IRR Calculation Sheet For Auto Loans Disbursement

PSL DEAL (Y/N) NO

DSA NAME KRUNAL FINANCIAL SERVICES
Name of the customer JAYRAMBHAI JESANGBHAI DESAI
Asset Description SWIFT VXI
Used/New [U/N] NEW
Dealer Name KATARIA AUTOMOBILES PVT LTD
Cost of Asset 680000
Loan Amount 579000
Auto 360 (Y/N) Please mention premium Amount) NO
Auto 360 Premium Collected NO
Margin Money 101000
Gros LTV 85.15%
Number of Advance EMI NILL
Installment Amount 11703
Tenor 60
STAMP DUTY 1748
Doc Charges 767
PDD Charges 649
PROCESSING FEES 3250
GST on PF 585
Total Fees+Stamp Duty 5251
Rate Of Interest to ICICI 7.90%
Disbursement Amount 572002

DM DATE – 14/02/2022
EMI DATE – 10/03/2022
SD PAID BY BANK