25 4 pcs 165.00
RUYO 2GANG Switch RUYO 2GANG Switch Dagupan City O FIFO 85.25 5 pcs 426.25
RUYO 3GANG Switch RUYO 3GANG Switch Dagupan City O FIFO 129.25 5 pcs 646.25
RUYO 1GANG OUTLET RUYO 1GANG OUTLET Dagupan City O FIFO 41.25 5 pcs 206.25
RUYO 2GANG OUTLET RUYO 2GANG OUTLET Dagupan City O FIFO 85.25 6 pcs 511.50
RUYO 3GANG OUTLET RUYO 3GANG OUTLET Dagupan City O FIFO 129.25 4 pcs 517.00
OMNI RECEPTACLE 2' OMNI RECEPTACLE 2' Dagupan City O FIFO 15.93 8 pcs 127.44
OMNI RECEPTACLE 3' OMNI RECEPTACLE 3' Dagupan City O FIFO 19.43 6 pcs 116.58
OMNI RECEPTACLE 4' OMNI RECEPTACLE 4' Dagupan City O FIFO 22.93 10 pcs 229.30
OMNI UTILITY BOX OMNI UTILITY BOX Dagupan City O FIFO 15.93 15 pcs 238.95
OMNI JUNCTION BOX OMNI JUNCTION BOX Dagupan City O FIFO 15.93 11 pcs 175.23
OMNI JUNCTION BOX COVER OMNI JUNCTION BOX COVER Dagupan City O FIFO 6.83 6 pcs 40.98
KOTEN C.B PLUG IN 15 KOTEN C.B PLUG IN 15 Dagupan City O FIFO 207.00 2 pcs 414.00
KOTEN C.B PLUG IN 20 KOTEN C.B PLUG IN 20 Dagupan City O FIFO 207.00 6 pcs 1,242.00
KOTEN C.B PLUG IN 30 KOTEN C.B PLUG IN 30 Dagupan City O FIFO 207.00 3 pcs 621.00
KOTEN C.B PLUG IN 60 KOTEN C.B PLUG IN 60 Dagupan City O FIFO 207.00 3 pcs 621.00
KOTEN C.B BOLT ON 15 KOTEN C.B BOLT ON 15 Dagupan City O FIFO 211.50 3 pcs 634.50
KOTEN C.B BOLT ON 20 KOTEN C.B BOLT ON 20 Dagupan City O FIFO 211.50 3 pcs 634.50
KOTEN C.B BOLT ON 30 KOTEN C.B BOLT ON 30 Dagupan City O FIFO 211.50 3 pcs 634.50
KOTEN C.B BOLT ON 60 KOTEN C.B BOLT ON 60 Dagupan City O FIFO 211.50 3 pcs 634.50
ECOLUM LED BULB 3WATTS ECOLUM LED BULB 3WATTS Dagupan City O FIFO 45.50 7 pcs 318.50
ECOLUM LED BULB 5WATTS ECOLUM LED BULB 5WATTS Dagupan City O FIFO 52.50 8 pcs 420.00
ECOLUM LED BULB 7WATTS ECOLUM LED BULB 7WATTS Dagupan City O FIFO 61.60 6 pcs 369.60
ECOLUM LED BULB 9WATTS ECOLUM LED BULB 9WATTS Dagupan City O FIFO 68.60 11 pcs 754.60
ENTRANCE CAP 1/2 ENTRANCE CAP 1/2 Dagupan City O FIFO 19.20 10 pcs 192.00
ENTRANCE CAP 3/4 ENTRANCE CAP 3/4 Dagupan City O FIFO 25.50 5 pcs 127.50
ENTRANCE CAP 1' ENTRANCE CAP 1' Dagupan City O FIFO 32.00 10 pcs 320.00
OMNI SURFACE BOX OMNI SURFACE BOX Dagupan City O FIFO 28.32 10 pcs 283.20
FIREFLY FLOURESENT BULB 20W FIREFLY FLOURESENT BULB 20W Dagupan City O FIFO 31.00 11 pcs 341.00
FIREFLY FLOURESENT BULB 40W FIREFLY FLOURESENT BULB 40W Dagupan City O FIFO 63.95 10 pcs 639.50
EMERALD ELEC.MALE ADAPTER 1/2 EMERALD ELEC.MALE ADAPTER 1/2 Dagupan City O FIFO 4.00 15 pcs 60.00
EMERALD ELEC.MALE ADAPTER 3/4 EMERALD ELEC.MALE ADAPTER 3/4 Dagupan City O FIFO 7.00 15 pcs 105.00
EMERALD ELEC.MALE ADAPTER 1' EMERALD ELEC.MALE ADAPTER 1' Dagupan City O FIFO 12.00 15 pcs 180.00
SHORT ELBOW 1/2 SHORT ELBOW 1/2 Dagupan City O FIFO 5.90 14 pcs 82.60
SHORT ELBOW 3/4 SHORT ELBOW 3/4 Dagupan City O FIFO 7.80 25 pcs 195.00
