Daftar Laba Barang

Koperasi Sehati
SMK Negeri 1 Bukateja

Harga Beli Harga Jual

Harga Beli Pack
No Tanggal Nama Barang Jumlah Satuan Satuan
1 10/24/2021 Pocari Sweat 24x 350m Rp 115,500 24 Rp 4,813 Rp 5,500
2 10/24/2021 Bear Brand Rp 265,000 30 Rp 8,833 Rp 9,500
3 10/24/2021 Teh Rio Cup Rp 17,500 24 Rp 729 Rp 1,000
4 10/24/2021 Kopikap Capuchino Rp 19,000 24 Rp 792 Rp 1,000
5 10/24/2021 Ale -ale Rp 18,000 24 Rp 750 Rp 1,000
6 10/24/2021 Milku Susu UHT Rp 28,000 12 Rp 2,333 Rp 3,000
7 10/24/2021 Floridina Rp 28,000 12 Rp 2,333 Rp 3,000
8 10/24/2021 Okky Jelly Drink Rp 18,000 24 Rp 750 Rp 1,000
9 10/24/2021 Fanta 250 ml Rp 22,500 12 Rp 1,875 Rp 3,000
10 10/24/2021 Pulpy Orange 12x300ml Rp 38,500 12 Rp 3,208 Rp 4,500
11 10/24/2021 Teh Javana Rp 23,500 12 Rp 1,958 Rp 3,000
12 10/24/2021 Coca Cola 250 ml Rp 22,500 12 Rp 1,875 Rp 3,000
13 10/24/2021 Sprite 250 ml Rp 22,500 12 Rp 1,875 Rp 3,000
14 10/24/2021 Golda Late coffe Rp 28,000 12 Rp 2,333 Rp 3,000
15 10/24/2021 Teh Gelas Rp 18,000 24 Rp 750 Rp 1,000
16 10/24/2021 Ultra Milk stroberri Rp 15,000 6 Rp 2,500 Rp 3,000
17 10/24/2021 Ultra Sari Kacang Ijo Rp 15,000 6 Rp 2,500 Rp 3,000
18 10/24/2021 Milo Activgo UHT Rp 12,500 5 Rp 2,500 Rp 3,000
19 10/24/2021 Buavita Mini 125 ml Rp 19,500 6 Rp 3,250 Rp 3,500
20 10/24/2021 ultra milk coklat Rp 15,000 6 Rp 2,500 Rp 3,000
21 10/24/2021 Bendera Junio 110ml Rp 15,600 6 Rp 2,600 Rp 3,000
22 10/24/2021 Dancow all Rp 18,200 7 Rp 2,600 Rp 3,000
23 10/24/2021 Krisbee pillow coklat Rp 8,200 10 Rp 820 Rp 1,000
24 10/24/2021 Garuda pilus mi goreng Rp 16,000 20 Rp 800 Rp 1,000
25 10/24/2021 Rebo Kwaci milk 70gr Rp 42,000 5 Rp 8,400 Rp 9,000
26 10/24/2021 cha -cha coklat Rp 24,500 30 Rp 817 Rp 1,000
27 10/24/2021 Roma Malkist coklat kelap Rp 17,000 20 Rp 850 Rp 1,000
28 10/24/2021 Roma Mlkist abon Rp 8,500 10 Rp 850 Rp 1,000
29 10/24/2021 Superstar Triple cho Rp 10,500 12 Rp 875 Rp 1,000
30 10/24/2021 Garuda pilus Rp 8,500 10 Rp 850 Rp 1,000
31 10/24/2021 Alpen Loly Rp 10,000 24 Rp 417 Rp 1,000
32 10/24/2021 Biskuat coklat/ori Rp 18,500 20 Rp 925 Rp 1,500
33 10/24/2021 Siip Box coklat dan Keju Rp 17,000 40 Rp 425 Rp 500
