Professional Documents
Culture Documents
The HAREJAP CHURROS SHOP is a franchise food business. The operation of the
HAREJAP was started on February 14, 2014. In the contemporary world, people
nowadays is quite busy and they it looks like they are always haunting by time, they are
always in the rush and sometimes they are not able to eat in the morning especially the
students. The opportunity to offer a kind of breakfast food to those people who always on
the rush seize by the owners of the HAREJAP which is all a BS Entrepreneurship
graduates from Central Luzon State University.
The first physical store of the business is established in downtown of San Jose,
Nueva Ecija. The first physical store of the business is designed as a mini café where you
can seat and eat your breakfast or snack peacefully. The business ensures the ambiance of
the store is calm, peaceful, clean and aesthetics which is pleasurable to the eyes of the
customers.
Now after, five years in the operation, the HAREJAP CHURROS SHOP have now
five kiosk franchise unit and another branch store in the different nearby areas. The
business has been growing throughout the years in the operations. Until to the present, the
HAREJAP is devoted in giving the best quality of churros products to its customers and
still striving to capture another market and customers in different areas in the region.
1
Mission
The HAREJAP exist with the purpose of generating sales, profits and giving excellent
service to our customers and clientele.
Vision
HAREJAP envision to be one of the top leading franchise business in the region and
in the country. To be one of the successful and fastest servicing business enterprise, and
to be the pioneer of success in the micro entrepreneurship in the country.The business
envision also to contribute to the growing economy of the country.
Core values
P- assion
I- nnovation
E- xcellence
C- onsistency
E- ngage
Goals
2
A. Company name
The name HAREJAP is derived from the first letter of our names, which is Hydrick,
Annie, Russell, Eva, Jamaica, Arjay and Princess. We have decided to put the first letter
of our name to form a name of our business as a courtesy to each of us since we share the
equal effort, investment, ideas and ownership. We have come to the idea of having a café
business because first we think of what is the trend and what is lit especially for the
teenagers who have the biggest market share in the entrepreneurial market. We all know
that café is one the places that often used for meet ups and past time activity of many
people nowadays.
C. Company Description
The first physical store of HAREJAP was located at Mabini Extension Cabanatuan
City, Nueva Ecija. The HAREJAP offers a variety of churros wherein the customers can
come and have some meal for the morning. Some of the variety of churros offered by the
HAREJAP is flavoured as cinnamon, graham and oreo churros with different kinds of
beverages that is perfectly fit to the churros.
3
D. Key Personnel for Franchisor
4
system and
business
administration
understanding.
Human Implementing and revising a Bachelor’s
Resource business’s compensation degree in
Manager program human
Creating and revising the job resources
descriptions. management or
Conducting the annual salary equivalent.
survey. Experience in
Developing, analyzing, and human
updating the business’s salary resources or
budget. related field.
Developing, analyzing and Ability to build
updating the business’s and maintain
evaluation program. positive
Developing, revising, and relationships
recommending personnel with
policies and procedures. colleagues.
5
maintaining
workplace
privacy.
Ability to give
presentations.
Knowledge of
relevant health
and safety laws.
Experience
using
computers for a
variety of tasks.
Competency in
Microsoft
applications
including
Word, Excel,
and Outlook.
6
culture. budgeting,
Oversee budgeting, reporting, including profit
planning, and auditing.. and loss,
Ensure all legal and balance sheet
regulatory documents are and cash-flow
filed and monitor compliance management.
with laws and regulations. Ability to build
Identify and address consensus and
problems and opportunities relationships
for the business. among
Support worker managers,
communication with the partners, and
management team. employees.
7
Establishing and maintaining marketing
a product’s brand. strategy, and
Supervise the different stages marketing plan.
of all marketing efforts, from Experience
logos and package design to with online
advertising campaigns and marketing,
pricing strategies, including including social
media outlet selection media, and
Monitor every activity related content
to brand awareness marketing.
Understanding
of public
relations.
Advanced
communication
skills.
Ability to
quickly adapt to
change.
Bookkeeper Recording transactions such Associate's
as income and outgoings, and degree in
posting them to various accounting or
accounts. business
Processing the payments. administration.
Conduct thedaily banking Excellent
activities. knowledge of
Producingvariousfinancialrep general
orts accounting
8
diploma.
Knowledge of
bookkeeping
software.
At least two
years
bookkeeping
experience,
preferably
within a
business-
services
environment.
Excellent
communication
skills, both
verbal and
written.
Attention to
detail and
accuracy of
work.
Experience
with accounting
software such
as Xero,
Quickbooks, or
MYOB.
Able to
prepare, review
and understand
9
a financial
statement.
Trainor Conduct job evaluation Bachelor’s
survey. Degree in
Delivering and overseeing the business, HR,
training of individuals or finance or
groups of employees. related field.
Compile and presents Impressive
information. communication
Implementing, advising and , presentation,
monitoring appraisal and
schemes. interpersonal
Supervising and monitoring skills.
progress made via training A minimum of
programs or schemes. 3-5 years of
Ensuring employees receive proven
statutory required training. experience in a
10
kitchen. experience as
Developing menu offerings. head cook
Forecasting supply needs and Exceptional
estimating costs. proven ability
Making sure the restaurant of kitchen
meets all regulations, management
including sanitary and safety Ability in
guidelines. dividing
Duty to continued efficiency responsibilities
of the kitchen and production and monitoring
of consistent, quality food. progress
Outstanding
communication
and leadership
skills
Up-to-date with
culinary trends
and optimized
kitchen
processes
Good
understanding
of useful
computer
programs (MS
Office,
restaurant
management
software, POS)
Credentials in
health and
11
safety training
Degree in
Culinary
science or
related
certificate
Advertising & Ensuring high levels of Bachelor’s
Sales customer satisfaction through degree
Promotion excellent sales service. including
Assistant Maintaining outstanding store studies in
condition and visual business,
merchandising standards. economics,
Assist with the sales process marketing and
by maintaining a fully computer
stocked store. science
Maintain a fully stocked Five years’
store. professional
Ascertain customers’ needs experience in
and wants. marketing role
customers. connections
processes. horizons
12
and procedure. Familiarity
Perform day-to-day tasks that with desktop
ensure the smooth operations publishing
of the agency. software and
Complete basic office duties video and web
such as photocopying, filing, development
and faxing as well as software
answering telephones,
scheduling appointments, and
communicating with clients.
