Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-03-2022 - 31-03-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian Laba Bersih

1 Rp 935,000.00 0 60% Rp 374,000.00 Rp 561,000.00
2 Rp 787,000.00 0 60% Rp 314,800.00 Rp 472,200.00
3 Rp 759,000.00 0 60% Rp 303,600.00 Rp 455,400.00
4 Rp 409,000.00 0 60% Rp 163,600.00 Rp 245,400.00
5 Rp 556,000.00 0 60% Rp 222,400.00 Rp 333,600.00
6 Rp 311,000.00 0 60% Rp 124,400.00 Rp 186,600.00
7 Rp 425,000.00 0 60% Rp 170,000.00 Rp 255,000.00
8 Rp 225,000.00 0 60% Rp 90,000.00 Rp 135,000.00
9 Rp 1,118,000.00 0 60% Rp 447,200.00 Rp 670,800.00
10 Rp 507,000.00 0 60% Rp 202,800.00 Rp 304,200.00
11 Rp 238,000.00 0 60% Rp 95,200.00 Rp 142,800.00
12 Rp 279,000.00 0 60% Rp 111,600.00 Rp 167,400.00
13 Rp 619,000.00 0 60% Rp 247,600.00 Rp 371,400.00
14 Rp 820,000.00 0 60% Rp 328,000.00 Rp 492,000.00
15 Rp 741,000.00 0 60% Rp 296,400.00 Rp 444,600.00
16 Rp 1,022,000.00 0 60% Rp 408,800.00 Rp 613,200.00
17 Rp 381,000.00 0 60% Rp 152,400.00 Rp 228,600.00
18 Rp 587,000.00 0 60% Rp 234,800.00 Rp 352,200.00
19 Rp 925,000.00 0 60% Rp 370,000.00 Rp 555,000.00
20 Rp 337,000.00 0 60% Rp 134,800.00 Rp 202,200.00
21 Rp 570,000.00 0 60% Rp 228,000.00 Rp 342,000.00
22 Rp 597,000.00 0 60% Rp 238,800.00 Rp 358,200.00
23 Rp 918,000.00 0 60% Rp 367,200.00 Rp 550,800.00
24 Rp 555,000.00 0 60% Rp 222,000.00 Rp 333,000.00
25 Rp 304,000.00 0 60% Rp 121,600.00 Rp 182,400.00
26 Rp 453,000.00 0 60% Rp 181,200.00 Rp 271,800.00
27 Rp 359,000.00 0 60% Rp 143,600.00 Rp 215,400.00
28 Rp 443,000.00 0 60% Rp 177,200.00 Rp 265,800.00
29 Rp 762,000.00 0 60% Rp 304,800.00 Rp 457,200.00
30 Rp 1,225,000.00 0 60% Rp 490,000.00 Rp 735,000.00
31 Rp 326,000.00 0 60% Rp 130,400.00 Rp 195,600.00
Grand Total Rp 18,493,000.00 0 60% Rp 7,397,200.00 Rp 11,095,800.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-04-2022 - 30-04-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 524,000.00 0 60% Rp 209,600.00
2 Rp 1,263,000.00 0 60% Rp 505,200.00
3 Rp 508,000.00 0 60% Rp 203,200.00
4 Rp 510,000.00 0 60% Rp 204,000.00
5 Rp 462,000.00 0 60% Rp 184,800.00
6 Rp 689,000.00 0 60% Rp 275,600.00
7 Rp 440,000.00 0 60% Rp 176,000.00
8 Rp 600,000.00 0 60% Rp 240,000.00
9 Rp 771,000.00 0 60% Rp 308,400.00
10 Rp 624,000.00 0 60% Rp 249,600.00
11 Rp 260,000.00 0 60% Rp 104,000.00
12 Rp 639,000.00 0 60% Rp 255,600.00
13 Rp 582,000.00 0 60% Rp 232,800.00
14 Rp 456,000.00 0 60% Rp 182,400.00
15 Rp 415,000.00 0 60% Rp 166,000.00
16 Rp 1,100,000.00 0 60% Rp 440,000.00
17 Rp 643,000.00 0 60% Rp 257,200.00
18 Rp 644,000.00 0 60% Rp 257,600.00
19 Rp 416,000.00 0 60% Rp 166,400.00
20 Rp 612,000.00 0 60% Rp 244,800.00
