Professional Documents
Culture Documents
2 1
TC2 5.5 1
TC TC1-TC2
TC2
TC -2.3
5.5
TC -41.82%
1 Depreciación
3
Supuesto
Precio de compra del Panamera en Europa en 2009 € 120,000.00 euros
Margen de utilidad 20%
Tipo de cambio spot 2009 ($/€) 1.44
1= 172,800.00
euros dolares
2= 158,000.00 1.424 US$/€ 120,000.00 172,800.00 1.44
110,955.06 96,000.00 138,240.00 1.44
24,000.00 34,560.00 1.44
20% 20%
4 8.28 Yuan/US$
6.62 tc1 8.28 6.90000 0.833333333
tc2 6.9
1.38
6.9 0.2 20.0000
1 1
6.9 8.28
5 8.11 Yuan/US$
1 tc1
0.3 0.003 0.0900 tc2
0.91 7.3801
8.1100
1 8.0857 0.30% 1 99.70%
2 8.0614 0.30% 1 99.70%
3 8.0372 0.30% 1 99.70%
4 8.0131 0.30% 1 99.70%
5 7.9891 0.30% 1 99.70%
6 7.9651 0.30% 1 99.70%
7 7.9412 0.30% 1 99.70%
8 7.9174 0.30% 1 99.70%
9 7.8936 0.30% 1 99.70%
10 7.8700 0.30% 1 99.70%
11 7.8463 0.30% 1 99.70%
12 7.8228 0.30% 1 99.70%
13 7.7993 0.30% 1 99.70%
14 7.7759 0.30% 1 99.70%
15 7.7526 0.30% 1 99.70%
16 7.7294 0.30% 1 99.70%
17 7.7062 0.30% 1 99.70%
18 7.6831 0.30% 1 99.70%
19 7.6600 0.30% 1 99.70%
20 7.6370 0.30% 1 99.70%
21 7.6141 0.30% 1 99.70%
22 7.5913 0.30% 1 99.70%
23 7.5685 0.30% 1 99.70%
24 7.5458 0.30% 1 99.70%
25 7.5232 0.30% 1 99.70%
26 7.5006 0.30% 1 99.70%
27 7.4781 0.30% 1 99.70%
28 7.4556 0.30% 1 99.70%
29 7.4333 0.30% 1 99.70%
30 7.4110 0.30% 1 99.70%
dolares euros
158,000.00 1.424 110,955.06
136,704.00 1.424 96,000.00
21,296.00 1.424 14,955.06
13.48% 13.5%
-0.166666667
0.699020643
7.410979357 0.094322 9.4322
1 1
7.410979357 8.11
5 8.11 Yuan/US$ tc1 8.28 6.90000 0.833333
1 tc2 6.9
0.3 0.003 0.0900
0.91 7.3801 1.38
8.1100 6.9 0.2 20.0000
1 8.0857 0.30% 1 99.70% 0.300903
2 8.0614 0.30% 1 99.70% 1 1
3 8.0372 0.30% 1 99.70% 6.9 8.28
4 8.0131 0.30% 1 99.70%
5 7.9891 0.30% 1 99.70% 0.14492754 0.120773 1.2
6 7.9651 0.30% 1 99.70%
7 7.9412 0.30% 1 99.70%
8 7.9174 0.30% 1 99.70% 1 tc1-tc2 0.2 1
9 7.8936 0.30% 1 99.70% tc1 tc2 tc1
10 7.8700 0.30% 1 99.70%
11 7.8463 0.30% 1 99.70%
12 7.8228 0.30% 1 99.70%
13 7.7993 0.30% 1 99.70%
14 7.7759 0.30% 1 99.70% 7.41218
15 7.7526 0.30% 1 99.70%
16 7.7294 0.30% 1 99.70%
17 7.7062 0.30% 1 99.70%
18 7.6831 0.30% 1 99.70%
19 7.6600 0.30% 1 99.70%
20 7.6370 0.30% 1 99.70%
21 7.6141 0.30% 1 99.70%
22 7.5913 0.30% 1 99.70%
23 7.5685 0.30% 1 99.70%
24 7.5458 0.30% 1 99.70%
25 7.5232 0.30% 1 99.70%
26 7.5006 0.30% 1 99.70%
27 7.4781 0.30% 1 99.70%
28 7.4556 0.30% 1 99.70%
29 7.4333 0.30% 1 99.70%
30 7.4110 0.30% 1 99.70%
-0.166667
0.2 20
0.2
tc1