Professional Documents
Culture Documents
Republic Act 8293, section 176 states that: No copyright shall subsist in any work of the
Government of the Philippines. However, prior approval of the government agency or office
wherein the work is created shall be necessary for exploitation of such work for profit. Such
agency or office may, among other things, impose as a condition the payment of royalties.
Borrowed materials (i.e., songs, stories, poems, pictures, photos, brand names, trademarks,
etc.) included in this module are owned by their respective copyright holders. Every effort
has been exerted to locate and seek permission to use these materials from their respective
copyright owners. The publisher and authors do not represent nor claim ownership over
them.
In addition to the material in the main text, you will also see this box in the
body of the module:
As a facilitator, you are expected to orient the learners on how to use this
module. You also need to keep track of the learners' progress while allowing
them to manage their own learning. Furthermore, you are expected to
encourage and assist the learners as they do the tasks included in the
module.
4
For the learner:
Indeed, learning is fun! So, make the most meaningful journey towards
independent learning and self-discovery of knowledge.
What I Need to Know This will give you an idea of the skills or
competencies you are expected to learn in the module.
5
may check the answers to the exercises using the Answer Key at
the end of the module.
1. Use the module with care. Do not put unnecessary mark/s on any
part of the module. Use a separate sheet of paper in answering the
exercises.
2. Don’t forget to answer What I Know before moving on to the other
activities included in the module.
3. Read the instruction carefully before doing each task.
4. Observe honesty and integrity in doing the tasks and checking your
answers.
5. Finish the task at hand before proceeding to the next.
6. Return this module to your teacher/facilitator once you are through
with it.
6
If you encounter any difficulty in answering the tasks in this module, do
not hesitate to consult your teacher or facilitator. Always bear in mind
that you are not alone.
This module is intended to help you understand the elements and details of the
Statement of Comprehensive Income for a merchandising business such as sales,
contra sales, purchases, contra purchase accounts, cost of goods sold, and general
administrative and selling expenses, describe each of these items, solve exercises
and problems that require preparation of SCI for a merchandising business.
Statement of Comprehensive Income answers the questions: Does the business
make profit? Does the business incur loss? Does the business make no profit and
incur no loss? The business makes profit if total income earned exceeds total
expense incurred. If total expenses incurred exceed total income earned, the
business incurs a loss. Statement of Comprehensive Income is financial statement
which shows the performance of the enterprise for a given period of time. Hence,
this lesson provides you, our dear learners with the elements of SCI that will equip
you in the preparation of the SCI for a merchandising business.
The Module is intended to equip you with knowledge to explain the elements of the
Statement of Comprehensive Income for a merchandising business.
7
What I Know
Choose the letter of the best answer. Write the chosen letter on a
separate sheet of paper.
8
d. Merchandise Inventory, end
11. What do you call the excess of revenues over costs and expenses?
a. Breakeven
b. Expenditure
c. Loss
c. Profit
12. What do you call the excess of costs and expenses over revenues?
a. Breakeven
9
b. Expenditure
c. Loss
d. Profit
13. Which of the following account titles that fits the description of income
earned but not yet received?
a. Accrued expense
b. Accrued income
c. Income
d. Unearned income
14. What form of a statement of a comprehensive income is used in a
merchandising business?
a. Account report
b. Financial position form
c. Multi-step form
d. Single-step form
Lesson
What is a Statement of
1 Comprehensive Income?
10
What’s In
Direction: Solve for the unknown elements of SCI. Write your answer on a
separate sheet of paper.
11
3. Wellina Reyes, Capital P 400,000
Uncollectible Accounts 8,000
Other Income 10,000
Accrued Rent Expense 15,000
Unearned Service Revenue 20,000
Accrued Interest Income 9,000
Depreciation Expense 30,000
Delivery Equipment 450,000
Taxes and Licenses 7,000
Service Revenue 80,000
What’s New
12
Juana Dela Cuz, owner of Friendly Convenience Store, sold 3
boxes of ballpoint pens to Mrs. Susan Gonzales on account at a price
of P150 per box or P15 per pen. Juana gave Mrs. Gonzales two weeks
to pay the account. Moreover, Juana told Mrs. Gonzales that she will
deduct 2% discount if she pays within the week.
Mrs. Gonzales returned one week later. She returned five pens
and took advantage of the discount.
Instructions: Analyze the given situation and answer the given questions
below:
What is It
13
Unlike service concern where the business generates income from
rendering of services to customers or clients, in merchandising
business, it generates revenue from sale of goods or commodities that
it buys. The business therefore could be a buyer at one hand and a
seller on the other hand. Basically, there are two (2) major activities
that are involved in a merchandising business, these are buying and
selling activities.
Let’s take a look at the pro forma Income Statements under service
concern and merchandising business:
INCOME STATEMENT
MERCHANDISNG BUSINESS
NET SALES
Minus
COST OF SALES
Equals
GROSS PROFIT
Add or Minus
INCOME OR EXPENSES
Equals
PROFIT
SERVICE CONCERN
SERVICE INCOME OR
REVENUE
Minus
EXPENSES
Equals
PROFIT
Income Statement under Service Concern follows the “Single Step” form
wherein Service Revenue is deducted by Operating Expense to arrive at
Profit while the Merchandising business follows the “Multiple Step” form
wherein there are various steps needed before we arrive at profit.
14
ACCOUNT TITLES PECULIAR TO MERCHANDISING BUSINESS
There are account titles peculiar to merchandising business which are not
found in service concern, these are as follows:
ASSET
INCOME
Sales – refers to the account title of merchandise that are sold either in cash
or on account. The normal balance of the account is a credit.
