Scribd Logo
Upload

Welcome to Scribd!

  • ANGGARAN

    Uploaded by

    nensi
    6 views6 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views6 pages

    ANGGARAN

    Uploaded by

    nensi

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    ANGGARAN

    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 12,000.00


    2 Minggu Rp 15,000.00 Rp 15,000.00
    3 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    4 Selasa Rp 15,000.00 Rp 15,000.00
    5 Rabu Rp 15,000.00 Rp 15,000.00
    6 Kamis Rp 15,000.00 Rp 15,000.00
    7 Jumat Rp 15,000.00 Rp 15,000.00
    8 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    9 Minggu Rp 15,000.00 Rp 15,000.00
    10 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    11 Selasa Rp 15,000.00 Rp 15,000.00
    12 Rabu Rp 15,000.00 Rp 15,000.00
    13 Kamis Rp 15,000.00 Rp 15,000.00
    14 Jumat Rp 15,000.00 Rp 15,000.00
    15 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    16 Minggu Rp 15,000.00 Rp 15,000.00
    17 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    18 Selasa Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    19 Rabu Rp 15,000.00 Rp 15,000.00
    20 Kamis Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    21 Jumat Rp 15,000.00 Rp 15,000.00
    22 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    23 Minggu Rp 15,000.00 Rp 15,000.00
    24 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    25 Selasa Rp 15,000.00 Rp 15,000.00
    26 Rabu Rp 15,000.00 Rp 15,000.00
    27 Kamis Rp 15,000.00 Rp 15,000.00
    28 Jumat Rp 15,000.00 Rp 15,000.00
    29 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    30 Minggu Rp 15,000.00 Rp 15,000.00
    31 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    TOTAL Rp - Rp 36,000.00 Rp 24,000.00 Rp 90,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00


    ANGGARAN
    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Selasa Rp 15,000.00 Rp 15,000.00


    2 Rabu Rp 15,000.00 Rp 15,000.00
    3 Kamis Rp 15,000.00 Rp 15,000.00
    4 Jumat Rp 15,000.00 Rp 15,000.00
    5 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    6 Minggu Rp -
    7 Senin Rp 25,000.00 Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 53,000.00
    8 Selasa Rp 15,000.00 Rp 15,000.00
    9 Rabu Rp 15,000.00 Rp 15,000.00
    10 Kamis Rp 15,000.00 Rp 15,000.00
    11 Jumat Rp 15,000.00 Rp 15,000.00
    12 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    13 Minggu Rp 15,000.00 Rp 15,000.00
    14 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    15 Selasa Rp 15,000.00 Rp 15,000.00
    16 Rabu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    17 Kamis Rp 15,000.00 Rp 15,000.00
    18 Jumat Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    19 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    20 Minggu Rp 15,000.00 Rp 15,000.00
    21 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    22 Selasa Rp 15,000.00 Rp 15,000.00
    23 Rabu Rp 15,000.00 Rp 15,000.00
    24 Kamis Rp 15,000.00 Rp 15,000.00
    25 Jumat Rp 15,000.00 Rp 15,000.00
    26 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    27 Minggu Rp 15,000.00 Rp 15,000.00
    28 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    29 Selasa Rp 15,000.00 Rp 15,000.00
    30 Rabu Rp 15,000.00 Rp 15,000.00
    31 Kamis Rp 15,000.00 Rp 15,000.00
    TOTAL Rp 25,000.00 Rp 30,000.00 Rp 20,000.00 Rp 75,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00


    ANGGARAN
    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Jumat Rp 15,000.00 Rp 15,000.00


    2 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    3 Minggu Rp 15,000.00 Rp 15,000.00
    4 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    5 Selasa Rp 15,000.00 Rp 15,000.00
    6 Rabu Rp 15,000.00 Rp 15,000.00
    7 Kamis Rp 15,000.00 Rp 15,000.00
    8 Jumat Rp 15,000.00 Rp 15,000.00
    9 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    10 Minggu Rp 15,000.00 Rp 15,000.00
    11 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    12 Selasa Rp 15,000.00 Rp 15,000.00
    13 Rabu Rp 15,000.00 Rp 15,000.00
    14 Kamis Rp 15,000.00 Rp 15,000.00
    15 Jumat Rp 15,000.00 Rp 15,000.00
    16 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    17 Minggu Rp 15,000.00 Rp 15,000.00
    18 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    19 Selasa Rp 15,000.00 Rp 15,000.00
    20 Rabu Rp 15,000.00 Rp 15,000.00
    21 Kamis Rp 15,000.00 Rp 15,000.00
    22 Jumat Rp 15,000.00 Rp 15,000.00
    23 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    24 Minggu Rp 15,000.00 Rp 15,000.00
    25 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    26 Selasa Rp 15,000.00 Rp 15,000.00
    27 Rabu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    28 Kamis Rp 15,000.00 Rp 15,000.00
    29 Jumat Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    30 Sabtu Rp 13,000.00 Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 40,000.00

    TOTAL Rp 13,000.00 Rp 33,000.00 Rp 22,000.00 Rp 82,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00


    ANGGARAN
    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Minggu Rp 15,000.00 Rp 15,000.00


