You are on page 1of 8

CASH

DATE ITEMS POST DEBIT CREDIT BALANCE


June DEBIT CREDIT
1 Initial Investment 30,000 30,000
2 Purchased Equipment 15,500 14,500
2 Purchased Supplies 1,550 12,950
3 Freight-out 300 12,650
6 Sales 665 13,315
7 Freight-out 50 13,265
9 Purchase of merchandise 1900 11,365
11 Sales 1,220 12,585
11 Freight-out 40 12,545
12 Sales 1,265 13,810
12 Freight-out 40 13,770
14 Sales 720 14,490
16 Sales 426 14,916
20 Paid from June 1 transaction 7,232 7,684
22 Sales 640 8,324
23 Sales 300 8,624
26 Sales 680 9,304
28 Received payment 1,100 10,404
29 Received payment 1,160 11,564
29 Sales 1,160 ₱12,724
MERCHANDISE INVENTORY
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchand 7,380 7,380
3 Payment of reight cha 300 7,680
6 Sales 485 7,195
9 Purchase of merchand 1,900 9,095
11 Sales 980 8,115
12 Sales 1,035 7,080
14 Sales 620 6,460
16 Sales 366 6,094
20 Purchase of merchandise 147.6 5,946
22 Sales 410 5,536
23 Sales 260 5,276
25 Sales 950 4,326
26 Sales 600 3,726
27 Sales 1000 2,726
29 Sales 1000 1,726

MERCHANDISE INVENTORY
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchandise 7,380 7,380
3 Payment of reight charges 300 7,680
6 Sales 485 7,195
9 Purchase of merchandise 1,900 9,095
11 Sales 980 8,115
12 Sales 1,035 7,080
14 Sales 620 6,460
16 Sales 366 6,094
20 Purchase of merchandise 147.6 5,946
22 Sales 410 5,536
23 Sales 260 5,276
25 Sales 950 4,326
26 Sales 600 3,726
27 Sales 1000 2,726
29 Sales 1000 1,726
ACCOUNT RECEIVABLE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
25 Sales 1,100 1,100
27 Sales 1,160 2,260
28 Sales 1,100 1,160
29 Sales 1,160 0

SUPPLIES
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
2 Purchase of supplies 1,550 1,550

EQUIPMENT
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
2 Purchase of equipmen 15,500 15,500

ACCOUNT PAYABLE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchandise 7,380 7,380
20 Paid from june 1 tran 7,380 0

Icy Dream, Capital


DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Initial Investment 30,000 ₱30,000

FREIGHT-OUT
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
7 Freight-out 50 50
11 Freight-out 40 90
12 Freight-out 40 130

RENT EXPENSE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
30 RENTAL 1,000 ₱1,000
MERCHANDISE INVENTORY
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchand 7,380 7,380
3 Payment of reight cha 300 7,680
6 Sales 485 7,195
9 Purchase of merchand 1,900 9,095
11 Sales 980 8,115
12 Sales 1,035 7,080
14 Sales 620 6,460
16 Sales 366 6,094
20 Purchase of merchandise 147.6 5,946
22 Sales 410 5,536
23 Sales 260 5,276
25 Sales 950 4,326
26 Sales 600 3,726
27 Sales 1000 2,726
29 Sales 1000 1,726
COST OF GOODS SOLD
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
6 Sales 485 485
11 Sales 980 1,465
12 Sales 1,035 2,500
14 Sales 620 3,120
16 Sales 366 3,486
22 Sales 410 3,896
23 Sales 260 4,156
25 Sales 950 5,106
26 Sales 600 5,706
27 Sales 1000 6,706
29 Sales 1000 ₱7,706
CASH
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Initial Investment 30,000 30,000
2 Purchased Equipment 15,500 14,500
2 Purchased Supplies 1,550 12,950
3 Freight-out 300 12,650
6 Sales 665 13,315
7 Freight-out 50 13,265
9 Purchase of merchandise 1900 11,365
11 Sales 1,220 12,585
11 Freight-out 40 12,545
12 Sales 1,265 13,810
12 Freight-out 40 13,770
14 Sales 720 14,490
16 Sales 426 14,916
20 Paid from June 1 transaction 7,232 7,684
22 Sales 640 8,324
23 Sales 300 8,624
26 Sales 680 9,304
28 Received payment 1,100 10,404
29 Received payment 1,160 11,564
29 Sales 1,160 ₱12,724

MERCHANDISE INVENTORY
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchandise 7,380 7,380
3 Payment of reight charges 300 7,680
6 Sales 485 7,195
9 Purchase of merchandise 1,900 9,095
11 Sales 980 8,115
12 Sales 1,035 7,080
14 Sales 620 6,460
16 Sales 366 6,094
20 Purchase of merchandise 147.6 5,946
22 Sales 410 5,536
23 Sales 260 5,276
25 Sales 950 4,326
26 Sales 600 3,726
27 Sales 1000 2,726
29 Sales 1000 1,726

SUPPLIES
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
2 Purchase of supplies 1,550 1,550

EQUIPMENT
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
2 Purchase of equipment 15,500 15,500

ACCOUNT PAYABLE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Purchase of merchandise 7,380 7,380
20 Paid from june 1 transaction 7,380 0

Icy Dream, Capital


DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
1 Initial Investment 30,000 ₱30,000

FREIGHT-OUT
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
7 Freight-out 50 50
11 Freight-out 40 90
12 Freight-out 40 130
ACCOUNT RECEIVABLE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
25 Sales 1,100 1,100
27 Sales 1,160 2,260
28 Sales 1,100 1,160
29 Sales 1,160 0

RENT EXPENSE
DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
30 RENTAL 1,000 ₱1,000

COST OF GOODS SOLD


DATE ITEMS POST DEBIT CREDIT BALANCE
June DEBIT CREDIT
6 Sales 485 485
11 Sales 980 1,465
12 Sales 1,035 2,500
14 Sales 620 3,120
16 Sales 366 3,486
22 Sales 410 3,896
23 Sales 260 4,156
25 Sales 950 5,106
26 Sales 600 5,706
27 Sales 1000 6,706
29 Sales 1000 ₱7,706

You might also like