34 10/24/2021 Permen Tamarin Rp 21,000 100 Rp 210 Rp 250
35 10/24/2021 Permen Mentos Rp 23,000 200 Rp 115 Rp 250
36 10/24/2021 Rebo Kwaci Milk 13gr Rp 52,500 60 Rp 875 Rp 1,000
37 10/24/2021 Kiss mint Rp 19,500 100 Rp 195 Rp 250
38 10/24/2021 Roma Malkist coklat Rp 17,000 20 Rp 850 Rp 1,000
39 10/24/2021 Better Renceng Rp 17,000 20 Rp 850 Rp 1,000
40 10/24/2021 SR Klik Rp 8,000 10 Rp 800 Rp 1,000
41 10/24/2021 Delfi Top Rp 21,000 24 Rp 875 Rp 1,000
42 10/24/2021 Usagi Puff Rp 8,500 10 Rp 850 Rp 1,000
43 10/24/2021 Chiki Twist Rp 9,000 10 Rp 900 Rp 1,500
44 10/24/2021 DK Sukro Kacang Rp 17,400 20 Rp 870 Rp 1,000
45 10/24/2021 Taro Net Saeweed 9 gr Rp 8,700 10 Rp 870 Rp 1,500
46 10/24/2021 Vitatoes 18gr Rp 8,600 10 Rp 860 Rp 1,500
47 10/24/2021 Good Day Cribaian Nut Rp 10,500 10 Rp 1,050 Rp 1,500
48 10/24/2021 Indocafe Coffemix Rp 11,750 10 Rp 1,175 Rp 1,500
49 10/24/2021 french fries Rp 25,000 10 Rp 2,500 Rp 3,000
50 10/24/2021 Chitato Sapi Rp 17,000 10 Rp 1,700 Rp 2,000
51 10/24/2021 Potabee Rp 17,000 10 Rp 1,700 Rp 2,000
52 10/24/2021 Good Day Capuccino Rp 15,000 10 Rp 1,500 Rp 2,000
53 10/24/2021 Dk Kacang Garing Rp 25,000 10 Rp 2,500 Rp 3,000
54 10/24/2021 Go potato Rp 17,500 20 Rp 875 Rp 1,000
55 10/24/2021 Simba Choco Chip Rp 8,500 10 Rp 850 1000
56 10/24/2021 Yora Gelas Rp 90,700 288 Rp 315 Rp 500
57 10/24/2021 Le Mineral Rp 32,000 24 Rp 1,333 Rp 2,000
58 10/24/2021 You C Rp 47,500 5 Rp 9,500 Rp 10,000
59 10/24/2021 Pop Mie Rp 182,000 48 Rp 3,792 Rp 5,000
60 10/24/2021 Masker Duckbil putih Rp 22,000 50 Rp 440 Rp 1,500
10/24/2021 Masker Duckbil hitam Rp 22,000 1 Rp 22,000 Rp 25,000
61 10/24/2021 Kaos Kaki Coklat Rp 57,000 12 Rp 4,750 Rp 8,000
62 10/25/2021 Rempeyek Rp 8,000 4 Rp 2,000 Rp 2,500
63 10/21/2021 Permen Kopiko Rp 9,000 50 Rp 180 Rp 250
64 10/21/2021 Aqua botol Rp 48,000 24 Rp 2,000 Rp 3,000
65 10/21/2021 Mie enak Rp 11,700 13 Rp 900 Rp 1,000
66 10/21/2021 Jetz Rp 5,000 5 Rp 1,000 Rp 1,100
67 10/21/2021 Kopi Sascet Item Rp 90,000 100 Rp 900 Rp 1,000
68 10/21/2021 Teh Kotak Rp 69,600 24 Rp 2,900 Rp 3,500
69 10/26/2021 Davos Rp 9,000 10 Rp 900 Rp 1,000