Advertising assistants also
use a variety of software to
conduct research, prepare
presentations, and construct
media campaigns.
13
persons, or unusual judgment.
occurrences. Strong
Call police or fire reporting skills.
departments in cases of Working
emergency, such as fire or knowledge of
presence of unauthorized public safety,
persons. security
Circulate among visitors, operations, and
patrons, and employees to procedures.
preserve order and protect Knowledge of
property. state laws and
Warn persons of rule regulations.
infractions or violations, and Trained in First
apprehend or evict violators Aid and self-
from premises, using force defense.
when necessary.
Operate detecting devices to
screen individuals and
prevent passage of prohibited
articles into restricted areas.
Escort or drive motor vehicle
to transport individuals to
specified locations and to
provide personal protection.
Inspect and adjust security
systems, equipment, and
machinery to ensure
operational use and to detect
evidence of tampering.
Helper High school
diploma or
14
rinsing garbage cans. GED.
Removing soiled plates and Proven
flatware, the wash them experience
thoroughly. helping in
Help prepare cook station. kitchen
Ensuring the availability of settings.
clean dishes. A food
Clean the appliances and handler's
machines used in the kitchen. license.
Help the head cook with what The ability to
he/she need. stand for
extended
periods of time.
The ability to
safely use
kitchen
equipment and
appliances.
Sound
knowledge of
food safety
standards and
procedures.
Strong
communication
skills.
Excellent
organizational
skills.
15
delivering products to license.
franchisee in a safe, timely 1 year driving
manner. experience.
Reviewing orders before and Extensive
after delivery to ensure that knowledge of
orders are complete. the operating
Adhering to assigned routes area.
and following time schedules. Physical
Abiding by all transportation strength and
laws and maintaining a safe ability to lift
driving record. objects
Preparing reports and other Excellent
documents relating to organizational
deliveries. and time
management
skills.
Exceptional
interpersonal
skills.
Good verbal
communication
.
Proficiency
using GPS
devices
16
Providing excellent customer working in
service, answering questions, warehousing,
and handling complaints from manufacturing,
franchisee. or production.
Preparing reports and other Proven
documents relating to customer
deliveries. service
Accepting payments for experience is
delivered items. preferred.
Reviewing orders before and The ability to
after delivery to ensure that work in a fast-
orders are complete. paced
environment.
The ability to
work flexible
hours.
The ability to
lift heavy
objects.
Excellent
communication
skills.
Strong work
ethic.
Janitor Clean building floors by Ability to
sweeping, mopping, manage your
scrubbing, or vacuuming time efficiently.
them. Work well
Gather and empty trash. when
Follow procedures for the use supervisors are
of chemical cleaners and
17
power equipment, in order to not present.
prevent damage to floors and Ability to lift at
fixtures. least 25
Monitor building security and pounds.
safety by performing such Handle basic
tasks as locking doors after maintenance,
operating hours and checking building
electrical appliance use to repairs,
ensure that hazards are not cleaning and
created. other janitorial
Notify managers concerning work.
the need for major repairs or Basic math
additions to building skills.
operating systems. Able to work
Requisition supplies and safely with a
equipment needed for variety of
cleaning and maintenance cleaning
duties. supplies.
High school
diploma.
18
at the beginning of shifts to Customer service or
ensure that amounts are Cashier experience.
correct and that there is Ability to handle
adequate change. transactions
Greet customers that entering accurately and
the establishments. responsibly.
Maintain clean and orderly High level of
checkout areas. energy with strong
Must identify the prices of customer service
goods and tabulate bills using skills.
cash registers. Basic math and
Compute and record totals of computer skills.
transactions Ability to stand,
walk, lift heavy
items, and work
with other team
members in a fast-
paced environment
to provide excellent
service.
Attention to detail.
Helpful, courteous
approach to
resolving
complaints.
Cook Developing menu offerings. High school
Forecasting supply needs and diploma or
estimating costs. equivalent
Making sure the kiosk meets preferred.
all regulations, including Prior experience in
sanitary and safety guidelines. related food and
beverage service
and food
preparation
positions.
Thorough
experience with hot
and cold food
preparation.
19
Good working
knowledge of
accepted sanitation
standards and
health codes.
Ability to use
slicers, mixers,
grinders, food
processors, etc.
Able to handle
work in a fast-
paced environment.
20
food safety
procedures.
G. Fund Requested
The source of funds of the business will came from the investments of the owners
of the business which will be the capital of the business.
In buying all the required equipments and machineries for the operation of the
business the accumulated funds will be used. Accumulated funds will also be used in
purchasing supplies needed, the construction of the kiosk and salary for the employee.
I. Fund Repayment
The HAREJAP target time to return all the investment in the business is within
five years of the operation of the business.
II. Marketing
21
To increase the sales and profit of the business after a year of starting operations
and maintain the continuous improvement and compounding in sales and profit of
the business in its operating period.
To expand and have a multiple franchise unit in different cities and municipalities
nearby the area of mother franchise business in 4-5 years of the business
operation.
