NO.

KODE BARANG RINCIAN BARANG SATUAN

MAKANAN
1 AA201 Tango Wafer Vanilla Pax
2 AA202 Hello Panda Cokkies Box
3 AA203 Biskuit Roma Pax
4 AA204 Biskuit Khong Guan Kaleng
5 AA205 Brownies Pax
Total Makanan
MINUMAN
1 AB206 Fruit Tea Pcs
2 AB207 Pocari Sweat Kaleng
3 AB208 Teh Botol Sosro Btl
Total Minuman
STATIONERY
1 BB200 Amplop 1/2 Folio Pcs
2 BB201 Pulpen Pilot Box
3 BB402 Kertas HVs 50 Lbr Box
4 BB403 Penghapus Steadier Pax
5 BB404 Rautan Kecil Pax
Total Stationery
TOTAL
 TOKO SUMBER JAYA MAK
LAPORAN STOCK OPNAM
PER DESEMBER 2023
HARGA POKOK SATUAN HARGA JUAL SATUAN PERSEDIAAN AWAL PENJ
JML NILAI JML

Rp2,700.00 Rp3,500.00 22 Rp59,400.00 20

Rp18,000.00 Rp21,000.00 53 Rp954,000.00 34
Rp1,200.00 Rp1,500.00 25 Rp30,000.00 23
Rp20,000.00 Rp27,500.00 47 Rp940,000.00 12
Rp27,500.00 Rp32,500.00 24 Rp660,000.00 21
Rp69,400.00 Rp86,000.00 171 Rp2,643,400.00 110

Rp1,500.00 Rp2,000.00 22 Rp33,000.00 20

Rp3,200.00 Rp4,000.00 53 Rp169,600.00 24
Rp3,100.00 Rp4,000.00 25 Rp77,500.00 23
Rp7,800.00 Rp10,000.00 100 Rp280,100.00 67

Rp3,600.00 Rp4,500.00 23 Rp82,800.00 19

Rp1,600.00 Rp2,000.00 30 Rp48,000.00 14
Rp7,000.00 Rp8,000.00 25 Rp175,000.00 20
Rp1,200.00 Rp1,500.00 20 Rp24,000.00 5
Rp4,000.00 Rp5,000.00 24 Rp96,000.00 4
Rp17,400.00 Rp21,000.00 122 Rp425,800.00 62
Rp94,600.00 Rp117,000.00 393 Rp3,349,300.00 239

NAMA:MUHAMA
KELAS XII
 O SUMBER JAYA MAKMUR
APORAN STOCK OPNAME
PER DESEMBER 2023
PENJUALAN PERSEDIAAN AKHIR % STOCK
NILAI %PENJUALAN JML NILAI

Rp70,000.00 91% 2 Rp5,400.00 9%

Rp714,000.00 64% 19 Rp342,000.00 36%
Rp34,500.00 92% 2 Rp2,400.00 8%
Rp330,000.00 26% 35 Rp700,000.00 74%
Rp682,500.00 88% 3 Rp82,500.00 13%
Rp1,831,000.00 72% 61 Rp1,132,300.00 28%

Rp40,000.00 91% 2 Rp3,000.00 9%

Rp96,000.00 45% 29 Rp92,800.00 55%
Rp92,000.00 92% 2 Rp6,200.00 8%
Rp228,000.00 76% 33 Rp102,000.00 24%

Rp85,500.00 83% 4 Rp14,400.00 17%

Rp28,000.00 47% 16 Rp25,600.00 53%
Rp160,000.00 80% 5 Rp35,000.00 20%
Rp7,500.00 25% 15 Rp18,000.00 75%
Rp20,000.00 17% 20 Rp80,000.00 83%
Rp301,000.00 50% 60 Rp173,000.00 50%
Rp2,360,000.00 66% 154 Rp1,407,300.00 34%

AMA:MUHAMAD ANDIKA
KELAS XII BDP 3
 HARGA POKOK PENJUALAN PROFIT KETERANGAN
NILAI %

Rp54,000.00 Rp16,000.00 23% Barang Laku

Rp612,000.00 Rp102,000.00 14% Barang Cukup Laku
Rp27,600.00 Rp6,900.00 20% Barang Laku
Rp240,000.00 Rp90,000.00 27% Barang Tidak laku
Rp577,500.00 Rp105,000.00 15% Barang Laku
Rp1,511,100.00 Rp319,900.00 20% Barang Cukup Laku

Rp30,000.00 Rp10,000.00 25% Barang Laku

Rp76,800.00 Rp19,200.00 20% Barang Cukup Laku
Rp71,300.00 Rp20,700.00 23% Barang Laku
Rp178,100.00 Rp49,900.00 23% Barang Cukup Laku

Rp68,400.00 Rp17,100.00 20% Barang Cukup Laku

Rp22,400.00 Rp5,600.00 20% Barang Cukup Laku
Rp140,000.00 Rp20,000.00 13% Barang Cukup Laku
Rp6,000.00 Rp1,500.00 20% Barang Tidak laku
Rp16,000.00 Rp4,000.00 20% Barang Tidak laku
Rp252,800.00 Rp48,200.00 19% Barang Cukup Laku
Rp1,942,000.00 Rp418,000.00 20% Barang Cukup Laku