2
Roxanne Grace B- Uluatur
COOUNTING Ile
7 A
Financial Acounkrg
ond porting
Peomuri! Pot 3
PROBLEM I: HKzuka Inc
) €1,400
Sow.
FV oF 3 year Old animal on Dec 3} PD
Cite #120) PI,>L0
FU op 0-5 Year Od Grimal om Dec-3f
Ux @) e0.
Total Foir Value [Ease]
2) p29
Solunon',
4 op 10 Givi On Jan.| # 1,000
Acquisition Gost oF one ania on July | 10g
Camying amount of wxological asset ie
‘excluding, newbooen , Ove. Elo
FV on Deer 31 # \,400
Camying omaunt Lto%
Goin prem change in Pv
(ee
3 oF
Solykon:
To 2-year old Animals (105-190-5x10) SO
1 2-5ycar old aniveat Illy log239F) &
1 newborn on July 1 (72-702 21) 2
( 55
=
PROBLEM 2: Barodka Compriny
‘) 2,250,000
Solution,
chaa nsec ® mh HY Wf sn
co Value fo harwech (250,08)
ai a es
gain prom ological asset 2 250,00
2) Inventory, 400,060
Gain om pgricel tal preduce f0d,00
PROBUM 3: Finely Company
f) 3, €00,000
Solukon *
Total Cost 3,700,002
Uneealied los in 2016 o
Markt valve Dee 31,201
2 200,00,
2) (P-400,000)
Solution’
‘on’.
Market Yalve-Dec- 31,20 9 3,200,00
Narleck valu -bew 21,208 WD, 002,
unrealieed loo in 2014 ( 300,000)
unveolied (0-Dec- 206 _( 100,020).
8) 300,00
Solukion “
Marker value-Dee-31,1 3, 220,000
Orginal acquisition cock 3 ,7100,00
nen wore at (4 400,007)
Unrealiead fous in 1018 (10,00)
unrealiud foo in 914
rss
PROBLEM 4! Borate Company
Anko’. ® 100,000
Solution".
ete - 4,120,000
- Jamount cAwat to NU
RS PM so7ate
tant opt 2m
& Cost
P 4,250,00
Unevolind IS! tn wig
Mort valve-Dec- Bia 1% pee
FA929,000PROBWUM 5 Alodia lompary
Answer, P 5V0,000
Soluvon
Fowe value P5,500,000
000, 9
Aequisston tos. heing 5,
Unrealid gain-incldid in pnt 0° Inr[ p50
PRODUEM UO: Wey Ganpaen|
Gl & GOU,000
Solon *
Oriqiral shores (29,000430,00) 5,000
Share diyidend (20/«50,003) {0,000
Total chores (0,000
Diiderd invome(Uo,00x10) = TF 400,000.
Q2- & 1,159,000
Solwion’
Janel Dee}
ee ee 20,000 30,000
oor Did 4x0 0.
Total Shores 29,00, 34,002.
Aro wer 0
Sale. Pre (30,00 * 26) P3190,000
Gost up Shares Sold
From dune | (20,000 Shared) 2,000,020
From peu { (6,02 share!)
(,000/64,020% 3, ucd,008) 400,02 _2, 400,000
200,97
PROBUM 6. Rucavae Compary
21 -1,400,000
Sohon’.
Aqwicidion Ott 0,40;
Nak ace acquis Gozx(,26900) 5.0000)
Free 6 of (se #1, 400,000
excess Atvivlab le 40 equipment
(407. x 200,00) so0,0%~
Peart alrouiools h building . 400,00
C407 x 1,600,099)
1,400,
82. F 1,150,000
Solin).