Rp 2,057,950

Rp 619,050
Keuntungan Keuntungan
Satuan Total
Rp 688 Rp 16,500
Rp 667 Rp 20,000 Rp 619,050
Rp 271 Rp 6,500
Rp 208 Rp 5,000
Rp 250 Rp 6,000
Rp 667 Rp 8,000 6500
Rp 667 Rp 8,000
Rp 250 Rp 6,000
Rp 1,125 Rp 13,500 Rp 612,550
Rp 1,292 Rp 15,500
Rp 1,042 Rp 12,500
Rp 1,125 Rp 13,500
Rp 1,125 Rp 13,500
Rp 667 Rp 8,000
Rp 250 Rp 6,000
Rp 500 Rp 3,000
Rp 500 Rp 3,000
Rp 500 Rp 2,500
Rp 250 Rp 1,500
Rp 500 Rp 3,000
Rp 400 Rp 2,400
Rp 400 Rp 2,800
Rp 180 Rp 1,800
Rp 200 Rp 4,000
Rp 600 Rp 3,000
Rp 183 Rp 5,500
Rp 150 Rp 3,000
Rp 150 Rp 1,500
Rp 125 Rp 1,500
Rp 150 Rp 1,500
Rp 583 Rp 14,000
Rp 575 Rp 11,500
Rp 75 Rp 3,000
Rp 40 Rp 4,000
Rp 135 Rp 27,000
Rp 125 Rp 7,500
Rp 55 Rp 5,500
Rp 150 Rp 3,000
Rp 150 Rp 3,000
Rp 200 Rp 2,000
Rp 125 Rp 3,000
Rp 150 Rp 1,500
Rp 600 Rp 6,000
Rp 130 Rp 2,600
Rp 630 Rp 6,300
Rp 640 Rp 6,400
Rp 450 Rp 4,500
Rp 325 Rp 3,250
Rp 500 Rp 5,000
Rp 300 Rp 3,000
Rp 300 Rp 3,000
Rp 500 Rp 5,000
Rp 500 Rp 5,000
Rp 125 Rp 2,500 Rp 1,706,650
Rp 150 Rp 1,500
Rp 185 Rp 53,300
Rp 667 Rp 16,000
Rp 500 Rp 2,500
Rp 1,208 Rp 58,000
Rp 1,060 Rp 53,000
Rp 3,000 Rp 3,000
Rp 3,250 Rp 39,000
Rp 500 Rp 2,000
Rp 70 Rp 3,500
Rp 1,000 Rp 24,000
Rp 100 Rp 1,300
Rp 100 Rp 500
Rp 100 Rp 10,000
Rp 600 Rp 14,400
Rp 100 Rp 1,000
Daftar Laba Barang
Koperasi Sehati
SMK Negeri 1 Bukateja

Harga Beli Harga Beli

Pack Satuan Harga Jual
No Tanggal Nama Barang Jumlah Satuan
1 10/27/2021 Beng-Beng Rp 26,500 20 Rp 1,325 Rp 2,500
2 27/10/201 Superstar Triple cho Rp 10,500 12 Rp 875 Rp 1,500
3 27/10/201 Choki-choki Rp 17,000 20 Rp 850 Rp 1,000
4 27/10/201 Aqua botol Rp 42,500 24 Rp 1,771 Rp 4,000
5 27/10/201 Le Mineral Rp 32,000 24 Rp 1,333 Rp 2,500
6 27/10/201 Nabati Ahh Rp 17,000 40 Rp 425 Rp 1,000
7 27/10/201 Taro Net Saeweed 9 gr Rp 8,700 10 Rp 870 Rp 2,000
8 27/10/201 Jetz Rp 8,800 10 Rp 880 Rp 2,000
9 27/10/201 Ultra milk coklat Rp 25,000 10 Rp 2,500 Rp 3,500
10 27/10/201 Ultra milk stroberry Rp 7,500 3 Rp 2,500 Rp 3,500
11 27/10/201 KG Malkis seaweed Rp 9,000 10 Rp 900 Rp 1,500
12 27/10/201 Mie Kremez Rp 8,200 10 Rp 820 Rp 1,500
13 27/10/201 Indocafe Coffemix Rp 11,750 10 Rp 1,175 Rp 2,000
14 27/10/201 Simba Choco Chip Rp 4,200 10 Rp 420 Rp 1,000
15 27/10/201 KG Malkis abon Rp 9,000 10 Rp 900 Rp 1,000
16 27/10/201 Pocky mini box Rp 22,800 6 Rp 3,800 Rp 5,000
17 27/10/201 Tic Tac snack Rp 8,500 10 Rp 850 Rp 1,000
18 27/10/201 Siip Kebo Keju Rp 8,500 5 Rp 1,700 Rp 2,500
19 27/10/201 The Gelas Rp 18,000 24 Rp 750 Rp 1,000
20 27/10/201 The rio Rp 17,500 24 Rp 729 Rp 1,000
21 27/10/201 The Kotak Rp 65,000 24 Rp 2,708 Rp 4,000
22 27/10/201 Floridina Rp 28,000 12 Rp 2,333 Rp 3,000
23 27/10/201 Milku Rp 28,000 12 Rp 2,333 Rp 3,000
27/10/201 Kaos kaki Farza batik Rp 36,000 6 Rp 6,000 Rp 10,000
27/10/201 Kaos kaki fellas tipiis Rp 24,000 6 Rp 4,000 Rp 9,000
27/10/201 Masker Duckbil hitam Rp 44,000 100 Rp 440 Rp 1,500
27/10/201 Chitato Rp 17,000 10 Rp 1,700 Rp 2,000
Rp 73,500