Target Market
22
The target market chosen by the HAREJAP is the residents of the Science
City of Muñoz, Nueva Ecija. The location of the business operation was chosen
because of different aspects. First because of its demographic profile, according to
the official website of the Government of Science City of Munoz, as of 2018 the
City ofMuñoz have only 89,167 population, to small compare to the different
nearby cities and municipalities such as the San Jose City, Talavera and
Cabanatuan City which have a huge population. The business chose to start in
small demographic area so the business may not be overwhelmed and pressured
by the huge market and can perform competitively.
Pricing Strategy
The HAREJAP, uses three pricing strategies, the premium price strategy,
bundle price strategy and cost-plus-pricing strategy. The cost-plus-pricing
strategy is the usual pricing strategy of the business wherein the price of the
product is based on the cost of the raw materials being used and the cost of
production, then we will add a mark-up percentage to get the cost-plus-price. The
cost-plus strategy was chosen by the business, because it would be both beneficial
for the business and the customer. Here are some reason, of choosing the cost-
plus-pricing strategy.
23
In the cost-plus-pricing, if the cost are sufficiently stable for long period
there is a price stability which is both cheaper and administratively and less
irritating to the both business and customers. The cost-plus method offers a
guarantee against loss-making, by the business. In the cost-plus-pricing strategy if
the business finds out that the cost are rising, it can take appropriate steps by
variations in output and price. And lastly, when the business unable to forecast the
demand for its product, the cost plus method can be used.
The premium price strategy is also applicable in the business since the
business also offers some premium products. The goal why the business chose to
use also the premium price strategy is not only because the business offers
premium products but also to create a perception that the products of HAREJAP
have a higher value than the competing products. the premium pricing strategy
has the advantage of producing higher profit margins, creating tougher barriers to
entry for competitors, and increasing the brand’s value for all the company’s
products.
Another is the bundle pricing strategy, since mostly today customers are
really conscious to the products they bought. Customers today are looking for
products where they can spend less, but have more. In other words customers are
rooting for buy one take one promos and such. To cater this kind of customers
needs the business develop such bundle products to offer. The benefits of having a
bundle products, is there’ll be a positive associations develop with the brand
because customers saved time and money. It makes easier to find complementary
products, creates competitive prices without reducing average order value. And
last, this gives the business the opportunity to enter a new market with a proven
offer.
24
D. Franchisee Recruitment Plan and Flow Chart
25
Figure 1. Franchisee Recruitment Plan and Flow Chart
26
EDUCATIONAL QUALIFICATIONS
Schooling Completed:
Degree:
Name of College/University or postgraduate school:
Occupational Field:
Company Name:
Positions:
Dates:
References
Name :
Address:
Phone Number:
Relationship:
27
Years known:
References
Name :
Address:
Phone Number:
Relationship:
Years known:
References
Name :
Address:
Phone Number:
Relationship:
Years known:
Figure 3. Previous business experience
After the submission of the franchisee application, the franchisee will undergo to
the qualification process, then applicants who are suitable for the work will be processed
to the screening process. Right after, the applicants passed the screening he will proceed
to the preliminary interview. The interview would be about the primary knowledge or
basic information he knows about the franchising business, experience, why do the
franchisee wants to have a franchise or engage in the business. If then, the applicants
passed the needed requirements, he will take seminars- meetings with the existing
franchisees. The franchisee will be attend seminars which will provide helpful knowledge
and information which the franchisee needs in the process of operating the business.
Different kinds of seminars are lined up for the franchisee to build and developed the
strong entrepreneurial spirit inside of him and makes him focused on the goal and
objectives of the business as well as his objectives and goals as a franchisee. Inspirational
talks, tips, tactics, managerial seminars, decision making seminars, and techniques which
can help the franchisee to have the idea how to handle and run the franchisee business
and makes it successfully.
28
After, all the seminars for the franchisee to be able to be familiarized in the
operation of the franchisee business, the franchisee will then be involved in the operation
of the business as an observant. The franchisee will observe in the store and will evaluate
the operation of the business. As a franchisee, he needs to know how the operation of the
business goes in the day, and how can he handle it. Then after, the applicant franchisee
will be undergo to the second interview with the franchisor and panels. And then, if the
applicants franchisee passed the second interview he then, proceed to the 1 month
training to learn and more familiarized to the operation of the business. The right after, to
complete the flow chart of the recruitment process, the handover of the franchisee
business to the franchisee will be done.
F. Franchisee Prospectus
29
Figure 5. Franchisee Prospectus
G. Marketing Mix
Product
Figure 6. Product
30
Churros, a Spanish and Mexican pastry resembling a doughnut and cruller and
made from deep fried unsweetened dough and sprinkled with sugar. We all know
many people love chorus because Filipinos love sweet especially in snack. To have a
little innovation, we develop some flavours of it and make a drink that suits to its
sweet taste which is coffee.
Price
The business computed by sum of all cost in production and then divided by the
units produced in the production to get the cost per unit then divided by the cost per
serving to get the mark up.
Place
The main store of the business is located at Mabini Extension Cabanatuan City,
Nueva Ecija, nearby at Wesleyan University of the Philippines. The potential of the
place to foster a small business like the HAREJAP is high since there’s a lot of
students there and potential customers.
Promotion
The HAREJAP uses different avenue of promotions, such as social media
promotions, print ads such as banners, flyers and posters. The business also uses some
kind of promos to attract the prospective customers.
31
I. Franchisee Location And Criteria Selection
Harejap choose a location that best suit to our type of product by considering its
target market. Students and residents along the area can easily find our establishment
because.
The franchisee also would like to start their grand opening at 10:00 in the morning
here at CLSU campus. In the pre-opening, the franchisee and their subordinates were the
ones who actively did the preparation and the franchisee is also the one that’ll facilitate
the main event in order for the event to be successful.