Shote in ner income(qox% 5,0} P2.c00,070
Armor Shion oF O4G4 |
tquignent (600, 000/4)
Building, (b00,000/2)
Tquestimunt Vincome,
(200,000)
50/900)
Eis
63.7, 150,000
Solon
Aaron cash P 6,400,000
Wnvestmant inate 1,150,000
Coth dividend Ceenives(407*2551900) (\,cep,005)
Conmpng Omar OF asso
jn GHOUGK, P5090
Goin on Solw 1, \50,w>
oe ea (E22) PROBUM J: Gok Comer
re Ol. F UA2,000 4
a paren | Oat.
sale Pw 3, 760,000 Abet inuane or 201% 2,00
Cost 1p Shares sad Unmectiad puremog cole op qigmet_ ° 107-00
(0,@mo/0,o0x5 oem) _ 262000 _ md On lon BIG (iahab sop) (200.0)
Gein on Sate @_250 00) Foe eam canere wih :
SS! 9 80.1 LOVE ND 7. 30 9
pon cee Adj wer iovore =) ae
42
Mana eovaen sion
Solution’, nie timent Income or WK
TheonKeal valve o vight(lem-tw/4y) S00 (ov. x 91,790,200) | PA2,0%
Invkal folk @ nant eae |
case, poi For Tee OR 250,000
(5 0,c20/4~|2008xI00)
(nse op rw InenrontProp .eM 9) Lansnetin
Q2.
one 1,€70 ow
Net in
See P 2,070,000
Dealt Progst om caulgmment Sud wn
(107 + 300,001 2009
Unreatiod Prat fgeyan0.swo900) C19, 008)
Realiad Proprt (1/a1/14) 4,000
Unrvalired Propit on extiny, lhverbyy
(2,600,099 2,0, 099 ec
Adware er invone, Figo
=|
Comping OMaxnt -Jan \ WIA F F,372,00
Umssttwrent invone - W014 74H 00
Cash Gividend (407-x 1,000,009) (4000)
Conmng mato 1309 (ERT)
PEOBLEM 10! Piewolo Ine
Y) F 4,016 vo
Solon”
Garnyind, amount - Jan- tle
Revove anion oF GiCGOuM por AC
Intend invome (4,502,c00%l07) “456,00Q
Indust peoiwd (5/8,80% 67) (dodo) DUsc09
Camepng Grawant - Dee: 1, 2018 (Ease |
B2- 4, 6F0, 00
Solution: oo
Jonah vp HUN PO we
Inkrety intone. (446220 * 102) te?
BR -F4,562,000
Gh, 6,
PROBLEM. I Onknwakion
2)P & 59%, 542
ton
Acq ui titton cost “Jan V6 PG,W1b
otk ian Pretoiven
The Jeb oholwie
lnteret ceotved (4x50) 40,0
ees Invorne (7-X¢, 00) 245.952, 54 o
Coanging train bu Waele PGI?
0h iw
Ae a Saale
Intona Fea
210
uf 4,00
ltecat intra 47. 6574757) GP AO__SU
Coming amoant-Deura 6 PR BED
(wlerene recoinad (Siam,000 x€7) on
Coirng ng atmo Pear ava jee)
PRoDLEM W, Killa Company
1) PE UGCIBA
Gr
a “Pindieal (Gan,000%.6750) PF, 404, wo
conn anneal ntact prea
PY Ce 60 000 ¥ €-)
Pwthare pra or PY op
Pronk
2,244, woPROBLEM I. Lapin Conyory
Amork wahoo ole
Date \nicrent feaived — (inteeete inuame — Divoun) amor ration — Conny ng aroun.)