SHORT ELBOW 1/' SHORT ELBOW 1/' Dagupan City O FIFO 10.70 9 pcs 96.30
AMERICA PANEL BOX 2X2 AMERICA PANEL BOX 2X2 Dagupan City O FIFO 351.00 3 pcs 1,053.00
AMERICA PANEL BOX 3X3 AMERICA PANEL BOX 3X3 Dagupan City O FIFO 432.00 2 pcs 864.00
AMERICA PANEL BOX 4X4 AMERICA PANEL BOX 4X4 Dagupan City O FIFO 522.00 2 pcs 1,044.00
PVC CLAMP 1/2 PVC CLAMP 1/2 Dagupan City O FIFO 0.90 70 pcs 63.00
PVC CLAMP 3/4 PVC CLAMP 3/4 Dagupan City O FIFO 1.40 45 pcs 63.00
PVC CLAMP 1' PVC CLAMP 1' Dagupan City O FIFO 1.85 20 pcs 37.00
PVC MOULDING 3/4 PVC MOULDING 3/4 Dagupan City O FIFO 28.00 15 pcs 420.00
FLEXIBLE HOSE 1/2 FLEXIBLE HOSE 1/2 Dagupan City O FIFO 238.00 1 roll 238.00
FLEXIBLE HOSE 3/4 FLEXIBLE HOSE 3/4 Dagupan City O FIFO 424.00 1 roll 424.00
POWERFLEX THHN #14 POWERFLEX THHN #14 Dagupan City O FIFO 1,147.50 1 roll 1,147.50
POWERFLEX THHN #12 POWERFLEX THHN #12 Dagupan City O FIFO 1,683.00 1 roll 1,683.00
POWERFLEX THHN #10 POWERFLEX THHN #10 Dagupan City O FIFO 2,575.50 1 roll 2,575.50
POWERFLEX THHN #8 POWERFLEX THHN #8 Dagupan City O FIFO 4,266.00 1 roll 4,266.00
POWERFLEX PDX #114 POWERFLEX PDX #114 Dagupan City O FIFO 1,485.00 1 roll 1,485.00
POWERFLEX PDX #12 POWERFLEX PDX #12 Dagupan City O FIFO 2,038.50 1 roll 2,038.50
POWERFLEX FLATCORD #16 POWERFLEX FLATCORD #16 Dagupan City O FIFO 1,627.50 1 roll 1,627.50
POWERFLEX FLATCORD #18 POWERFLEX FLATCORD #18 Dagupan City O FIFO 1,018.50 1 roll 1,018.50
35,887.47

Note 1 a Include all goods whether taxpayer has title thereto or not, provided these goods are actually situated in location/address at the Head Office or Branch or Facilities (with or
without sales activity of the taxpayer). Facilities shall include but not limited to place of production, showroom, warehouse, storage place, leased property, etc. Include also
goods out on consignment, though not physically present are nonetheless owned by the taxpayer.

b Use the following codes:


CH Indicate the name of the consignor in the Remarks column
Goods on consignment held by the taxpayer
P Indicate the name of related party/owner in the Remarks column
Parked goods or goods owned by related parties
O Goods owned by the taxpayer

CO Goods out on consignment held in the hands of entity other Indicate the name of the entity in the Remarks column
than taxpayer

Note 2 Indicate Costing Method applied, e.g., Standard Costing, FIFO, Weighted Average, Specific Identification, etc.

We declare, under the penalties of perjury, that this schedule has been made in good faith, verified by us, and to the best of our knowlegde and belief, is true and correct pursuant to the
provisions of the National Internal Revenue Code, as amended, and the regulations issued under authority thereof.
SHIELA MARIE SAMSON GONZALES
Name and Signature of Authorized
Representative
TIN : 758-404-814-000

You might also like