Setting up the facility is one of the most important parts in the grand opening of
the business. The franchisee must prepare and be ready for weeks before the grand
opening. So as the staffs, crews, and people involved in the business must also be ready.
In the pre-opening, the franchise itself and its subordinates were the ones who actively
did the preparation and they are also the ones who facilitates the main event in order for
the event to be successful.
Also in training the health and safety of the staff, awareness and understanding is
important so that in can avoid into creating some hazards that can cause ruckus to the
32
crowd in the main event of the grand opening. And before starting up a business, a legal
document, and a license is required for the franchisee to run its operation smoothly.
And if a franchisee plans on making your own grand opening, the franchisee must
set their own goals like gather prospective customer in the area that’ll be where the grand
opening will occur.
33
O
&
/A
h
B
F
T
R
m
J
G
y
u
c
S
v
lD
k
C
d
H
g
M
s
n
tio
a
r
e
p
III. Management
A. Headquarters
1. Organizational Structure
Franchisor/General Manager - owns the business, trademarks and products but gives
the right to the franchisee to run the business in return for an agreed-upon fee.
Finance Manager
34
Duties and Responsibilities:
Bookkeeper
Human resource managers are responsible for ensuring that the overall
administration, coordination, and evaluation of human resources plans and
programs are realized.
35
Creating and revising the job descriptions.
Conducting the annual salary survey.
Developing, analyzing, and updating the business’s salary budget.
Developing, analyzing and updating the business’s evaluation program.
Developing, revising, and recommending personnel policies and
procedures.
Maintaining and revising the business’s handbook on policies and
procedures.
Recommending new policies, approaches, and procedures.
Training and development officers are responsible for identifying staff training
and development needs, and for planning, organizing and overseeing appropriate
training.
Operations Manager
Manage overall operations and is responsible for the effective and successful
management of labor, productivity, quality control and safety measures as
established and set for the business.
36
Provide inspired leadership for the organization.
Make important policy, planning, and strategy decisions.
Develop, implement and review operational policies and procedures.
Assist HR with recruiting when necessary.
Help promote a company culture.
Oversee budgeting, reporting, planning, and auditing.
Ensure all legal and regulatory documents are filed and monitor
compliance with laws and regulations.
Identify and address problems and opportunities for the business.
Support worker communication with the management team.
Ensure safe and efficient operations.
Head Cook
Helper
It cleans and restocks dinnerware, utensils, and glassware and helpsthe head cook
in making the product.
37
Taking out the trash and rinsing garbage cans.
Removing soiled plates and flatware, the wash them thoroughly.
Help prepare cook station.
Ensuring the availability of clean dishes.
Clean the appliances and machines used in the kitchen.
Help the head cook with what he/she need.
Marketing Manager
The manager in the marketing department who controls all the promotional and
market research/study for the activity of the company. They also focus on making sure
consumers know about their products or services.
Sales assistants work for retail companies and are responsible for liaising with
customers in order to ensure a transaction goes smoothly. It also a entry-level employee
at an advertising agency or media company who is responsible for providing
administrative support to staff members.
38
Ensuring high levels of customer satisfaction through excellent sales
service.
Maintaining outstanding store condition and visual merchandising
standards.
Assist with the sales process by maintaining a fully stocked store.
Maintain a fully stocked store.
Ascertain customers’ needs and wants.
Recommend and display items that match customer needs.
Welcome and greet customers.
Manage point-of-sale processes.
Keep up to date with product information.
Accurately describe product features and benefits.
Follow all company policies and procedure.
Perform day-to-day tasks that ensure the smooth operations of the agency.
Complete basic office duties such as photocopying, filing, and faxing as
well as answering telephones, scheduling appointments, and
communicating with clients.
Advertising assistants also use a variety of software to conduct research,
prepare presentations, and construct media campaigns.
Driver
The Driver will pick up and drop offthe products while adhering to assigned
routes and time schedules.
39
Abiding by all transportation laws and maintaining a safe driving record.
Preparing reports and other documents relating to deliveries.
Driver Helper
A driver helper works with drivers to deliver products to the franchisee. Driver
helpers are responsible for all tasks with the exception of driving, such as loading and
unloading the truck, interacting with customers, and filling out paperwork to record
deliveries.
Security Guard
Prevent risks and deter crime, watch out for looming danger, and report any crime
they may encounter.
40
Call police or fire departments in cases of emergency, such as fire or
presence of unauthorized persons.
Circulate among visitors, patrons, and employees to preserve order and
protect property.
Warn persons of rule infractions or violations, and apprehend or evict
violators from premises, using force when necessary.
Operate detecting devices to screen individuals and prevent passage of
prohibited articles into restricted areas.
Escort or drive motor vehicle to transport individuals to specified locations
and to provide personal protection.
Inspect and adjust security systems, equipment, and machinery to ensure
operational use and to detect evidence of tampering.
Janitor
Keep building in clean and orderly condition. Performheavy cleaning duties, such
as cleaning floors, shampooing rugs, washing walls and glass, and removing rubbish.
Duties may include tending furnace and boiler, performing routine maintenance
activities, notifying management of need for repairs, and cleaning snow or debris from
sidewalk.
41
Requisition supplies and equipment needed for cleaning and maintenance
duties.
2. Policies and Procedure
Employees must wear proper uniform.
Must wear their name plate.
Employees must be punctual.
Employees must be approachable.
Employees must have proper hygiene.
Must maintain the cleanliness in the work area.
Employees must work 8 hours a day and 6 times a week.
Employees have a vacation and sick leave with maximum of 15 days.
Payroll is every 15 days.
Employees must pass all the exam and interviews before being hired.
