HOTEL PRAJAN SAGAN, YOGYAKARTA (REVISI - 2 FINAL)

TENDER FOR MAIN CONTRACT WORKS

BILL NO. 5 - MEP WORKS

No. Item Description Unit Qty

ELECTRONIC SERVICES

IPTV SYSTEM
Accessories
Supply and install IPTV System accessories; as specified.
E Set Top Box c/w IPTV Outlet nr 1.00
Installations

Cabling points; UTP Cat 6 in PVC high impact conduit 20mm diameter.

F Cabling point for Set Top Box c/w IPTV Outlet nr 1.00

IPTV SYSTEM

Equipments

Supply and install IPTV System Equipment including all standard

accessories; as specified.

Q Indovision Parabola Antenna - Do Not Price/ By Other nr 1.00

ELECTRONIC SERVICES (Cont'd)

A UHF Antenna nr 2.00

B VHF Antenna nr 1.00

C Master Antenna (MA) nr 1.00

D IPTV Gateway nr 1.00

*IPTV Gateway ini rencananya akan menggunakan berapa channel?

E Satelite Receiver nr 1.00

F IPTV Encoder nr 1.00

G VOD Server nr 1.00

H Internal wiring at control room item 1.00

J Interface Connection for Data System item 1.00

 *untuk biaya interface disesuaikan dengan System yang terintegrasi di
Hotel, karena biaya ini tidak mengikat.

K Allowance for Rack Cabinet item 1.00

L IPTV Switch HUB; 16 Ports nr 7.00

*baiknya menggunakan L2GB

Accessories

Supply and install IPTV System accessories; as specified.

M Set Top Box c/w IPTV Outlet nr 5.00

Installations

Cabling including conduit and all necessary accessories, as specified.

Coaxial cable RG11 in PVC high impact conduit from Indovision Antena to
N m 81.00
Satelite Receiver (Control Room)

2x Coaxial cable RG11 in PVC high impact conduit from UHF/VHF Antena
P m 77.00
to IPTV Gateway (Control Room)

UTP Cat 6 including conduit to the following:

Q From Server Data to IPTV Switch D m 8.00

R From VOD Server to IPTV Switch D m 8.00

S From IPTV Encoder to IPTV Switch D m 8.00

T From IPTV Gateway to IPTV Switch D m 8.00

U From IPTV Switch D to IPTV Switch 1 m 42.00

V From IPTV Switch 1 to IPTV Switch 2 m 45.00

W From IPTV Switch 1 to IPTV Switch 3 m 48.00

X From IPTV Switch 1 to IPTV Switch 4 m 52.00

Y From IPTV Switch 1 to IPTV Switch 5 m 55.00

Z From IPTV Switch 1 to IPTV Switch 6 m 59.00

IPTV SYSTEM
 Accessories

Supply and install IPTV System accessories; as specified.

D Set Top Box c/w IPTV Outlet; Guest Room Type 1 nr 48.00

E Set Top Box c/w IPTV Outlet; Guest Room Type 2 nr 2.00

F Set Top Box c/w IPTV Outlet; Guest Room Type 3 nr 12.00

G Set Top Box c/w IPTV Outlet; Guest Room Type 4 nr 1.00

Installations

Cabling points; UTP Cat 6 in PVC high impact conduit 20mm diameter.

H Cabling point for Set Top Box c/w IPTV Outlet; Guest Room Type 1 nr 48.00

J Cabling point for Set Top Box c/w IPTV Outlet; Guest Room Type 2 nr 2.00

K Cabling point for Set Top Box c/w IPTV Outlet; Guest Room Type 3 nr 12.00

L Cabling point for Set Top Box c/w IPTV Outlet; Guest Room Type 4 nr 1.00

TOTAL SUM
PPN 10%
T O T A L
 Qty
Rate Amount
(OMM)

1,100,000 1,100,000

400,000 400,000

1,500,000

cXCL

790,000 1,580,000

5,930,000 5,930,000

11,340,000 11,340,000

119,000,000 119,000,000

535,000 535,000

3,800,000 3,800,000

13,800,000 13,800,000

1,200,000 1,200,000

35,000,000 35,000,000
 13,000,000 13,000,000

1.00 6,750,000 47,250,000

1,100,000 5,500,000

29,000 2,349,000

29,000 2,233,000

21,000 168,000

21,000 168,000

21,000 168,000

21,000 168,000

21,000 882,000

21,000 945,000

21,000 1,008,000

21,000 1,092,000

21,000 1,155,000

59.00 21,000 1,239,000

269,510,000
 8.00 1,100,000 52,800,000

1,100,000 2,200,000

2.00 1,100,000 13,200,000

1,100,000 1,100,000

8.00 87,000 4,176,000

87,000 174,000

2.00 87,000 1,044,000

87,000 87,000

74,781,000

TOTAL SUM 345,791,000

PPN 10% 34,579,100
T O T A L 380,370,100