Day Starting Balance Percentage Risk Risk Profit Goal Pips Lots Size

1 $20 30% $ 4.00 $ 6.00 20 0.03

2 $26 30% $ 6.00 $ 8.00 20 0.04
3 $34 30% $ 8.00 $ 10.00 20 0.05
4 $44 30% $ 10.00 $ 14.00 20 0.07
5 $58 30% $ 14.00 $ 18.00 20 0.09
6 $76 30% $ 18.00 $ 22.00 20 0.11
7 $98 30% $ 22.00 $ 28.00 20 0.14
8 $126 30% $ 28.00 $ 38.00 20 0.19
9 $164 30% $ 38.00 $ 48.00 20 0.24
10 $212 30% $ 48.00 $ 64.00 20 0.32
11 $276 30% $ 64.00 $ 82.00 20 0.41
12 $358 30% $ 82.00 $ 108.00 20 0.54
13 $466 30% $ 108.00 $ 140.00 20 0.7
14 $606 30% $ 140.00 $ 182.00 20 0.91
15 $788 30% $ 182.00 $ 236.00 20 1.18
16 $1,024 30% $ 236.00 $ 308.00 20 1.54
17 $1,332 30% $ 308.00 $ 400.00 20 2
18 $1,732 30% $ 400.00 $ 520.00 20 2.6
19 $2,252 30% $ 520.00 $ 674.00 20 3.37
20 $2,926 30% $ 674.00 $ 878.00 20 4.39
21 $3,804 30% $ 878.00 $ 1,140.00 20 5.7
22 $4,944 30% $ 1,140.00 $ 1,482.00 20 7.41
23 $6,426 30% $ 1,482.00 $ 1,928.00 20 9.64
24 $8,354 30% $ 1,928.00 $ 2,506.00 20 12.53
25 $10,860 30% $ 2,506.00 $ 3,256.00 20 16.28
26 $14,116 30% $ 3,256.00 $ 4,234.00 20 21.17
27 $18,350 30% $ 4,234.00 $ 5,504.00 20 27.17
28 $23,854 30% $ 5,504.00 $ 7,156.00 20 35.78
29 $31,010 30% $ 7,156.00 $ 9,302.00 20 46.51
30 $40,312 30% $ 9,302.00 $ 12,092.00 20 60.46
Ending Balance Compleated
$ 26.00
$ 34.00
$ 44.00
$ 58.00
$ 76.00
$ 98.00
$ 126.00
$ 164.00
$ 212.00
$ 276.00
$ 358.00
$ 466.00
$ 606.00
$ 788.00
$ 1,024.00
$ 1,332.00
$ 1,732.00
$ 2,252.00
$ 2,926.00
$ 3,804.00
$ 4,944.00
$ 6,426.00
$ 8,354.00
$ 10,860.00
$ 14,116.00
$ 18,350.00
$ 23,854.00
$ 31,010.00
$ 40,312.00
$ 52,404.00
Notes