Professional Documents
Culture Documents
Pembukuan Kas Tahun 2016: NO Bulan Uraian Pemasukan Pengeluaran Saldo
Pembukuan Kas Tahun 2016: NO Bulan Uraian Pemasukan Pengeluaran Saldo
Rp3,349,500.00
1 Uang Kas Rp540,000.00 Rp3,889,500.00
2 Potongan arisan 50 rb x 1 Rp10,000.00 Rp3,899,500.00
3 Potongan arisan 100 rb x 3 Rp60,000.00 Rp3,959,500.00
4 PAUD + HANSIP Rp50,000.00 Rp3,909,500.00
5 Juni KUNTUM Rp50,000.00 Rp3,859,500.00
6 Konsumsi Rp250,000.00 Rp3,609,500.00
7 Besuk Riska Rp100,000.00 Rp3,509,500.00
8 Melayat Istri Pak Mahdi Rp200,000.00 Rp3,309,500.00
9 Besuk Pak Cecep Rp100,000.00 Rp3,209,500.00
10 Uang Kas Rp540,000.00 Rp3,749,500.00
11 Potongan arisan 50 rb x 1 Rp10,000.00 Rp3,759,500.00
12 Potongan arisan 100 rb x 2 Rp40,000.00 Rp3,799,500.00
Juli
13 PAUD + HANSIP Rp50,000.00 Rp3,749,500.00
14 KUNTUM Rp50,000.00 Rp3,699,500.00
15 Konsumsi Rp250,000.00 Rp3,449,500.00
16 Uang Kas Rp540,000.00 Rp3,989,500.00
17 Potongan arisan 50 rb x 2 Rp20,000.00 Rp4,009,500.00
18 Potongan arisan 100 rb x 3 Rp60,000.00 Rp4,069,500.00
19 Uang PKK RW Rp200,000.00 Rp4,269,500.00
20 PAUD + HANSIP Rp50,000.00 Rp4,219,500.00
Agustus
21 KUNTUM Rp50,000.00 Rp4,169,500.00
22 Konsumsi Arisan RT Rp250,000.00 Rp3,919,500.00
23 Konsumsi Arisan RW Rp20,000.00 Rp3,899,500.00
24 Bayar Entong Rp20,000.00 Rp3,879,500.00
25 Masak per PKK RW Rp250,000.00 Rp3,629,500.00
26 Uang Kas Rp540,000.00 Rp4,169,500.00
27 Potongan arisan 50 rb x 1 Rp10,000.00 Rp4,179,500.00
28 Potongan arisan 100 rb x 2 Rp40,000.00 Rp4,219,500.00
29 Uang sisa pesantren kilat Rp300,000.00 Rp4,519,500.00
30 September PAUD + HANSIP Rp50,000.00 Rp4,469,500.00
31 KUNTUM Rp50,000.00 Rp4,419,500.00
32 Konsumsi Rp250,000.00 Rp4,169,500.00
33 Besuk 3 orang sakit Rp145,000.00 Rp4,024,500.00
34 Besuk Opung Rp100,000.00 Rp3,924,500.00
35 Uang Kas Rp540,000.00 Rp4,464,500.00
36 Potongan arisan 50 rb x 2 Rp20,000.00 Rp4,484,500.00
37 Potongan arisan 100 rb x 3 Rp60,000.00 Rp4,544,500.00
38 PAUD + HANSIP Rp50,000.00 Rp4,494,500.00
Oktober
39 KUNTUM Rp50,000.00 Rp4,444,500.00
40 Konsumsi Arisan Rp250,000.00 Rp4,194,500.00
41 Besuk Lahiran Rp200,000.00 Rp3,994,500.00
Oktober
1 Rp4,224,500.00
2 Uang Kas Rp450,000.00 Rp4,674,500.00
3 Potongan arisan 50 rb x 1 Rp10,000.00 Rp4,684,500.00
4 Potongan arisan 100 rb x 2 Rp40,000.00 Rp4,724,500.00
Januari
5 PAUD + HANSIP Rp50,000.00 Rp4,674,500.00
6 KUNTUM Rp50,000.00 Rp4,624,500.00
7 Konsumsi Rp250,000.00 Rp4,374,500.00
8 Arisan PKK Rp20,000.00 Rp4,354,500.00
9 Uang Kas Rp530,000.00 Rp4,884,500.00
