You are on page 1of 3

file:///conversion/tmp/activity_task_scratch/616729432.

xlsx

Holiday Planner
Expense Type
1 2 3 4 5 6 7 8 9 10

Public Transport
Accumulated

Entertainment
Hotel/Motel
Date Day Total
Total

Item 10
Flights

Item 6

Item 7

Item 8

Item 9
Food
1/1/2014 Monday $ 500 $ 1,500 $ 20 $ 50 $ 2,070.00 $ 2,070.00
1/2/2014 Tuesday $ 20 $ 20.00 $ 2,090.00
1/3/2014 Wednesday $ 20 $ 15 $ 35.00 $ 2,125.00
1/4/2014 Thursday $ 20 $ 50 $ 70.00 $ 2,195.00
1/5/2014 Friday $ 20 $ 20.00 $ 2,215.00
1/6/2014 Saturday $ 20 $ 20.00 $ 2,235.00
1/7/2014 Sunday $ 20 $ 20.00 $ 2,255.00
1/8/2014 Monday $ 20 $ 30 $ 50.00 $ 2,305.00
1/9/2014 Tuesday $ 500 $ 20 $ 520.00 $ 2,825.00
1/10/2014 Wednesday $ 20 $ 20.00 $ 2,845.00
1/11/2014 Thursday $ 20 $ 20.00 $ 2,865.00
1/12/2014 Friday $ 20 $ 20.00 $ 2,885.00
1/13/2014 Saturday $ 20 $ 70 $ 90.00 $ 2,975.00
1/14/2014 Sunday $ 20 $ 20.00 $ 2,995.00
1/15/2014 Monday $ 20 $ 20.00 $ 3,015.00
1/16/2014 Tuesday $ 20 $ 20.00 $ 3,035.00
1/17/2014 Wednesday $ 500 $ 20 $ 520.00 $ 3,555.00
1/18/2014 Thursday $ 20 $ 20.00 $ 3,575.00
1/19/2014 Friday $ 20 $ 20.00 $ 3,595.00
1/20/2014 Saturday $ 20 $ 20.00 $ 3,615.00
1/21/2014 Sunday $ 20 $ 20.00 $ 3,635.00
1/22/2014 Monday $ 20 $ 15 $ 35.00 $ 3,670.00
1/23/2014 Tuesday $ 20 $ 20.00 $ 3,690.00
1/24/2014 Wednesday $ 20 $ 20.00 $ 3,710.00
1/25/2014 Thursday $ 500 $ 20 $ 20 $ 540.00 $ 4,250.00
1/26/2014 Friday $ 20 $ 20.00 $ 4,270.00
1/27/2014 Saturday $ 20 $ 20.00 $ 4,290.00
1/28/2014 Sunday $ 20 $ 20.00 $ 4,310.00
1/29/2014 Monday $ 20 $ 20.00 $ 4,330.00
1/30/2014 Tuesday $ 20 $ 20.00 $ 4,350.00
1/31/2014 Wednesday $ 20 $ 20.00 $ 4,370.00
2/1/2014 Thursday $ 500 $ 20 $ 520.00 $ 4,890.00
2/2/2014 Friday $ 500 $ 20 $ 520.00 $ 5,410.00
2/3/2014 Saturday $ 20 $ 80 $ 100.00 $ 5,510.00
2/4/2014 Sunday $ 20 $ 20.00 $ 5,530.00
2/5/2014 Monday $ 20 $ 20.00 $ 5,550.00
2/6/2014 Tuesday $ 20 $ 20.00 $ 5,570.00
2/7/2014 Wednesday $ 20 $ 20.00 $ 5,590.00
2/8/2014 Thursday $ 20 $ 20.00 $ 5,610.00
2/9/2014 Friday $ 20 $ 30 $ 50.00 $ 5,660.00
2/10/2014 Saturday $ 500 $ 20 $ 520.00 $ 6,180.00
2/11/2014 Sunday $ 20 $ 20.00 $ 6,200.00
2/12/2014 Monday $ 20 $ 20.00 $ 6,220.00
2/13/2014 Tuesday $ 20 $ 20.00 $ 6,240.00
2/14/2014 Wednesday $ 20 $ 20.00 $ 6,260.00
2/15/2014 Thursday $ 20 $ 20.00 $ 6,280.00
2/16/2014 Friday $ 20 $ 20.00 $ 6,300.00
2/17/2014 Saturday $ 20 $ 37 $ 57.00 $ 6,357.00
2/18/2014 Sunday $ 500 $ 20 $ 520.00 $ 6,877.00
2/19/2014 Monday $ 20 $ 20.00 $ 6,897.00
2/20/2014 Tuesday $ 20 $ 20.00 $ 6,917.00
2/21/2014 Wednesday $ 20 $ 20.00 $ 6,937.00
2/22/2014 Thursday $ 20 $ 20.00 $ 6,957.00
2/23/2014 Friday $ 20 $ 70 $ 90.00 $ 7,047.00
2/24/2014 Saturday $ 20 $ 20.00 $ 7,067.00
2/25/2014 Sunday $ 20 $ 20.00 $ 7,087.00
2/26/2014 Monday $ 500 $ 20 $ 520.00 $ 7,607.00
2/27/2014 Tuesday $ 20 $ 20.00 $ 7,627.00
2/28/2014 Wednesday $ 20 $ 20.00 $ 7,647.00

Sheet: Holiday Planner Prepared by Guinto, Jed (J.) 10/03/2022 Page 1/3
file:///conversion/tmp/activity_task_scratch/616729432.xlsx

TOTAL $ 4,000 $ 2,000 $ 1,180 $ 147 $ 320 $ - $ - $ - $ - $ -

Sheet: Holiday Planner Prepared by Guinto, Jed (J.) 10/03/2022 Page 2/3
file:///conversion/tmp/activity_task_scratch/616729432.xlsx

Accumulated Expenses
$9,000.00

$8,000.00

$7,000.00

$6,000.00

$5,000.00
Expenses

$4,000.00

$3,000.00

$2,000.00

$1,000.00

$-
1/1/2014 2/1/2014
Date

Distribution of Expenses
Entertainment; $320 ; 4%

Public Transport; $147 ; 2%

Food; $1,180 ; 15%

Hotel/Motel; $4,000 ;
52%

Flights; $2,000 ; 26%

Sheet: Graph Prepared by Guinto, Jed (J.) 10/03/2022 Page 3/3

You might also like