The monthly salary of each employee is based on the minimum wage of Region
III. Based on the Department of Labor and Employment (DOLE), this is the minimum
wage for the non-agriculture business with 10 or more employees. Each employee has 1
day-off every week as their rest day. The monthly salaries are based on their job position.
The computation is multiplied by 26 days.
42
v
S
d
F
D
k
o
C
w
O
/
e
s
i
h
c
n
a
r Advertising & Sales Promotion Assistant
Security Guard
Helper
Driver
Delivery Helper
Janitor
B. Franchisee
1. Organizational Structure
₱10,400
₱10,400
₱9,360
₱9,360
₱9,360
₱9,360
It consists of the organizational chart of the franchisee which handles the full
operation of their franchise business. This personnel are the one who makes the daily
operation of the business.
43
Cashier/Food Server
The employee who handles the financial transactions of the business. In most
situations, a cashier works directly at a cash register, ringing up the customer's
purchases and collecting their payment.
Cook
Dishwasher
44
It clean and restock dinnerware, utensils, and glassware and assist other
restaurant staff members by handling other cleaning and prep tasks.
45
Table 4. Personnel (Wages and Salaries)
46
C. PERT CHART
START
Franchise Plan
PHASE I
RESEARCH AND ANALYSIS
PHASE II
ORGANIZATIONAL DECVELOPMENT
PHASE III
MARKETING TO FRANCHISE
PHASE IV
FRANCHISE SELECTION
Franchise Franchise
Application Interview and
Completion Approval
15 days 15 days
48
PHASE V
BUILDING AND TRAINING
Kiosk
Development
30 days
PHASE VI
STARTUP AND FEEDBACK
1000000
900000
800000
Amount (Php)
700000
600000
500000
400000
300000
200000
100000
0
1 2 3 4 5
Year
50
Supplies Expenses (2018-2022)
1000000
900000
800000
700000
Amount (Php)
600000
500000
400000
300000
200000
100000
0
1 2 3 4 5
Year
600000
500000
400000
300000
200000
100000
0
1 2 3 4 5
Year
51
Purchases (2018-2022)
1000000
900000
800000
700000
Amount (Php)
600000
500000
400000
300000
200000
100000
0
1 2 3 4 5
Year
Turnkey Costs
Supplies Expense
Utilities Expense
Advertising expense
Purchases
Sales Forecasting
52
c. The daily customers of HAREJAP are expected to be 100 persons, the business is
expected to operate for 360 days per year.
d. The increase in revenue is 6 percent annually.
e. Salaries expense will remain constant for the next 5 years.
f. Depreciation is computed on straight line basis. The equipment and kiosk has 5-
years useful life and no salvage value.
g. Utilities expense will increase by 3% per annum.
h. Store supplies will increase by 3% and 90% will be use per annum.
i. The royalty expense is 3% of the gross revenue annually.
j. Monthly rental costs P10,000.
53
brewing coffee.
54
Measuring used to measure an
Spoon amount of an
ingredient, either
liquid or dry, when
cooking.They are
available in many
sizes, including the
teaspoon and
tablespoon.
55
Franchisor Financial Position
Harejap - Franchisor
Projected Statement of Financial Position
As of December 31, 2018 - 2022
Non-current
Assets
Land 1000000 1000000 1000000 1000000 1000000
Building 597600 597600 597600 597600 597600
Less:
Accumulated
Depreciation 29880 59760 89640 119520 149400
Machineries and
Equipment 99600 99600 99600 99600 99600
56
Less:
Accumulated
Depreciation 19920 39840 59760 79680 99600
Furnitures and
Fixtures 1000 1000 1000 1000 1000
Less:
Accumulated
Depreciation 200 400 600 800 1000
Total Non-
current Assets 1648200 1598200 1548200 1498200 1448200
3459982. 3674664.3 4198331.8 5107923.9 6451847.5
Total Assets 2 5 98 17 73
Liabilities
Current
Liabilities 0 0 0 0 0
Equity
3459982. 3674664.3 4198331.9 5107923.9 6451847.5
Harejap, Capital 2 52 01 17 75
Total Liabilities 3459982. 3674664.3 4198331.9 5107923.9 6451847.5
& Equity 2 52 01 17 75
HAREJAP
Balance Sheet
Year 1
ASSETS
Current Assets
₱
Cash 1,572,848.00
Supplies 24,000.00
Total Current ₱
Assets: 1,596,848.00
Non-Current Assets
Equipment 50,000.00
Accumulated
Depreciation-
Equipment 10,000.00 40,000.00
Kiosk 120,000.00
57
Accumulated
Depreciation-Kiosk 24,000.00 96,000.00
Total Liabilities -
EQUITY
HAREJAP, Capital
End of the Year 1,828,848.00
Total Liabilities and
Equity 1,828,848.00
Balance Sheet
Year 2
ASSETS
Current Assets
₱
Cash 2,574,376.00
Supplies 24,000.00
₱
Total Current Assets: 2,598,376.00
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 20,000.00 30,000.00
58
Kiosk 120,000.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
Balance Sheet
Year 3
ASSETS
Current Assets
₱
Cash 3,676,567.60
Supplies 24,000.00
₱
Total Current Assets: 3,700,567.60
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 30,000.00 20,000.00
59
Kiosk 120,000.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 3,816,567.20
Balance Sheet
Year 4
ASSETS
Current Assets
₱
Cash 4,885,772.86
Supplies 24,000.00
₱