10 Potongan arisan 100 rb x 2 Rp40,000.00 Rp4,924,500.00
11 Febuari PAUD + HANSIP Rp50,000.00 Rp4,874,500.00
12 KUNTUM Rp50,000.00 Rp4,824,500.00
13 Konsumsi Rp250,000.00 Rp4,574,500.00
14 Uang Kas Rp610,000.00 Rp5,184,500.00
15 Potongan arisan 50 rb x 2 Rp20,000.00 Rp5,204,500.00
16 Potongan arisan 100 rb x 3 Rp60,000.00 Rp5,264,500.00
Maret
17 PAUD + HANSIP Rp50,000.00 Rp5,214,500.00
18 KUNTUM Rp50,000.00 Rp5,164,500.00
19 Konsumsi Rp250,000.00 Rp4,914,500.00
20 Uang Kas Rp530,000.00 Rp5,444,500.00
21 Potongan arisan 50 rb x 2 Rp20,000.00 Rp5,464,500.00
22 Potongan arisan 100 rb x 3 Rp60,000.00 Rp5,524,500.00
23 April PAUD + HANSIP Rp50,000.00 Rp5,474,500.00
24 KUNTUM Rp50,000.00 Rp5,424,500.00
25 Konsumsi Rp250,000.00 Rp5,174,500.00
26 Besuk cucu Bu Nining Rp50,000.00 Rp5,124,500.00
27 Uang Kas Rp530,000.00 Rp5,654,500.00
28 Potongan arisan 50 rb x 2 Rp20,000.00 Rp5,674,500.00
29 Potongan arisan 100 rb x 3 Rp60,000.00 Rp5,734,500.00
30 Mei PAUD + HANSIP Rp50,000.00 Rp5,684,500.00
31 KUNTUM Rp50,000.00 Rp5,634,500.00
32 Konsumsi Rp250,000.00 Rp5,384,500.00
33 Posyandu Rp100,000.00 Rp5,284,500.00
34 Uang Kas Rp530,000.00 Rp5,814,500.00
35 Potongan arisan 50 rb x 2 Rp20,000.00 Rp5,834,500.00
36 Juni Potongan arisan 100 rb x 3 Rp60,000.00 Rp5,894,500.00
37 PAUD + HANSIP Rp50,000.00 Rp5,844,500.00
38 KUNTUM Rp50,000.00 Rp5,794,500.00
39 Uang Kas Rp530,000.00 Rp6,324,500.00
40 Potongan arisan 50 rb x 2 Rp20,000.00 Rp6,344,500.00
41 Potongan arisan 100 rb x 3 Rp60,000.00 Rp6,404,500.00
Juli
Juli
42 PAUD + HANSIP Rp50,000.00 Rp6,354,500.00
43 KUNTUM Rp50,000.00 Rp6,304,500.00
44 Konsumsi Rp250,000.00 Rp6,054,500.00
45 Uang Kas Rp530,000.00 Rp6,584,500.00
46 Potongan arisan 50 rb x 2 Rp20,000.00 Rp6,604,500.00
47 Potongan arisan 100 rb x 3 Rp60,000.00 Rp6,664,500.00
48 Agustus Uang Saweran Rp117,000.00 Rp6,781,500.00
49 PAUD + HANSIP Rp50,000.00 Rp6,731,500.00
50 KUNTUM Rp50,000.00 Rp6,681,500.00
51 Konsumsi Rp250,000.00 Rp6,431,500.00
52 Uang Kas Rp530,000.00 Rp6,961,500.00
53 Potongan arisan 50 rb x 2 Rp20,000.00 Rp6,981,500.00
54 Potongan arisan 100 rb x 3 Rp60,000.00 Rp7,041,500.00
September
55 PAUD + HANSIP Rp50,000.00 Rp6,991,500.00
56 KUNTUM Rp50,000.00 Rp6,941,500.00
57 Konsumsi Rp250,000.00 Rp6,691,500.00
58 Uang Kas Rp530,000.00 Rp7,221,500.00
59 Potongan arisan 50 rb x 2 Rp20,000.00 Rp7,241,500.00
60 Potongan arisan 100 rb x 3 Rp60,000.00 Rp7,301,500.00
61 PAUD + HANSIP Rp50,000.00 Rp7,251,500.00
62 Oktober KUNTUM Rp50,000.00 Rp7,201,500.00
63 Konsumsi Rp250,000.00 Rp6,951,500.00