    2 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    3 Selasa Rp 15,000.00 Rp 15,000.00
    4 Rabu Rp 15,000.00 Rp 15,000.00
    5 Kamis Rp 15,000.00 Rp 15,000.00
    6 Jumat Rp 15,000.00 Rp 15,000.00
    7 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    8 Minggu Rp 15,000.00 Rp 15,000.00
    9 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    10 Selasa Rp 15,000.00 Rp 15,000.00
    11 Rabu Rp 15,000.00 Rp 15,000.00
    12 Kamis Rp 15,000.00 Rp 15,000.00
    13 Jumat Rp 15,000.00 Rp 15,000.00
    14 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    15 Minggu Rp 15,000.00 Rp 15,000.00
    16 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    17 Selasa Rp 15,000.00 Rp 15,000.00
    18 Rabu Rp 15,000.00 Rp 15,000.00
    19 Kamis Rp 15,000.00 Rp 15,000.00
    20 Jumat Rp 15,000.00 Rp 15,000.00
    21 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    22 Minggu Rp 15,000.00 Rp 15,000.00
    23 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    24 Selasa Rp 15,000.00 Rp 15,000.00
    25 Rabu Rp 15,000.00 Rp 15,000.00
    26 Kamis Rp 15,000.00 Rp 15,000.00
    27 Jumat Rp 15,000.00 Rp 15,000.00
    28 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    29 Minggu Rp 15,000.00 Rp 15,000.00
    30 Senin Rp 37,000.00 Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 65,000.00
    31 Selasa
    TOTAL Rp 37,000.00 Rp 27,000.00 Rp 18,000.00 Rp 68,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00


    ANGGARAN
    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Rabu Rp 15,000.00 Rp 15,000.00


    2 Kamis Rp 15,000.00 Rp 15,000.00
    3 Jumat Rp 15,000.00 Rp 15,000.00
    4 Sabtu Rp 50,000.00 Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 77,000.00
    5 Minggu Rp 15,000.00 Rp 15,000.00
    6 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    7 Selasa Rp 15,000.00 Rp 15,000.00
    8 Rabu Rp 15,000.00 Rp 15,000.00
    9 Kamis Rp 15,000.00 Rp 15,000.00
    10 Jumat Rp 15,000.00 Rp 15,000.00
    11 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    12 Minggu Rp 15,000.00 Rp 15,000.00
    13 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    14 Selasa Rp 15,000.00 Rp 15,000.00
    15 Rabu Rp 15,000.00 Rp 15,000.00
    16 Kamis Rp 15,000.00 Rp 15,000.00
    17 Jumat Rp 15,000.00 Rp 15,000.00
    18 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    19 Minggu Rp 15,000.00 Rp 15,000.00
    20 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    21 Selasa Rp 15,000.00 Rp 15,000.00
    22 Rabu Rp 15,000.00 Rp 15,000.00
    23 Kamis Rp 15,000.00 Rp 15,000.00
    24 Jumat Rp 15,000.00 Rp 15,000.00
    25 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    26 Minggu Rp 15,000.00 Rp 15,000.00
    27 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    28 Selasa Rp 15,000.00 Rp 15,000.00
    29 Rabu Rp 15,000.00 Rp 15,000.00
    30 Kamis Rp 15,000.00 Rp 15,000.00

    TOTAL Rp 50,000.00 Rp 24,000.00 Rp 16,000.00 Rp 60,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00


    ANGGARAN
    Tgl Hari OJEK KRL TAYO ANGKOT JAJAN ANGGARAN HARIAN

    1 Jumat Rp 15,000.00 Rp 15,000.00


    2 Sabtu Rp 38,000.00 Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 65,000.00
    3 Minggu Rp 15,000.00 Rp 15,000.00
    4 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    5 Selasa Rp 15,000.00 Rp 15,000.00
    6 Rabu Rp 15,000.00 Rp 15,000.00
    7 Kamis Rp 15,000.00 Rp 15,000.00
    8 Jumat Rp 15,000.00 Rp 15,000.00
    9 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    10 Minggu Rp 15,000.00 Rp 15,000.00
    11 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    12 Selasa Rp 15,000.00 Rp 15,000.00
    13 Rabu Rp 15,000.00 Rp 15,000.00
    14 Kamis Rp 15,000.00 Rp 15,000.00
    15 Jumat Rp 15,000.00 Rp 15,000.00
    16 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    17 Minggu Rp 15,000.00 Rp 15,000.00
    18 Senin Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    19 Selasa Rp 15,000.00 Rp 15,000.00
    20 Rabu Rp 15,000.00 Rp 15,000.00
    21 Kamis Rp 15,000.00 Rp 15,000.00
    22 Jumat Rp 15,000.00 Rp 15,000.00
    23 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    24 Minggu Rp 15,000.00 Rp 15,000.00
    25 Senin Rp 15,000.00 Rp 15,000.00
    26 Selasa Rp 3,000.00 Rp 2,000.00 Rp 8,000.00 Rp 15,000.00 Rp 28,000.00
    27 Rabu Rp 15,000.00 Rp 15,000.00
    28 Kamis Rp 15,000.00 Rp 15,000.00
    29 Jumat Rp 15,000.00 Rp 15,000.00
    30 Sabtu Rp 3,000.00 Rp 2,000.00 Rp 7,000.00 Rp 15,000.00 Rp 27,000.00
    31 Minggu
    TOTAL Rp 38,000.00 Rp 27,000.00 Rp 18,000.00 Rp 67,000.00 Rp 450,000.00 Rp 600,000.00

    TOTAL ANGGARAN Rp 600,000.00

    You might also like