Total Current Assets: 4,909,772.86
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 40,000.00 10,000.00
60
Kiosk 120,000.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 4,967,772.86
Balance Sheet
Year 5
ASSETS
Current Assets
Cash ₱ 6,208,734.67
Supplies 24,000.00
Total Current
Assets: ₱ 6,232,734.67
Non-Current Assets
Equipment 50,000.00
Accumulated
Depreciation-
Equipment 50,000.00 -
Kiosk 120,000.00
Accumulated 120,000.00
61
Depreciation-Kiosk -
Franchise - -
Total Non-Current
Assets -
Total Assets ₱ 6,232,734.67
LIABILITIES
Current Liabilities
Accounts Payable 0
Total Current
Liabilities: ₱ -
Non-Current
Liabilities
Total Non-Current
Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital
End of the Year 6,232,734.67
Total Liabilities and
Equity 6,232,734.67
HAREJAP
Projected Statement of Cash flow
For the Years Ended December 31, 2018-2022
62
Inflows 5,063,399.000 3,469,221.800 4,090,909.160 5,102,457.412 6,589,601.262
Less: Cash
Outflows
Purchase of ₱ ₱ ₱ ₱ ₱
Fixed Assets 1,698,200.000 - - - -
Purchase of ₱ ₱ ₱ ₱ ₱
Merchandise 632,016.000 695,217.600 764,739.360 841,213.296 925,334.626
₱ ₱ ₱ ₱ ₱
Salaries 792,480.000 792,480.000 792,480.000 792,480.000 792,480.000
Payment of ₱ ₱ ₱ ₱ ₱
Supplies 400,000.000 207,324.000 213,543.720 219,950.030 226,548.534
Payment of ₱ ₱ ₱ ₱ ₱
Utilities 50,000.000 51,500.000 53,045.000 54,636.350 56,275.441
Payment of ₱ ₱ ₱ ₱ ₱
Advertisements 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000
Total Cash ₱ ₱ ₱ ₱ ₱
Outflows 3,582,696.000 1,756,521.600 1,833,808.080 1,918,279.676 2,010,638.600
Cash Balance, ₱ ₱ ₱ ₱ ₱
Ending 1,480,703.000 1,712,700.200 2,257,101.080 3,184,177.736 4,578,962.662
HAREJAP
Statement of Changes in Owner's Equity
For the Years Ended December 31, 2018-2022
2020 2021 2022 2023 2024
Harejap,
Capital, ₱ 3,459,982.2
January 1 3,400,000.00 0 3,674,664.35 4,198,331.90 5,107,923.92
Investments
during the
year - - - -
Net Income
for the year 59,982.20 214,682.15 523,667.55 909,592.02 1,343,923.66
63
31
HAREJAP
Income Statement
Year 2020
₱
Revenue 1,800,000.00
₱
1,800,000.00
Operating Expenses:
₱
Marketing Expense 20,000.00
64
54,000.00
HAREJAP
Income Statement
Year 2021
Revenue ₱ 1,908,000.00
₱ 1,908,000.00
Operating Expenses:
HAREJAP
Income Statement
Year 2022
Revenue ₱ 2,022,480.00
₱ 2,022,480.00
Operating Expenses:
66
Rent Expense 120,000.00
Total Operating Expenses ₱ 978,288.80
Net Income Before Taxes ₱ 1,044,191.20
HAREJAP
Income Statement
Year 2023
Revenue ₱ 2,143,828.80
₱ 2,143,828.80
Operating Expenses:
67
Rent Expense 120,000.00
Total Operating Expenses ₱ 992,623.14
HAREJAP
Income Statement
Year 2024
Revenue ₱ 2,272,458.53
₱ 2,272,458.53
Operating Expenses:
68
Supplies Expense 243,109.90
Rent Expense 120,000.00
Total Operating Expenses ₱ 1,007,496.72
HAREJAP
Statement of Changes in Equity
Year 2020
HAREJAP
Statement of Changes in Equity
69
Year 2021
HAREJAP
Year 2022
Add:
Total ₱ 3,816,567.20
Less:
Withdrawals 0
HAREJAP
70
Statement of Changes in Equity
Year 2023
Add:
Total ₱ 4,967,772.86
Less:
Withdrawals 0
HAREJAP
Statement of Changes in Equity
Year 2024
71
HAREJAP
Balance Sheet
Year 2020
ASSETS
Current Assets
₱
Cash 1,572,848.00
Supplies 24,000.00
₱
Total Current Assets: 1,596,848.00
Non-Current Assets
Equipment 50,000.00
Accumulated
Depreciation-Equipment 10,000.00 40,000.00
Kiosk 120,000.00
Accumulated
Depreciation-Kiosk 24,000.00 96,000.00
72
1,828,848.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current
Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of
the Year 1,828,848.00
Total Liabilities and
Equity 1,828,848.00
HAREJAP
Balance Sheet
Year 2021
ASSETS
Current Assets
₱
Cash 2,574,376.00
Supplies 24,000.00
₱
Total Current Assets: 2,598,376.00
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 20,000.00 30,000.00
Kiosk 120,000.00
73
₱
Total Assets 2,772,376.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 2,772,376.00
HAREJAP
Balance Sheet
Year 2022
ASSETS
Current Assets
₱
Cash 3,676,567.60
Supplies 24,000.00
₱
Total Current Assets: 3,700,567.60
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 30,000.00 20,000.00
Kiosk 120,000.00
74
Franchise 48,000.00 48,000.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 3,816,567.20
HAREJAP
Balance Sheet
Year 2023
ASSETS
Current Assets
₱
Cash 4,885,772.86
Supplies 24,000.00
₱
Total Current Assets: 4,909,772.86
Non-Current Assets
75
Equipment 50,000.00
Accumulated Depreciation-
Equipment 40,000.00 10,000.00
Kiosk 120,000.00
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 4,967,772.86
HAREJAP
Balance Sheet
Year 2024
ASSETS
Current Assets
76
₱
Cash 6,208,734.67
Supplies 24,000.00
₱
Total Current Assets: 6,232,734.67
Non-Current Assets
Equipment 50,000.00
Accumulated Depreciation-
Equipment 50,000.00 -
Kiosk 120,000.00