64 RW Rp20,000.00 Rp6,931,500.00
65 Besuk Elen Rp50,000.00 Rp6,881,500.00
66 Posyandu Rp100,000.00 Rp6,781,500.00
67 Uang Kas Rp530,000.00 Rp7,311,500.00
68 Potongan arisan 50 rb x 2 Rp20,000.00 Rp7,331,500.00
69 Potongan arisan 100 rb x 3 Rp60,000.00 Rp7,391,500.00
70 November PAUD + HANSIP Rp50,000.00 Rp7,341,500.00
71 KUNTUM Rp50,000.00 Rp7,291,500.00
72 Konsumsi Rp250,000.00 Rp7,041,500.00
73 Nyelawat Bu Nining Rp150,000.00 Rp6,891,500.00
74 Uang Kas Rp530,000.00 Rp7,421,500.00
75 Potongan arisan 50 rb x 2 Rp20,000.00 Rp7,441,500.00
76 Potongan arisan 100 rb x 4 Rp80,000.00 Rp7,521,500.00
Desember
77 PAUD + HANSIP Rp50,000.00 Rp7,471,500.00
78 KUNTUM Rp50,000.00 Rp7,421,500.00
79 Konsumsi Rp250,000.00 Rp7,171,500.00
PEMBUKUAN KAS TAHUN 2018
NO BULAN URAIAN PEMASUKAN PENGELUARAN SALDO
Rp7,171,500.00
1 Uang Kas Rp530,000.00 Rp7,701,500.00
2 Potongan arisan 50 rb x 2 Rp20,000.00 Rp7,721,500.00
3 Potongan arisan 100 rb x 3 Rp60,000.00 Rp7,781,500.00
Januari
4 PAUD + HANSIP Rp50,000.00 Rp7,731,500.00
5 KUNTUM Rp50,000.00 Rp7,681,500.00
6 Konsumsi Rp250,000.00 Rp7,431,500.00
7 Uang Kas Rp530,000.00 Rp7,961,500.00
8 Potongan arisan 50 rb x 2 Rp20,000.00 Rp7,981,500.00
9 Potongan arisan 100 rb x 4 Rp80,000.00 Rp8,061,500.00
Febuari
10 PAUD + HANSIP Rp50,000.00 Rp8,011,500.00
11 KUNTUM Rp50,000.00 Rp7,961,500.00
12 Konsumsi Rp250,000.00 Rp7,711,500.00
13 Uang Kas Rp530,000.00 Rp8,241,500.00
14 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,261,500.00
15 Potongan arisan 100 rb x 4 Rp80,000.00 Rp8,341,500.00
Maret
16 PAUD + HANSIP Rp50,000.00 Rp8,291,500.00
17 KUNTUM Rp50,000.00 Rp8,241,500.00
18 Konsumsi Rp250,000.00 Rp7,991,500.00
19 Uang Kas Rp690,000.00 Rp8,681,500.00
20 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,701,500.00
21 Potongan arisan 100 rb x 3 Rp60,000.00 Rp8,761,500.00
22 PAUD + HANSIP Rp50,000.00 Rp8,711,500.00
23 April KUNTUM Rp50,000.00 Rp8,661,500.00
24 Konsumsi Rp250,000.00 Rp8,411,500.00
25 Besuk Nuri Rp150,000.00 Rp8,261,500.00
26 Besuk Yulgan Rp150,000.00 Rp8,111,500.00
27 Posyandu Rp100,000.00 Rp8,011,500.00
28 Uang Kas Rp530,000.00 Rp8,541,500.00
29 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,561,500.00
30 Potongan arisan 100 rb x 4 Rp80,000.00 Rp8,641,500.00
31 Mei PAUD + HANSIP Rp50,000.00 Rp8,591,500.00
32 KUNTUM Rp50,000.00 Rp8,541,500.00
33 Konsumsi Rp250,000.00 Rp8,291,500.00
34 Pesantren Kilat Rp575,000.00 Rp7,716,500.00
35 Uang Kas Rp570,000.00 Rp8,286,500.00
36 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,306,500.00
