Professional Documents
Culture Documents
Editan
Editan
PENGELUARAN
1 Gordon : Rp 1,265,000.00
2 Kaos Wisudawan dan Guru : Rp 6,545,000.00
3 Konsumsi : Rp 3,340,000.00
4 Air 600ml : Rp 320,000.00
5 Air Gelas : Rp 18,000.00
6 Tanggo : Rp 550,000.00
7 Snack : Rp 591,000.00
8 Emas : Rp 2,175,000.00
9 Kotak Emas : Rp 160,000.00
10 Pita : Rp 10,000.00
11 Plastik : Rp 170,000.00
12 Konsumsi Satpam (angkat air) : Rp 22,000.00
13 Grab 2 tempat : Rp 71,000.00
GrandTOtal : Rp 15,237,000.00
RINCIAN PENGELUARAN
GORDON 115 x Rp 11,000.00 : Rp 1,265,000.00
KAOS
WISUDAWAN 115 x Rp 55,000.00 : Rp 6,325,000.00
GURU 4 x Rp 55,000.00 : Rp 220,000.00
SubTotal Rp 7,810,000.00
KONSUMSI SNACK
TANGGO Dus 5x Rp 110,000.00 : Rp 550,000.00
TIC TIC Pack 12 x Rp 18,000.00 : Rp 216,000.00
SUKI Pack 3x Rp 18,400.00 : Rp 55,200.00
MILK KITA Pack 6x Rp 16,500.00 : Rp 99,000.00
SUPERCO Pack 6x Rp 9,000.00 : Rp 54,000.00
M STICK Pack 6x Rp 4,800.00 : Rp 28,800.00
TANGGO Pcs 6x Rp 5,000.00 : Rp 30,000.00
TIC TAC Pack 12 x Rp 9,000.00 : Rp 108,000.00
AIR 600 ML Dus 10 x Rp 32,000.00 : Rp 320,000.00
AIR GELAS Dus 1 x Rp 18,000.00 : Rp 18,000.00
SubTotal Rp 1,479,000.00
Plastik Snack & Sampah Ball : 7x Rp 20,000.00 : Rp 140,000.00
Plastik Sampah Pack : 1x Rp 30,000.00 : Rp 30,000.00
Plastik Sampah : 1x Rp 22,000.00 : Rp 22,000.00
Pita : 5x Rp 2,000.00 : Rp 10,000.00
SubTotal Rp 202,000.00
KONSUMSI & TRANSPORTASI
WISUDAWAAN 115 x Rp 16,000.00 : Rp 1,840,000.00
GURU 37 x Rp 15,000.00 : Rp 555,000.00
TAMU UNDANGAN 3x Rp 15,000.00 : Rp 45,000.00
CORLAS KELAS 5&6 6x Rp 15,000.00 : Rp 90,000.00
PANITIA ACARA 7x Rp 15,000.00 : Rp 105,000.00
PENGISI ACARA 60 x Rp 10,000.00 : Rp 600,000.00
PEM. PENGISI ACARA 7x Rp 15,000.00 : Rp 105,000.00
GRAB 2 TEMPAT 1x Rp 71,000.00 : Rp 71,000.00
SubTotal Rp 3,411,000.00
GrandTotal Rp 15,237,000.00
PEMASUKKAN Rp 17,250,000.00
PENGELUARAN Rp 15,237,000.00
SISA SALDO Rp 2,013,000.00