21 Rp 477,000.00 0 60% Rp 190,800.00
22 Rp 501,000.00 0 60% Rp 200,400.00
23 Rp 487,000.00 0 60% Rp 194,800.00
24 Rp 243,000.00 0 60% Rp 97,200.00
25 Rp 346,000.00 0 60% Rp 138,400.00
26 Rp 114,000.00 0 60% Rp 45,600.00
27 Rp 553,000.00 0 60% Rp 221,200.00
28 Rp 567,000.00 0 60% Rp 226,800.00
29 Rp 62,000.00 0 60% Rp 24,800.00
30 Rp 1,225,000.00 0 60% Rp 490,000.00
Grand Total Rp 16,733,000.00 0 60% Rp 6,693,200.00
 Laba Bersih
Rp 314,400.00
Rp 757,800.00
Rp 304,800.00
Rp 306,000.00
Rp 277,200.00
Rp 413,400.00
Rp 264,000.00
Rp 360,000.00
Rp 462,600.00
Rp 374,400.00
Rp 156,000.00
Rp 383,400.00
Rp 349,200.00
Rp 273,600.00
Rp 249,000.00
Rp 660,000.00
Rp 385,800.00
Rp 386,400.00
Rp 249,600.00
Rp 367,200.00
Rp 286,200.00
Rp 300,600.00
Rp 292,200.00
Rp 145,800.00
Rp 207,600.00
Rp 68,400.00
Rp 331,800.00
Rp 340,200.00
Rp 37,200.00
Rp 735,000.00
Rp 10,039,800.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-05-2022 - 31-05-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 650,000.00 0 60% Rp 260,000.00
2 Rp 818,000.00 0 60% Rp 327,200.00
3 Rp 366,000.00 0 60% Rp 146,400.00
4 Rp 297,000.00 0 60% Rp 118,800.00
5 Rp 207,000.00 0 60% Rp 82,800.00
6 Rp 556,000.00 0 60% Rp 222,400.00
7 Rp 347,000.00 0 60% Rp 138,800.00
8 Rp 448,000.00 0 60% Rp 179,200.00
9 Rp 512,000.00 0 60% Rp 204,800.00
10 Rp 354,000.00 0 60% Rp 141,600.00
11 Rp 697,000.00 0 60% Rp 278,800.00
12 Rp 526,000.00 0 60% Rp 210,400.00
13 Rp 929,000.00 0 60% Rp 371,600.00
14 Rp 656,000.00 0 60% Rp 262,400.00
15 Rp 593,000.00 0 60% Rp 237,200.00
16 Rp 637,000.00 0 60% Rp 254,800.00
17 Rp 726,000.00 0 60% Rp 290,400.00
18 Rp 457,000.00 0 60% Rp 182,800.00
19 Rp 355,000.00 0 60% Rp 142,000.00
20 Rp 413,000.00 0 60% Rp 165,200.00
21 Rp 481,000.00 0 60% Rp 192,400.00
22 Rp 454,000.00 0 60% Rp 181,600.00
23 Rp 682,000.00 0 60% Rp 272,800.00
24 Rp 243,000.00 0 60% Rp 97,200.00
25 Rp 346,000.00 0 60% Rp 138,400.00
26 Rp 114,000.00 0 60% Rp 45,600.00
27 Rp 553,000.00 0 60% Rp 221,200.00
28 Rp 567,000.00 0 60% Rp 226,800.00
29 Rp 62,000.00 0 60% Rp 24,800.00
30 Rp 1,225,000.00 0 60% Rp 490,000.00
31 Rp 326,000.00 0 60% Rp 130,400.00
Grand Total Rp 15,597,000.00 0 60% Rp 6,238,800.00
 Laba Bersih
Rp 390,000.00
Rp 490,800.00
Rp 219,600.00
Rp 178,200.00
Rp 124,200.00
Rp 333,600.00
Rp 208,200.00
Rp 268,800.00
Rp 307,200.00
Rp 212,400.00
Rp 418,200.00
Rp 315,600.00
Rp 557,400.00
Rp 393,600.00
Rp 355,800.00
Rp 382,200.00
Rp 435,600.00
Rp 274,200.00
Rp 213,000.00
Rp 247,800.00
Rp 288,600.00
Rp 272,400.00
Rp 409,200.00
Rp 145,800.00
Rp 207,600.00
Rp 68,400.00
Rp 331,800.00
Rp 340,200.00
Rp 37,200.00
Rp 735,000.00
Rp 195,600.00