Franchise - -
LIABILITIES
Current Liabilities
Accounts Payable 0
₱
Total Current Liabilities: -
Non-Current Liabilities
Total Non-Current Liabilities: 0
Total Liabilities -
EQUITY
HAREJAP, Capital End of the
Year 6,232,734.67
77
HAREJAP
Statement of Cash flows
Year 2020
Cash Inflows
HAREJAP Investment ₱ 1,000,000.00
Revenue 1,800,000.00
Total Cash Inflows ₱ 2,800,000.00
Cash Outflows
Franchise ₱ 120,000.00
Acquisition of Equipment 50,000.00
Acquisition of Kiosk 120,000.00
Supplies 240,000.00
Marketing Expense (Opening) 20,000.00
Advertising Expense 10,000.00
Utilities Expense 120,000.00
Salaries Expense 373,152.00
Royalties Expense 54,000.00
Rent Expense 120,000.00
Total Cash Outflows ₱ 1,227,152.00
Net Cashflows ₱ 1,572,848.00
HAREJAP
Statement of Cash Flows
Year 2021
Cash Inflows
Cash received from customers 1,908,000.00
Total Cash Inflows ₱ 1,908,000.00
Cash Outflows
Purchase of supplies 222,480.00
Cash paid for advertising 10,000.00
Cash paid for utilities 123,600.00
Cash paid to employees 373,152.00
Cash paid for royalties 57,240.00
Cash paid for rent 120,000.00
Total Cash Outflows ₱ 906,472.00
Cash beginning ₱ 1,572,848.00
Ending Cash Balance ₱ 2,574,376.00
HAREJAP
78
Statement of Cash Flows
Year 2022
Cash Inflows
Cash received from customers 2,022,480.00
Total Cash Inflows ₱ 2,022,480.00
Cash Outflows
Purchase of supplies 229,154.00
Cash paid for advertising 10,000.00
Cash paid for utilities 127,308.00
Cash paid to employees 373,152.00
Cash paid for royalties 60,674.40
Cash paid for rent 120,000.00
Total Cash Outflows ₱ 920,288.40
Cash Beginning ₱ 2,574,376.00
Ending Cash Balance ₱ 3,676,567.60
HAREJAP
Statement of Cash Flows
Year 2023
Cash Inflows
Cash received from customers 2,143,828.80
Total Cash Inflows ₱ 2,143,828.80
Cash Outflows
Purchase of supplies 236,029.03
Cash paid for advertising 10,000.00
Cash paid for utilities 131,127.24
Cash paid to employees 373,152.00
Cash paid for royalties 64,315.27
Cash paid for rent 120,000.00
Total Cash Outflows ₱ 934,623.54
Cash Balance ₱ 3,676,567.60
Ending Cash Balance ₱ 4,885,772.86
HAREJAP
79
Statement of Cash Flows
Year 2024
Cash Inflows
Cash received from customers 2,272,458.53
Total Cash Inflows ₱ 2,272,458.53
Cash Outflows
Purchase of supplies 243,109.90
Cash paid for advertising 10,000.00
Cash paid for utilities 135,061.06
Cash paid to employees 373,152.00
Cash paid for royalties 68,173.76
Cash paid for rent 120,000.00
Total Cash Outflows ₱ 949,496.72
Cash beginning ₱ 4,885,772.86
Ending Cash Balance ₱ 6,208,734.67
80
Liquidity
Ratios:
The entity does not have any
Current current liabilities.
Ratio N/A N/A N/A N/A N/A N/A
The entity does not have any
Quick/Acid current liabilities.
Test Ratio N/A N/A N/A N/A N/A N/A
The entity does not have any
current liabilities.
Cash Ratio N/A N/A N/A N/A N/A N/A
Activity
Ratios:
The entity does not have
Inventory merchandise inventory.
Turnover N/A N/A N/A N/A N/A N/A
The entity does not have
Average Age merchandise inventory.
of Inventory N/A N/A N/A N/A N/A N/A
The entity increases its sales per
Average day and for the past operations it
Sales per 4931.5 5227.4 5541.0 5873.5 6225.9 averages a 5,559.87 sales per day.
Day 1 0 4 0 1 5559.87
The entity's average daily purchase
amount to 735 per day during its
five years of operation and it is a
Average good indicator that the entity is
Purchases 1123.2 doing well.
per Day 9 609.53 627.82 646.65 666.05 734.67
Debt Ratio N/A N/A N/A N/A N/A N/A The entity does not have any current liab
The entity does not have cost of
Gross Profit goods sold.
Margin N/A N/A N/A N/A N/A N/A
The entity's operating profit margin
is enough to meet costs incurred for
Operating the five year period. An average of
Profit 51% of sales remains after cost
Margin 0.46 0.49 0.52 0.54 0.56 0.51 were deducted.
The entity earns an average of 30
pesos in every peso of asset, this is
a good indication of the
Return on effectiveness of their management.
Asset 0.45 0.34 0.27 0.23 0.20 0.30
81
82
V. LEGAL ASPECT
A. Business Structure
83
B. Contracts, License, Trademarks
This agreement is entered into (DATE). In cooperation of two parties agree to the
following conditions:
1.1. The franchisee has the right to use the mark and licensed method in connection
with establishment and operation of a HAREJAP franchise. The franchisor grants a
chosen location to the franchisee at Muñoz. This location is not currently set up to be
a franchise of the company.
1.2. This agreement between the franchisee and the company begins on the day of the
signing of this contract, and last until 5 years, it is renewable after the term. As part of
this agreement, franchisee will have the name of the franchise and only products
authorized by HAREJAP can only be used by the franchisee.
