REKAP PENJUALAN KSO YOGY

Batch 1
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
23-08-2022 20,000 216,000,000 Beras - 222,000,000 YGY 3,480,000
- - Terjual Rp.222 juta 26-08-2022 218,784,000 IKI 2,320,000
- - - -
Profit total Rp 6 juta
dikurang biaya ops
- -
Rp200 ribu, sehingga
Net Profit sebesar
- - Rp.5.800.000,- (Share
- -
216,000,000 222,000,000 5,800,000

Batch 2
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
27-08-2022 20,000 212,000,000 Beras Karawang Rp.10.600 - 218,000,000 YGY 3,480,000
Terjual Rp.218 juta 31-08-2022 214,784,000 IKI 2,320,000

- -
212,000,000 218,000,000 5,800,000

Batch 3
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
31-08-2022 20,000 212,000,000 Beras Karawang Rp.10.600 07-0-2022 222,000,000 YGY 6,000,000
Jual Ke Agen-agen - - IKI 4,000,000
Terjual Rp.222 juta
212,000,000 222,000,000 10,000,000

Batch 4
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
07/09/2022 40,000 432,000,000 Beras Super Premium Rp.10.800 12/09/2022 224,000,000 YGY 9,360,000
- - - Ke Induk 13/09/2022 224,000,000 IKI 6,240,000
Profit Rp.400/kg
Plan Terjual tgl. 12/13 Sept (200,000)
dikurang biaya Rp200 rb/20 ton (200,000)
432,000,000 447,600,000 15,600,000

Batch 5
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
12/09/2022 20,000 216,000,000 Beras Super Premium Rp.10.800 17/09/2022 224,000,000 YGY 4,680,000
- - - Ke Induk IKI 3,120,000
Profit Rp.400/kg
dikurang biaya Rp200 rb/20 ton (200,000)
216,000,000 223,800,000 7,800,000

Batch 6
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
13/09/2022 20,000 216,000,000 Beras Super Premium Rp.10.800 19/09/2022 224,000,000 YGY 4,680,000
- - - Ke Induk IKI 3,120,000
Profit Rp.400/kg
dikurang biaya Rp200 rb/20 ton (200,000)
216,000,000 223,800,000 7,800,000

Batch 7
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
17/09/2022 20,000 216,000,000 Beras Super Premium Rp.10.800 - 236,000,000 YGY 12,000,000
- - - Ke Suzuki IKI 8,000,000
Profit Rp.1000/kg
Free Biaya -
216,000,000 236,000,000 20,000,000

Batch 8
Tgl Trf Tonase (Kg) Nilai Beli (Rp) Ket Tgl Trf Nilai Jual (Rp) Profit (Rp)
19/09/2022 20,000 216,000,000 Beras Super Premium Rp.10.800 - 236,000,000 YGY 12,000,000
- - - Ke Suzuki IKI 8,000,000
Profit Rp.1000/kg
Free Biaya -
216,000,000 236,000,000 20,000,000