Rp 9,358,200.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-06-2022 - 30-06-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 425,000.00 0 60% Rp 170,000.00
2 Rp 502,000.00 0 60% Rp 200,800.00
3 Rp 701,000.00 0 60% Rp 280,400.00
4 Rp 407,000.00 0 60% Rp 162,800.00
5 Rp 528,000.00 0 60% Rp 211,200.00
6 Rp 605,000.00 0 60% Rp 242,000.00
7 Rp 726,000.00 0 60% Rp 290,400.00
8 Rp 453,000.00 0 60% Rp 181,200.00
9 Rp 801,000.00 0 60% Rp 320,400.00
10 Rp 303,000.00 0 60% Rp 121,200.00
11 Rp 874,000.00 0 60% Rp 349,600.00
12 Rp 520,000.00 0 60% Rp 208,000.00
13 Rp 691,000.00 0 60% Rp 276,400.00
14 Rp 844,000.00 0 60% Rp 337,600.00
15 Rp 329,000.00 0 60% Rp 131,600.00
16 Rp 387,000.00 0 60% Rp 154,800.00
17 Rp 327,000.00 0 60% Rp 130,800.00
18 Rp 981,000.00 0 60% Rp 392,400.00
19 Rp 456,000.00 0 60% Rp 182,400.00
20 Rp 863,000.00 0 60% Rp 345,200.00
21 Rp 650,000.00 0 60% Rp 260,000.00
22 Rp 595,000.00 0 60% Rp 238,000.00
23 Rp 934,000.00 0 60% Rp 373,600.00
24 Rp 401,000.00 0 60% Rp 160,400.00
25 Rp 924,000.00 0 60% Rp 369,600.00
26 Rp 477,000.00 0 60% Rp 190,800.00
27 Rp 402,000.00 0 60% Rp 160,800.00
28 Rp 319,000.00 0 60% Rp 127,600.00
29 Rp 433,000.00 0 60% Rp 173,200.00
30 Rp 396,000.00 0 60% Rp 158,400.00
Grand Total Rp 17,254,000.00 0 60% Rp 6,901,600.00
 Laba Bersih
Rp 255,000.00
Rp 301,200.00
Rp 420,600.00
Rp 244,200.00
Rp 316,800.00
Rp 363,000.00
Rp 435,600.00
Rp 271,800.00
Rp 480,600.00
Rp 181,800.00
Rp 524,400.00
Rp 312,000.00
Rp 414,600.00
Rp 506,400.00
Rp 197,400.00
Rp 232,200.00
Rp 196,200.00
Rp 588,600.00
Rp 273,600.00
Rp 517,800.00
Rp 390,000.00
Rp 357,000.00
Rp 560,400.00
Rp 240,600.00
Rp 554,400.00
Rp 286,200.00
Rp 241,200.00
Rp 191,400.00
Rp 259,800.00
Rp 237,600.00
Rp 10,352,400.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-07-2022 - 31-07-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 698,000.00 0 60% Rp 279,200.00
2 Rp 593,000.00 0 60% Rp 237,200.00
3 Rp 926,000.00 0 60% Rp 370,400.00
4 Rp 428,000.00 0 60% Rp 171,200.00
5 Rp 592,000.00 0 60% Rp 236,800.00
6 Rp 396,000.00 0 60% Rp 158,400.00
7 Rp 396,000.00 0 60% Rp 158,400.00
8 Rp 604,000.00 0 60% Rp 241,600.00
9 Rp 974,000.00 0 60% Rp 389,600.00
10 Rp 417,000.00 0 60% Rp 166,800.00
11 Rp 808,000.00 0 60% Rp 323,200.00
12 Rp 845,000.00 0 60% Rp 338,000.00
13 Rp 445,000.00 0 60% Rp 178,000.00
14 Rp 537,000.00 0 60% Rp 214,800.00
15 Rp 381,000.00 0 60% Rp 152,400.00
16 Rp 424,000.00 0 60% Rp 169,600.00
17 Rp 622,000.00 0 60% Rp 248,800.00
18 Rp 486,000.00 0 60% Rp 194,400.00
19 Rp 932,000.00 0 60% Rp 372,800.00
20 Rp 521,000.00 0 60% Rp 208,400.00
21 Rp 391,000.00 0 60% Rp 156,400.00