1.3. The franchisee will only have exclusive territory and it will not allow to open
another franchised unit within the same area where the same unit of franchise is
operating.
Section 2. Payment
The franchisee is required to pay for the royalty fee based on the revenue. This is
where the HAREJAP company grants the franchisee the right to own and operate this
franchise.
The franchisee must follow the rules and regulation of his franchisor.
84
The franchisee is also responsible for managing their business and ensuring its
growth.
And the company will also support the operation of his franchisee to develop and
monitor the business system.
Section 5. Advertising
The company must provide advertising budget for promoting the franchised
business on the local and national levels.
Section 6. Rights
The trademark and any copyright belonging to the business will remain as the
property of the owners. Franchisee has the right to use the trademarks and copyright for
the purposes of advertising and promotion.
The company must need to have customers and/or prospective customers. But the
condition depends on the contract on how, and when to sell the unit. Franchisee may also
sell or transfer the franchise with the consent of the HAREJAP company.
This franchise agreement is up for renewal on (DATE). Both parties must agree to
renew the contract and the new contract will be drafted and signed by both parties. But if
the franchisees request to terminate the agreement, it is free for the franchisees part to do
85
so. Also the company has the right to withdraw the franchisee’s rights from the franchise
at any time if Franchisee fails to comply with the company standards.
Invalidity of one or more provisions of the agreement shall not affect any other
provision of this agreement. The franchise such as the company has a right to collect
certain tolls or a tax.
Franchise Agreement
Franchising agreement are generally prepared and written by attorneys who seek
to maximize the franchisor’s position. Almost without exception the written agreement
will place the franchisor in the economic and legal position.
The write agreement generally maximizes the franchisor’s right which will also
maximize the franchisee’s rights under the state contract law or the uniform
commercial code.
The franchisor grants the franchisee the rights to use the franchisor’s system and
proprietary makes to operate a franchised business.
The agreement may be limited to a particular location and also restrict the
franchisor from locating another business nearby.
The agreement should specify the franchise fee that may include a fixed initial fee
as well as monthly royalty payment.
Franchisee should understand the term of agreement and provisions for renewing
the agreement as well as any restrictions on transferring the franchise.
An attorney need to be knowledgeable about franchising and the needs of a small
business can provide great assistance in the negotiating process.
An accountant experienced in franchising can point out financial obligations of
the franchise that will be taken by signing the agreement.
86
Franchisee-Franchisor Conditions
Franchisor
The franchisor must train the franchisee to run the business according to its
standard.
The franchisor will generally assist the franchisee during the start-up period.
And the franchisor will also provide ongoing support and assistance to the
franchisee.
Franchisee
87
Business owner’s policy (BOP): A business owner policy packages all required
coverage a business owner would need. Often, BOP’s will include business interruption
insurance, property insurance, vehicle coverage, and crime insurance . Based on your
company’s specific needs, you can alter what is included in a BOP. Typically, a business
owner will save money by choosing a BOP because the bundle of services often costs
less than the total cost of all the individual coverage’s.
Directors and Officers Insurance: this type of insurance protects the directors
and officers of a company against their actions that affect the profitability or operations
88
of the company. If a director or officer of your company, as a direct result of their actions
on the job, finds him or herself in a legal situation, this type of insurance can cover costs
or damages lost as a result of a lawsuit.
D. Disclosure Documents
The disclosure document for licensing and offer of franchise for HAREJAP
Company that specializes in a single system of creating own that can be ate by any
person. It can be a good companion while eating even you are single or with group of
friends.
89
Suspend performance under the agreement when there is a “material breach” of contract
by the other party.
Terminate the agreement when a material breach has occurred and not been
resolved within a reasonable time after a demand for resolution has been made.
A material breach occurs when a party does not comply with a provision of the
contract which then dismantles the value of the contract or deprives one of the parties of
the benet of it.
90
Material Misrepresentation – where a franchisee made a material
misrepresentation or omitted a material fact in the information furnished to the
franchisor in connection with its decision to enter into an agreement with the
franchisee
Adverse Impact on Goodwill of the Brand - where the franchisee’s conduct casts
the brand in an unfavorable light.
There are no specific laws governing franchising in the Philippines. Franchise agreements
are regulated by the applicable provisions of the:
Intellectual Property Code (IPC).
Civil Code.
Corporation Code.
Relevant special laws.
IPC
Sections 87 and 88 of the IPC list prohibited and mandatory provisions of
technology transfer agreements, including franchise agreements. Failure to conform to
91
these provisions (that is, the inclusion of prohibited provisions or the exclusion of
mandatory provisions in a franchise agreement) will render the agreement unenforceable.
Sections 87 and 88 of the IPC are intended to prevent unfair competition and trade. The
prohibited provisions are deemed prima facie to have an adverse effect on competition
and trade.
Civil Code
The Civil Code contains the general law on contracts and human relations.
Franchise agreements are considered to be ordinary contracts. Therefore, franchise
agreements are subject to the general provisions of the Civil Code governing obligations
and contracts. For example, when offering a franchise, a franchisor must observe honesty
and good faith. Additionally, offers are only deemed accepted if they are accepted
unconditionally. Contracts between a franchisor and franchisee are also subject to the
rules on interpretation of contracts.
Actions for remedies for breach, damages or recovery relating to franchise agreements
are treated as regular civil actions.
Corporation Code
The Corporation Code sets out the requirements for registering a business in the
Philippines. Before it can conduct trade or business in the Philippines, a foreign
corporation must apply to the Securities and Exchange Commission (SEC) for a licence
to transact business in the Philippines.
92
VI. Appendicess
A. Headquarter’s Layout
B. Kiosk Layout
93
94