Yu looe ane
(2191/2018 = SD, 51,0 Ao 4,431,200
\aPthaa 900 002 514.44 7444 4, 410,144
api few — Svd;000 5640510 $4,056 5 oP? ew
81) F206,
Soludin +
Mv -Deo- 1 AIK (500,002 x100/) BB, 1/0
Coming, Omounk ~ Dee | 7 4671, we
2) P96
MV = ees 21,2014 PD, 290,000
Carey ngy evo - Dee- 4) 014 4,200,494
Commwlatinn Wray GA -Dee- 3), 1014 14,05
Unrwriud gain Der %) role De F600
\nemate ih unredilred gan 1h 79 Teac
D PTI S2¢
+ Ciba osu P 5,600,005
Goin on Sle oF WMA Tnetryeyat 4,456,479
\Rhe\
Covering Onmunnt - Dee 91,19 19
PT,155, 4
Amorraln'in s Aisvowt Jon ty Jnoe nee a
We (59, He ¥Y/yr) Tee
4,955, 4p
PRAPUEM P°. Wolquiton a
He Wreetoy Weert, Prreeniven ny
ee remvedtur) tnwonel7) —— pmorbrarion Bont
\hele us
ee WWD BTGEY HARE ta
ele 30)0P 579 949 74,37 4
Webi lPw aap. & 484, 956
whileu 200,09 ‘pst SFT OGD]
nA WE Sjow, O30PRUE Conknuarion
y) @ 507,910
FV-Ovu ml, VO ¥ (5, 709,e00105) P'5 250,08
44,142, 06
507,40
Pat- 12hn[14(6,00000%n0) F ,500,0
4,62) 459
Comping Oman Deo 1, I¥
aid Qain 001 For VlY
2-PeTe 54S
3. P 110, 63%
Solon eH 2x D-
Cams ng arom -y2/a\
Cormauative Grrrabind agin [P61 545
arr
Unralind gain pe 106»
uncwaiatd Ajahn Fer WA
NF O85 Tu
3) P 4907, 111
PRob Lens 14°. Trunks mpc
V) P \ieo0,000
Goh Gp Inwsr rent Property 5,000,002
Pesiamal Valve (S003)
De pteclaro Arcam
Aron 0G! depredatioy ( 4,500,059 5)
ZB) & F,00,v00
se.
tnvestment (property, FO Ww
Gée Jprorn Cronge in FV Fave
Fu- t2hyhie P5090?
(ol h~ Joy: 201" eS
Gain pre chore In FV ih Wr 2)
Teme
. Prepag tor uc im
FR 10,693) 3-
——
PROBL IS. Aun Kehohun Congr)
2) P15, 50,0
Lard por Urdoharrinagl whe P50, 0
voront buil iy to be uaued ant
‘Undue on opeehry ate 30,007
Building Oathed by 0 Swine
Ath 500,07
Ider, Contre) Fr
Rife Ge On Ihwuer} rent Prperddy Cov, DD
potal Imult moar Pp TRS, 500,02
2)P M1, cz»
4 % 4,000, 00
Lad leeaed by parent fe 4
ation, we ape ua
at Feta por putvire we OF fodtoy, B (SDjO”
1,007 000
500,00
total PPE
Prov I! Thy Bamyary
) P52,620
F F50,q a
Fagor 82
FJ, wO,o ‘\paz@
* 02,0 x2. =P 20,0
2) FBl0,909
Unkeres experts FOr 2014
2,009,090 0 I27, = [29200 |
PRrpUEM 1. Gon Cormeny
1) 902,005
Maciek @a w.-leballs Wo
Urelarhgi ng Wik ops (od), |
Durrighive alte
all opkon- dsivarbive, Gun
Payment For call gpinds
Unrwtiud gaia OO
aioe
(5%) 000)
PAF;00-Problan 7 Contiwahion
2) P7500 hI
Marat pee CTT he
ie wid pay Le)
Dorin vad Gtr i
Catt ops -07 | ft
CaN ophew - I2lail (Gm}000
Inoryate (0 unrcatinud gain 19 260,099
ee
3) F 9,090 ,r00
Mareth Pile - duly | 2-014 (90,000 ¥ I15) PF, 790,02
Camminlaine uneaud qaih (45 0 ,pdo%4-2h0 00) L200, ov)
Coo op Purcvrate ~(uly 1/014 GDS5V 600
Fe 38