22 Rp 904,000.00 0 60% Rp 361,600.00
23 Rp 578,000.00 0 60% Rp 231,200.00
24 Rp 568,000.00 0 60% Rp 227,200.00
25 Rp 292,000.00 0 60% Rp 116,800.00
26 Rp 846,000.00 0 60% Rp 338,400.00
27 Rp 672,000.00 0 60% Rp 268,800.00
28 Rp 682,000.00 0 60% Rp 272,800.00
29 Rp 581,000.00 0 60% Rp 232,400.00
30 Rp 800,000.00 0 60% Rp 320,000.00
31 Rp 534,000.00 0 60% Rp 213,600.00
Grand Total Rp 18,873,000.00 0 60% Rp 7,549,200.00
 Laba Bersih
Rp 418,800.00
Rp 355,800.00
Rp 555,600.00
Rp 256,800.00
Rp 355,200.00
Rp 237,600.00
Rp 237,600.00
Rp 362,400.00
Rp 584,400.00
Rp 250,200.00
Rp 484,800.00
Rp 507,000.00
Rp 267,000.00
Rp 322,200.00
Rp 228,600.00
Rp 254,400.00
Rp 373,200.00
Rp 291,600.00
Rp 559,200.00
Rp 312,600.00
Rp 234,600.00
Rp 542,400.00
Rp 346,800.00
Rp 340,800.00
Rp 175,200.00
Rp 507,600.00
Rp 403,200.00
Rp 409,200.00
Rp 348,600.00
Rp 480,000.00
Rp 320,400.00
Rp 11,323,800.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-08-2022 - 31-08-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 409,000.00 0 60% Rp 163,600.00
2 Rp 922,000.00 0 60% Rp 368,800.00
3 Rp 818,000.00 0 60% Rp 327,200.00
4 Rp 311,000.00 0 60% Rp 124,400.00
5 Rp 516,000.00 0 60% Rp 206,400.00
6 Rp 513,000.00 0 60% Rp 205,200.00
7 Rp 544,000.00 0 60% Rp 217,600.00
8 Rp 326,000.00 0 60% Rp 130,400.00
9 Rp 438,000.00 0 60% Rp 175,200.00
10 Rp 521,000.00 0 60% Rp 208,400.00
11 Rp 426,000.00 0 60% Rp 170,400.00
12 Rp 670,000.00 0 60% Rp 268,000.00
13 Rp 332,000.00 0 60% Rp 132,800.00
14 Rp 689,000.00 0 60% Rp 275,600.00
15 Rp 476,000.00 0 60% Rp 190,400.00
16 Rp 577,000.00 0 60% Rp 230,800.00
17 Rp 777,000.00 0 60% Rp 310,800.00
18 Rp 599,000.00 0 60% Rp 239,600.00
19 Rp 638,000.00 0 60% Rp 255,200.00
20 Rp 754,000.00 0 60% Rp 301,600.00
21 Rp 973,000.00 0 60% Rp 389,200.00
22 Rp 840,000.00 0 60% Rp 336,000.00
23 Rp 896,000.00 0 60% Rp 358,400.00
24 Rp 963,000.00 0 60% Rp 385,200.00
25 Rp 783,000.00 0 60% Rp 313,200.00
26 Rp 911,000.00 0 60% Rp 364,400.00
27 Rp 793,000.00 0 60% Rp 317,200.00
28 Rp 790,000.00 0 60% Rp 316,000.00
29 Rp 466,000.00 0 60% Rp 186,400.00
30 Rp 408,000.00 0 60% Rp 163,200.00
31 Rp 445,000.00 0 60% Rp 178,000.00
Grand Total Rp 19,524,000.00 0 60% Rp 7,809,600.00
 Laba Bersih
Rp 245,400.00
Rp 553,200.00
Rp 490,800.00
Rp 186,600.00
Rp 309,600.00
Rp 307,800.00
Rp 326,400.00
Rp 195,600.00
Rp 262,800.00
Rp 312,600.00
Rp 255,600.00
Rp 402,000.00
Rp 199,200.00
Rp 413,400.00
Rp 285,600.00
Rp 346,200.00
Rp 466,200.00
Rp 359,400.00
Rp 382,800.00
Rp 452,400.00
Rp 583,800.00
Rp 504,000.00
Rp 537,600.00
Rp 577,800.00
Rp 469,800.00
Rp 546,600.00
Rp 475,800.00
Rp 474,000.00
Rp 279,600.00
Rp 244,800.00