37 Potongan arisan 100 rb x 4 Rp80,000.00 Rp8,386,500.00
Juni
38 PAUD + HANSIP Rp50,000.00 Rp8,336,500.00
39 KUNTUM Rp50,000.00 Rp8,286,500.00
40 Konsumsi Rp250,000.00 Rp8,036,500.00
41 Uang Kas Rp570,000.00 Rp8,606,500.00
Juli
42 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,626,500.00
43 Potongan arisan 100 rb x 4 Rp80,000.00 Rp8,706,500.00
44 PAUD + HANSIP Rp50,000.00 Rp8,656,500.00
Juli
45 KUNTUM Rp50,000.00 Rp8,606,500.00
46 Konsumsi Rp250,000.00 Rp8,356,500.00
47 Besuk Bayi Bu Yuli Rp80,000.00 Rp8,276,500.00
48 Lansia/Pospindu Rp100,000.00 Rp8,176,500.00
49 Uang Kas Rp570,000.00 Rp8,746,500.00
50 Potongan arisan 50 rb x 2 Rp20,000.00 Rp8,766,500.00
51 Potongan arisan 100 rb x 3 Rp60,000.00 Rp8,826,500.00
52 Agustus PAUD + HANSIP Rp50,000.00 Rp8,776,500.00
53 KUNTUM Rp50,000.00 Rp8,726,500.00
54 Konsumsi Rp250,000.00 Rp8,476,500.00
55 Beli Buku Rp12,000.00 Rp8,464,500.00
56 Uang Kas Rp570,000.00 Rp9,034,500.00
57 Potongan arisan 50 rb x 2 Rp20,000.00 Rp9,054,500.00
58 Potongan arisan 100 rb x 4 Rp80,000.00 Rp9,134,500.00
59 September PAUD + HANSIP Rp50,000.00 Rp9,084,500.00
60 KUNTUM Rp50,000.00 Rp9,034,500.00
61 Konsumsi Rp250,000.00 Rp8,784,500.00
62 Posyandu Rp50,000.00 Rp8,734,500.00
63 Uang Kas Rp570,000.00 Rp9,304,500.00
64 Potongan arisan 50 rb x 2 Rp20,000.00 Rp9,324,500.00
65 Potongan arisan 100 rb x 4 Rp80,000.00 Rp9,404,500.00
Oktober
66 PAUD + HANSIP Rp50,000.00 Rp9,354,500.00
67 KUNTUM Rp50,000.00 Rp9,304,500.00
68 Konsumsi Rp250,000.00 Rp9,054,500.00
69 Uang Kas Rp570,000.00 Rp9,624,500.00
70 Potongan arisan 50 rb x 2 Rp20,000.00 Rp9,644,500.00
71 Potongan arisan 100 rb x 4 Rp80,000.00 Rp9,724,500.00
November
72 PAUD + HANSIP Rp50,000.00 Rp9,674,500.00
73 KUNTUM Rp50,000.00 Rp9,624,500.00
74 Konsumsi Rp250,000.00 Rp9,374,500.00
75 Uang Kas Rp570,000.00 Rp9,944,500.00
76 Potongan arisan 50 rb x 3 Rp30,000.00 Rp9,974,500.00
77 Potongan arisan 100 rb x 4 Rp80,000.00 Rp10,054,500.00
78 PAUD + HANSIP Rp50,000.00 Rp10,004,500.00
79 Desember KUNTUM Rp50,000.00 Rp9,954,500.00
80 Konsumsi Rp250,000.00 Rp9,704,500.00
81 Pengeluaran Sembako Rp7,020,000.00 Rp2,684,500.00
82 Makan Bakso Rp84,000.00 Rp2,600,500.00
83 Dasa Wisma Rp62,000.00 Rp2,538,500.00
selisih
540000
Selisih
579.5
selisih
583.5
PEMBUKUAN KAS TAHUN 2019
NO BULAN URAIAN PEMASUKAN PENGELUARAN
Rp2,458,500
Rp2,958,500
Rp2,908,500
Rp2,858,500
Rp2,608,500
Rp3,108,500
Rp3,118,500
Rp3,068,500
Rp3,018,500
Rp2,768,500
Rp2,748,500
Rp2,698,500
Rp3,198,500
Rp3,148,500
Rp3,098,500
Rp2,848,500