Sales Returns and Allowances – this is a reduction from sales account for
goods that were already sold but were returned by the buyer due to bad
order or not conforming with the order. The normal balance of the account is
a debit.
Net Sales – the first line after heading of the Income Statement is the net
sales. Net sales is computed as follows:
Other Income – income derived from sources other than the company’s
main line of business. Examples are interest income, dividends income,
commissions income, rent income, and gain on sale of assets.
COSTS
Cost of Sales or Cost of Goods Sold – refers to the cost to produce and sell
the merchandise. Sales less cost of goods sold is Gross Profit
15
turn into “cost” when such period ended. The account is usually credited in
the adjustment.
Purchases – refers to the account title for merchandise that are purchased
under periodic inventory system while under perpetual inventory system it is
treated as merchandise inventory which is an asset. The normal balance of
an account is a debit.
Purchase Returns and Allowances – the account title for merchandise that
were purchased but returned to the supplier for bad order or does not
conform with the specifications. This is a reduction from “Purchases”. The
normal balance is a credit. Under perpetual inventory, this is a reduction
from merchandise inventory account.
EXPENSES
There is only one account for merchandise inventory in the General Ledger
under both periodic and perpetual inventory system. Under periodic, being
an asset or cost can only be identified by indicating merchandise inventory,
end or merchandise inventory beginning.
Note: if the business has a small office, does not maintain a store and sales
are also made in the office, operating expenses need not be categorized under
16
selling and administrative expense.
Selling Expenses - these expenses are those that are directly related to the
main purpose of a merchandising business: the sale and delivery of
merchandise. These do not include cost of goods sold and contra revenue
accounts. Examples are salaries of sales personnel, expenses incurred in
promoting or advertising the product, commissions on sales, store supplies
used, utilities used in the store, depreciation expense of assets used in the
store, and the cost of transporting the merchandise to the customer’s place
of business under the account title freight-out or delivery expense.
Finance Cost – are the interest expense paid for the use of borrowed funds.
17
iii. Sales less Sales returns and Sales discount is Net Sales
iv. Third part is Cost of Goods Sold – This account represents the actual
cost of merchandise that the company was able to sell during the year.
(Haddock, Price, & Farina, 2012)
iv.i. Beginning inventory – This is the amount of inventory at the
beginning of the accounting period. This is also the amount of ending
inventory from the previous period.
Iv.ii.Net Cost of Purchases = Purchases + Freight In
Iv.ii.i.Net Purchases = Purchases – (Purchase discount and purchase
returns)
iv.ii.i.i. Purchases – amount of goods bought during the current
accounting period.
iv.ii.i.ii. Contra Purchases –An account that is credited being
“contrary” to the normal balance of Purchases account.
iv.ii.i.ii.i. Purchase discount – Account used to record early
payments by the company to the suppliers of merchandise. (Haddock,
Price, & Farina, 2012). This is how buyers see a sales discount given
to them by a supplier.
iv.ii.i.ii.ii. Purchase returns – Account used to record
merchandise returned by the company to their suppliers. (Haddock,
Price, & Farina,2012). This is how buyers see a sales return recorded
by their supplier
18
vii. Fifth Part is Selling Expenses – These expenses are those that are
directly related to the main purpose of a merchandising business: the
sale and delivery of merchandise. This does not include cost of goods
sold and contra revenue accounts. (Haddock, Price, & Farina, 2012)
Selling Expenses
19
SIMPLER SCI:
Selling Expenses
20
What’s More
21
these expenses are not directly
related to the merchandising
7. AAAAEEEEEEIIIDDGLMNNNNPRRSSSTTXV function of the company but are
necessary for the business to
operate effectively
refers to a discount as an
inducement given to a buyer for
8. AEIOUCSSSSDNTL early payment of an account or if
payment is made within the
discount period
Wellina had the following expense accounts for the year ended December 31,
2019:
3. Happy Selling’s Sales amounted to P500, 000. Sales returns and sales
discounts amounted to P 30,000 and P 10,000 respectively. Purchases
of the company totaled P 100,000 while purchase returns and
purchase discounts amounted to P20, 000 and P 10,000 respectively.
How much is the company’s Net Sales? Net Purchases?
____________________
____________________
23
Stop and Reflect
Now review your previous Activity number 1.3 and 1.4. Do you think the
Exit Ticket
Have you learned so much from this module? What are the three
things that you learned today? What are the two things you found
interesting?
_______________________________________
2.
3. ________________________________________
24
2 Things I Found Interesting 1. ____________________________________
2. ____________________________________
What I Can Do
Now that you’ve already learned and understand the elements of the
Statement of Comprehensive Income, it’s time to work to demonstrate your
learning. Are you ready? Sure, you are!
2. Compute for the Cost of Goods Sold using the following: Sales – 15,000
Purchases – 2,000 Purchase returns – 200 Purchase discounts – 200
Freight in – 100 Beginning inventory – 1,000 Ending inventory – 500.
25
Assessment
26
8. Which of the following account refers to a reduction from sales
account for goods that were already sold but were returned by the
buyer due to bad order or not conforming with the order.
a. Purchase discounts
b. Purchase returns and allowances
c. Sales discounts
d. Sales returns and allowances
Additional Activities
Sales – 20,000
You can use any business name and the end of the current year for the
heading.
27
References
28
For inquiries or feedback, please write or call:
29