Rp 267,000.00
Rp 11,714,400.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-09-2022 - 30-09-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 482,000.00 0 60% Rp 192,800.00
2 Rp 752,000.00 0 60% Rp 300,800.00
3 Rp 705,000.00 0 60% Rp 282,000.00
4 Rp 396,000.00 0 60% Rp 158,400.00
5 Rp 690,000.00 0 60% Rp 276,000.00
6 Rp 699,000.00 0 60% Rp 279,600.00
7 Rp 653,000.00 0 60% Rp 261,200.00
8 Rp 896,000.00 0 60% Rp 358,400.00
9 Rp 541,000.00 0 60% Rp 216,400.00
10 Rp 685,000.00 0 60% Rp 274,000.00
11 Rp 537,000.00 0 60% Rp 214,800.00
12 Rp 898,000.00 0 60% Rp 359,200.00
13 Rp 369,000.00 0 60% Rp 147,600.00
14 Rp 377,000.00 0 60% Rp 150,800.00
15 Rp 590,000.00 0 60% Rp 236,000.00
16 Rp 690,000.00 0 60% Rp 276,000.00
17 Rp 367,000.00 0 60% Rp 146,800.00
18 Rp 841,000.00 0 60% Rp 336,400.00
19 Rp 436,000.00 0 60% Rp 174,400.00
20 Rp 735,000.00 0 60% Rp 294,000.00
21 Rp 906,000.00 0 60% Rp 362,400.00
22 Rp 324,000.00 0 60% Rp 129,600.00
23 Rp 695,000.00 0 60% Rp 278,000.00
24 Rp 829,000.00 0 60% Rp 331,600.00
25 Rp 955,000.00 0 60% Rp 382,000.00
26 Rp 988,000.00 0 60% Rp 395,200.00
27 Rp 347,000.00 0 60% Rp 138,800.00
28 Rp 707,000.00 0 60% Rp 282,800.00
29 Rp 622,000.00 0 60% Rp 248,800.00
30 Rp 663,000.00 0 60% Rp 265,200.00
Grand Total Rp 19,375,000.00 0 60% Rp 7,750,000.00
 Laba Bersih
Rp 289,200.00
Rp 451,200.00
Rp 423,000.00
Rp 237,600.00
Rp 414,000.00
Rp 419,400.00
Rp 391,800.00
Rp 537,600.00
Rp 324,600.00
Rp 411,000.00
Rp 322,200.00
Rp 538,800.00
Rp 221,400.00
Rp 226,200.00
Rp 354,000.00
Rp 414,000.00
Rp 220,200.00
Rp 504,600.00
Rp 261,600.00
Rp 441,000.00
Rp 543,600.00
Rp 194,400.00
Rp 417,000.00
Rp 497,400.00
Rp 573,000.00
Rp 592,800.00
Rp 208,200.00
Rp 424,200.00
Rp 373,200.00
Rp 397,800.00
Rp 11,625,000.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-10-2022 - 31-10-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 549,000.00 0 60% Rp 219,600.00
2 Rp 769,000.00 0 60% Rp 307,600.00
3 Rp 412,000.00 0 60% Rp 164,800.00
4 Rp 545,000.00 0 60% Rp 218,000.00
5 Rp 556,000.00 0 60% Rp 222,400.00
6 Rp 843,000.00 0 60% Rp 337,200.00
7 Rp 656,000.00 0 60% Rp 262,400.00
8 Rp 608,000.00 0 60% Rp 243,200.00
9 Rp 314,000.00 0 60% Rp 125,600.00
10 Rp 788,000.00 0 60% Rp 315,200.00
11 Rp 527,000.00 0 60% Rp 210,800.00
12 Rp 683,000.00 0 60% Rp 273,200.00
13 Rp 707,000.00 0 60% Rp 282,800.00
14 Rp 622,000.00 0 60% Rp 248,800.00
15 Rp 367,000.00 0 60% Rp 146,800.00
16 Rp 577,000.00 0 60% Rp 230,800.00
17 Rp 966,000.00 0 60% Rp 386,400.00
18 Rp 527,000.00 0 60% Rp 210,800.00
19 Rp 977,000.00 0 60% Rp 390,800.00
20 Rp 414,000.00 0 60% Rp 165,600.00
21 Rp 834,000.00 0 60% Rp 333,600.00
