You are on page 1of 7

diterima dikeluarkan

tanggal
kuantitas kos unit jumlah kuantitas kos unit
01 - juli
04 - juli 10,000 Rp 3,100.00 Rp 31,000,000.00

05 - juli 30,000 Rp 3,000.00


08 - juli 50,000 Rp 3,300.00 Rp 165,000,000.00

15 - juli 10,000 Rp 3,100.00


10,000 Rp 3,300.00
20,000
22 - juli 25,000 Rp 3,500.00 Rp 87,500,000.00

28 juli 40,000 Rp 3,300.00


5,000 Rp 3,500.00
dikeluarkan saldo
jumlah kuantitas kos unit jumlah
30,000 Rp 3,000.00 Rp 90,000,000.00
10,000 Rp 3,100.00 Rp 31,000,000.00
40,000 Rp 121,000,000.00
Rp 90,000,000.00 10,000 Rp 3,100.00 Rp 31,000,000.00
10,000 Rp 3,100.00 Rp 31,000,000.00
50,000 Rp 3,300.00 Rp 165,000,000.00
60,000 Rp 196,000,000.00
Rp 31,000,000.00 40,000 Rp 3,300.00 Rp 132,000,000.00
Rp 33,000,000.00
Rp 64,000,000.00
40,000 Rp 3,300.00 Rp 132,000,000.00
25,000 Rp 3,500.00 Rp 87,500,000.00
65,000 Rp 219,500,000.00
Rp 132,000,000.00 20,000 Rp 3,500.00 Rp 70,000,000.00
Rp 17,500,000.00
Rp 149,500,000.00
Diterima Dikeluarkan
tanggal
kuantitas kos unit jumlah kuantitas kos unit
01 - juli
04 - juli 10,000 Rp 3,100.00 Rp 31,000,000.00

05 - juli 10,000 Rp 3,100.00


20,000 Rp 3,000.00
30,000
08 - juli 50,000 Rp 3,300.00 Rp 165,000,000.00

15 - juli 20,000 Rp 3,300.00

22 - juli 25,000 Rp 3,500.00 Rp 87,500,000.00

28 - juli 25,000 Rp 3,500.00


20,000 Rp 3,300.00
45,000
Dikeluarkan saldo
jumlah kuantitas kos unit jumlah
30,000 Rp 3,000.00 Rp 90,000,000.00
30,000 Rp 3,000.00 Rp 90,000,000.00
10,000 Rp 3,100.00 Rp 31,000,000.00
40,000 Rp 121,000,000.00
Rp 31,000,000.00 10,000 Rp 3,000.00 Rp 30,000,000.00
Rp 60,000,000.00
Rp 91,000,000.00
10,000 Rp 3,000.00 Rp 30,000,000.00
50,000 Rp 3,300.00 Rp 165,000,000.00
60,000 Rp 195,000,000.00
Rp 66,000,000.00 10,000 Rp 3,000.00 Rp 30,000,000.00
30,000 Rp 3,300.00 Rp 99,000,000.00
40,000 Rp 129,000,000.00
10,000 Rp 3,000.00 Rp 30,000,000.00
30,000 Rp 3,300.00 Rp 99,000,000.00
25,000 Rp 3,500.00 Rp 87,500,000.00
65,000 Rp 216,500,000.00
Rp 87,500,000.00 10,000 Rp 3,000.00 Rp 30,000,000.00
Rp 66,000,000.00 10,000 Rp 3,300.00 Rp 33,000,000.00
Rp 63,000,000.00
diterima dikeluarkan
tanggal
kuantitas kos unit jumlah kuantitas kos unit
01-juli
04-juli 10,000 Rp 3,100.00 Rp 31,000,000.00

05-juli 30,000 Rp 3,025.00


08-juli 50,000 Rp 3,300.00 Rp 165,000,000.00

15-juli 20,000 Rp 3,254.17


22-juli 25,000 Rp 3,500.00 Rp 87,500,000.00

28-juli 45,000 Rp 3,348.72


dikeluarkan saldo
jumlah kuantitas kos unit jumlah
30,000 Rp 3,000.00 Rp 90,000,000.00
30,000 Rp 3,000.00 Rp 90,000,000.00
10,000 Rp 3,100.00 Rp 31,000,000.00 kos unit= Rp 90,000,000.00
40,000 Rp 3,025.00 Rp 121,000,000.00 di tambah Rp 121,000,000.00
Rp 90,750,000.00 10,000 Rp 3,025.00 Rp 30,250,000.00 40,000
10,000 Rp 3,025.00 Rp 30,250,000.00 di bagi Rp 3,025.00
50,000 Rp 3,300.00 Rp 165,000,000.00
60,000 Rp 3,254.17 Rp 195,250,000.00
Rp 65,083,333.33 40,000 Rp 3,254.17 Rp 130,166,666.67
40,000 Rp 3,254.17 Rp 130,166,800.00
25,000 Rp 3,500.00 Rp 87,500,000.00
65,000 Rp 3,348.72 Rp 217,666,800.00
Rp 150,692,400.00 20,000 Rp 3,348.72 Rp 66,974,400.00
Rp 217,833.33
Rp 3.35
Rp 31,000,000.00

65,000

You might also like