Rp2,828,500
Rp2,918,500
Rp2,818,500
Rp3,348,500
Rp3,298,500
Rp3,248,500
Rp2,998,500
Rp2,598,500
Rp2,548,500
Rp3,078,500
Rp3,028,500
Rp2,978,500
Rp2,728,500
Rp3,258,500
Rp3,208,500
Rp3,158,500
Rp3,093,500
Rp3,623,500
Rp3,573,500
Rp3,523,500
Rp3,023,500
Rp3,553,500
Rp3,503,500
Rp3,453,500
Rp3,203,500
Rp3,177,500
Rp3,707,500
Rp3,657,500
Rp3,607,500
Rp3,357,500
Rp3,307,500
Rp3,837,500
Rp3,787,500
Rp3,737,500
Rp3,487,500
Rp3,387,500
Rp3,917,500
Rp3,867,500
Rp3,817,500
Rp3,567,500
Rp4,097,500
Rp4,047,500
Rp3,997,500
Rp3,747,500
PEMBUKUAN KAS TAHUN 2020
NO BULAN URAIAN PEMASUKAN PENGELUARAN
53 Kultum Rp50,000
54 Konsumsi Rp250,000
56 Uang Kas Rp480,000
57 Potongan arisan 50 rb (2) Rp20,000
58 Potongan arisan 100 rb (3) Rp60,000
September
59 Paud + Hansip Rp50,000
60 Kultum Rp50,000
61 Konsumsi Rp250,000
63 Uang Kas Rp480,000
64 Potongan arisan 50 rb (2) Rp20,000
65 Oktober Potongan arisan 100 rb (3) Rp60,000
66 Paud + Hansip Rp50,000
67 Kultum Rp50,000
69 Uang Kas Rp480,000
70 Potongan arisan 50 rb (2) Rp20,000
71 Potongan arisan 100 rb (3) Rp60,000
November
72 Paud + Hansip Rp50,000
73 Kultum Rp50,000
74 Konsumsi Rp250,000
75 Uang Kas Rp480,000
76 Potongan arisan 50 rb (2) Rp20,000
77 Potongan arisan 100 rb (3) Rp60,000
Desember
78 Paud + Hansip Rp50,000
79 Kultum Rp50,000
80 Konsumsi Rp250,000
Rp3,747,500
Rp4,217,500
Rp4,237,500
Rp4,277,500
Rp4,227,500
Rp4,177,500
Rp3,927,500
Rp4,397,500
Rp4,417,500
Rp4,497,500
Rp4,447,500
Rp4,397,500
Rp4,147,500
Rp4,617,500
Rp4,637,500
Rp4,697,500
Rp4,647,500
Rp4,597,500
Rp4,347,500
Rp4,347,500
Rp4,297,500
Rp4,247,500
Rp4,247,500
Rp4,197,500
Rp4,147,500
Rp4,047,500
Rp4,557,500
Rp4,577,500
Rp4,637,500
Rp4,587,500
Rp4,537,500
Rp4,287,500
Rp4,767,500
Rp4,787,500
Rp4,847,500
Rp4,797,500
Rp4,747,500
Rp4,497,500
Rp4,977,500
Rp4,997,500
Rp5,057,500
Rp5,007,500
Rp4,957,500
Rp4,707,500
Rp5,187,500
Rp5,207,500
Rp5,267,500
Rp5,217,500
Rp5,167,500
Rp4,917,500
Rp5,397,500
Rp5,417,500
Rp5,477,500
Rp5,427,500
Rp5,377,500
Rp5,857,500
Rp5,877,500
Rp5,937,500
Rp5,887,500
Rp5,837,500
Rp5,587,500
Rp6,067,500
Rp6,087,500
Rp6,147,500
Rp6,097,500
Rp6,047,500
Rp5,797,500
SALDO
Rp5,797,500
Rp6,277,500
Rp6,297,500
Rp6,357,500
Rp6,307,500
Rp6,257,500
Rp6,007,500
PEMBUKUAN KAS TAHUN 2021
NO BULAN URAIAN PEMASUKAN PENGELUARAN SALDO
Rp5,797,500
1 Uang Kas Rp480,000 Rp6,277,500
2 Potongan arisan 50 rb (2) Rp20,000 Rp6,297,500
3 Potongan arisan 100 rb (3) Rp60,000 Rp6,357,500
Januari
4 Paud + Hansip Rp50,000 Rp6,307,500
5 Kultum Rp50,000 Rp6,257,500
6 Konsumsi Rp250,000 Rp6,007,500