22 Rp 684,000.00 0 60% Rp 273,600.00
23 Rp 786,000.00 0 60% Rp 314,400.00
24 Rp 369,000.00 0 60% Rp 147,600.00
25 Rp 652,000.00 0 60% Rp 260,800.00
26 Rp 711,000.00 0 60% Rp 284,400.00
27 Rp 989,000.00 0 60% Rp 395,600.00
28 Rp 346,000.00 0 60% Rp 138,400.00
29 Rp 514,000.00 0 60% Rp 205,600.00
30 Rp 401,000.00 0 60% Rp 160,400.00
31 Rp 446,000.00 0 60% Rp 178,400.00
Grand Total Rp 19,139,000.00 0 60% Rp 7,655,600.00
 Laba Bersih
Rp 329,400.00
Rp 461,400.00
Rp 247,200.00
Rp 327,000.00
Rp 333,600.00
Rp 505,800.00
Rp 393,600.00
Rp 364,800.00
Rp 188,400.00
Rp 472,800.00
Rp 316,200.00
Rp 409,800.00
Rp 424,200.00
Rp 373,200.00
Rp 220,200.00
Rp 346,200.00
Rp 579,600.00
Rp 316,200.00
Rp 586,200.00
Rp 248,400.00
Rp 500,400.00
Rp 410,400.00
Rp 471,600.00
Rp 221,400.00
Rp 391,200.00
Rp 426,600.00
Rp 593,400.00
Rp 207,600.00
Rp 308,400.00
Rp 240,600.00
Rp 267,600.00
Rp 11,483,400.00
Laporan Laba Harian

Outlet Kopi Jokotole

Tanggal 01-11-2022 - 30-11-2022

Tanggal Penjualan Kotor Diskon Pembelian Pembelian

1 Rp 483,000.00 0 60% Rp 193,200.00
2 Rp 306,000.00 0 60% Rp 122,400.00
3 Rp 823,000.00 0 60% Rp 329,200.00
4 Rp 515,000.00 0 60% Rp 206,000.00
5 Rp 811,000.00 0 60% Rp 324,400.00
6 Rp 766,000.00 0 60% Rp 306,400.00
7 Rp 733,000.00 0 60% Rp 293,200.00
8 Rp 694,000.00 0 60% Rp 277,600.00
9 Rp 957,000.00 0 60% Rp 382,800.00
10 Rp 984,000.00 0 60% Rp 393,600.00
11 Rp 420,000.00 0 60% Rp 168,000.00
12 Rp 304,000.00 0 60% Rp 121,600.00
13 Rp 422,000.00 0 60% Rp 168,800.00
14 Rp 612,000.00 0 60% Rp 244,800.00
15 Rp 603,000.00 0 60% Rp 241,200.00
16 Rp 854,000.00 0 60% Rp 341,600.00
17 Rp 932,000.00 0 60% Rp 372,800.00
18 Rp 957,000.00 0 60% Rp 382,800.00
19 Rp 322,000.00 0 60% Rp 128,800.00
20 Rp 791,000.00 0 60% Rp 316,400.00
21 Rp 639,000.00 0 60% Rp 255,600.00
22 Rp 496,000.00 0 60% Rp 198,400.00
23 Rp 713,000.00 0 60% Rp 285,200.00
24 Rp 307,000.00 0 60% Rp 122,800.00
25 Rp 995,000.00 0 60% Rp 398,000.00
26 Rp 756,000.00 0 60% Rp 302,400.00
27 Rp 647,000.00 0 60% Rp 258,800.00
28 Rp 439,000.00 0 60% Rp 175,600.00
29 Rp 233,000.00 0 60% Rp 93,200.00
30 Rp 853,000.00 0 60% Rp 341,200.00
Grand Total Rp 19,367,000.00 0 60% Rp 7,746,800.00
 Laba Bersih
Rp 289,800.00
Rp 183,600.00
Rp 493,800.00
Rp 309,000.00
Rp 486,600.00
Rp 459,600.00
Rp 439,800.00
Rp 416,400.00
Rp 574,200.00
Rp 590,400.00
Rp 252,000.00
Rp 182,400.00
Rp 253,200.00
Rp 367,200.00
Rp 361,800.00
Rp 512,400.00
Rp 559,200.00
Rp 574,200.00
Rp 193,200.00
Rp 474,600.00
Rp 383,400.00
Rp 297,600.00
Rp 427,800.00
Rp 184,200.00
Rp 597,000.00
Rp 453,600.00
Rp 388,200.00
Rp 263,400.00
Rp 139,800.00
Rp 511,800.00
Rp 11,620,200.00