Scribd Logo
Upload

Welcome to Scribd!

  • Contoh Soal Excel BEP

    Uploaded by

    Hanifah iftinan Saputri
    12 views6 pages
    hugvyi;.kbn bddfhrjtykjuyliuoi

    Original Title

    Contoh soal excel BEP

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    hugvyi;.kbn bddfhrjtykjuyliuoi

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    12 views6 pages

    Contoh Soal Excel BEP

    Uploaded by

    Hanifah iftinan Saputri
    hugvyi;.kbn bddfhrjtykjuyliuoi

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    biaya fixed cost total FC Rp 10,000,000.

    00
    biaya variabel cost VC Rp 15,000.00
    harga jual per unit P Rp 35,000.00

    BEP (Unit) Rp 500.00


    BEP (rupiah) Rp 17,500,000.00

    0 160000000

    140000000

    120000000
    .
    100000000 Unit Terjual
    FC
    80000000
    VC
    TC
    60000000
    Sales
    40000000 Profit

    20000000

    0
    1 2 3 4 5 6 7 8 9 10 11 12 13 14
    -20000000
    rumus :
    BEP (unit) = TC/(P-VC)
    BEP (RUPIAH) = BEP (Unit) *P

    Data grafik
    Unit Terjual FC VC TC Sales
    0 Rp 10,000,000.00 Rp - Rp 10,000,000.00 Rp -
    300 Rp 10,000,000.00 Rp 4,500,000.00 Rp 14,500,000.00 Rp 10,500,000.00
    700 Rp 10,000,000.00 Rp 10,500,000.00 Rp 20,500,000.00 Rp 24,500,000.00
    900 Rp 10,000,000.00 Rp 13,500,000.00 Rp 23,500,000.00 Rp 31,500,000.00
    1200 Rp 10,000,000.00 Rp 18,000,000.00 Rp 28,000,000.00 Rp 42,000,000.00
    1500 Rp 10,000,000.00 Rp 22,500,000.00 Rp 32,500,000.00 Rp 52,500,000.00
    1800 Rp 10,000,000.00 Rp 27,000,000.00 Rp 37,000,000.00 Rp 63,000,000.00
    2100 Rp 10,000,000.00 Rp 31,500,000.00 Rp 41,500,000.00 Rp 73,500,000.00
    2400 Rp 10,000,000.00 Rp 36,000,000.00 Rp 46,000,000.00 Rp 84,000,000.00
    2700 Rp 10,000,000.00 Rp 40,500,000.00 Rp 50,500,000.00 Rp 94,500,000.00
    3000 Rp 10,000,000.00 Rp 45,000,000.00 Rp 55,000,000.00 Rp 105,000,000.00
    3300 Rp 10,000,000.00 Rp 49,500,000.00 Rp 59,500,000.00 Rp 115,500,000.00
    3600 Rp 10,000,000.00 Rp 54,000,000.00 Rp 64,000,000.00 Rp 126,000,000.00
    3900 Rp 10,000,000.00 Rp 58,500,000.00 Rp 68,500,000.00 Rp 136,500,000.00
    4200 Rp 10,000,000.00 Rp 63,000,000.00 Rp 73,000,000.00 Rp 147,000,000.00
    Profit `
    -Rp 10,000,000.00
    -Rp 4,000,000.00
    Rp 4,000,000.00
    Rp 8,000,000.00
    Rp 14,000,000.00
    Rp 20,000,000.00
    Rp 26,000,000.00
    Rp 32,000,000.00
    Rp 38,000,000.00
    Rp 44,000,000.00
    Rp 50,000,000.00
    Rp 56,000,000.00
    Rp 62,000,000.00
    Rp 68,000,000.00
    Rp 74,000,000.00
    Laporan Penjualan 12 Bulan
    C
    Pencatat
    Jun-13 01 July 2013 01 August 2013 01 September 2013
    Terjual Kategori 1 23 20 12 5
    Harga jual Rp 25,000 Rp 30,000 Rp 20,000 Rp 25,000
    Kat 1 TOTAL Rp 575,000 Rp 600,000 Rp 240,000 Rp 125,000

    Terjual Kategori 2 25 30 20 12
    Harga jual Rp 30,000 Rp 30,000 Rp 20,000 Rp 10,000
    Kat 2 TOTAL Rp 750,000 Rp 900,000 Rp 400,000 Rp 120,000

    Terjual Kategori 3 6 5 6 30
    Harga jual Rp 30,000 Rp 20,000 Rp 30,000 Rp 20,000
    Kat 3 TOTAL Rp 180,000 Rp 100,000 Rp 180,000 Rp 600,000

    Katego
    Katego
    Katego
    CV Makmur Abadi
    Pencatatan Penjualan Per Tahun
    ### ### ### ### ###
    6 12 15 25 30
    Rp 30,000 Rp 20,000 Rp 10,000 Rp 30,000 Rp 20,000
    Rp 180,000 Rp 240,000 Rp 150,000 Rp 750,000 Rp 600,000

    5 6 12 15 25
    Rp 30,000 Rp 10,000 Rp 30,000 Rp 30,000 Rp 20,000
    Rp 150,000 Rp 60,000 Rp 360,000 Rp 450,000 Rp 500,000

    15 45 3 15 45
    Rp 25,000 Rp 30,000 Rp 10,000 Rp 30,000 Rp 20,000
    Rp 375,000 Rp 1,350,000 Rp 30,000 Rp 450,000 Rp 900,000

    Kategori 1 Kategori 1
    Kategori 2 Kategori 2
    Kategori 3 Kategori 3
    Tahun Fiskal Jun-13 Total Tahunan
    ### ### ### ### Kategori 1
    15 45 25 10 243
    Rp 10,000 Rp 30,000 Rp 20,000 Rp 10,000
    Rp 150,000 Rp 1,350,000 Rp 500,000 Rp 100,000 5560000
    Kategori 2
    6 12 15 45 228
    Rp 10,000 Rp 30,000 Rp 20,000 Rp 10,000
    Rp 60,000 Rp 360,000 Rp 300,000 Rp 450,000 4860000
    Kategori 3
    25 12 12 15 234
    Rp 25,000 Rp 30,000 Rp 10,000 Rp 30,000
    Rp 625,000 Rp 360,000 Rp 120,000 Rp 450,000 5720000

    Kategori 1
    Kategori 2
    Kategori 3

    You might also like