KILOS PRECIO COSTO ELABORACION VALOR TOTAL

5000 12000 $ 40,000.00 $ 59,960,000.00

5006 12000 $ 40,048.00 $ 60,031,952.00
5996 12000 $ 47,968.00 $ 71,904,032.00
6036 12000 $ 48,288.00 $ 72,383,712.00
$ 0.00 $ 0.00

5000 11920 $ 40,000.00 $ 59,560,000.00

5000 11920 $ 40,000.00 $ 59,560,000.00
4997 12120 $ 39,976.00 $ 60,523,664.00

5020 12100 $ 40,160.00 $ 60,701,840.00

300 12100 $ 2,400.00 $ 3,627,600.00
$ 0.00 $ 0.00

2669 12200 $ 21,352.00 $ 32,540,448.00

2989 12100 $ 23,912.00 $ 36,142,988.00
3618 12100 $ 28,944.00 $ 43,748,856.00

10000 12250 $ 122,500,000.00

3024 12000 $ 36,288,000.00

3536 11900 $ 42,078,400.00
$ 0.00

$ 0.00
$ 0.00

8135 12200 $ 99,247,000.00

8184 12100 $ 99,026,400.00
$ 0.00

54 11800 $ 637,200.00

2490 12100 $ 30,129,000.00

$ 0.00

10100 12180 $ 123,018,000.00

TOTAL 94664 12055 $ 1,173,609,092.00