Rp 554,950
 Keuntungan
Keuntungan Total
Satuan
Rp 1,175 Rp 23,500
Rp 625 Rp 7,500
Rp 150 Rp 3,000
Rp 2,229 Rp 53,500
Rp 1,167 Rp 28,000
Rp 575 Rp 23,000
Rp 1,130 Rp 11,300
Rp 1,120 Rp 11,200
Rp 1,000 Rp 10,000
Rp 1,000 Rp 3,000
Rp 600 Rp 6,000
Rp 680 Rp 6,800
Rp 825 Rp 8,250
Rp 580 Rp 5,800
Rp 100 Rp 1,000
Rp 1,200 Rp 7,200
Rp 150 Rp 1,500
Rp 800 Rp 4,000
Rp 250 Rp 6,000
Rp 271 Rp 6,500
Rp 1,292 Rp 31,000 21500
Rp 667 Rp 8,000
Rp 667 Rp 8,000
Rp 4,000 Rp 24,000
Rp 5,000 Rp 30,000
Rp 1,060 Rp 106,000
Rp 300 Rp 3,000

Rp 437,050
Daftar Laba Barang
Koperasi Sehati
SMK Negeri 1 Bukateja

Harga Beli Harga Beli

Pack Satuan Harga Jual Keuntung
No Tanggal Nama Barang Jumlah Satuan an Satuan
1 2/11/2021 The javana Rp 23,500 12 Rp 1,958 Rp 3,000 Rp 1,042
2 Pocari sweet Rp 115,500 24 Rp 4,813 Rp 5,500 Rp 688
3 Beng-beng Rp 25,000 12 Rp 2,083 Rp 3,000 Rp 917
4 Nextar Nanas Rp 16,500 10 Rp 1,650 Rp 2,000 Rp 350
5 Chitato Rp 17,000 10 Rp 1,700 Rp 2,000 Rp 300
6 Qtela Rp 17,000 10 Rp 1,700 Rp 2,000 Rp 300
7 Siip box Rp 17,000 40 Rp 425 Rp 1,000 Rp 575
8 Garuda pilus Rp 16,000 20 Rp 800 Rp 1,000 Rp 200
9 Better Rp 17,000 20 Rp 850 Rp 1,000 Rp 150
10 Momogi coklat Rp 8,500 20 Rp 425 Rp 1,000 Rp 575
11 Superco Rp 8,200 10 Rp 820 Rp 1,000 Rp 180
12 Klik Rp 8,000 10 Rp 800 Rp 1,000 Rp 200
13 Garuda rosta pedas Rp 17,000 20 Rp 850 Rp 1,000 Rp 150
14 Leo Rp 8,500 10 Rp 850 Rp 1,000 Rp 150
15 Garuda sukro Rp 8,700 10 Rp 870 Rp 1,000 Rp 130
16
17 #DIV/0! Rp 1,000 #DIV/0!
18 #DIV/0! Rp 2,500 #DIV/0!
19 #DIV/0! Rp 1,000 #DIV/0!
20 #DIV/0! Rp 1,000 #DIV/0!
21 #DIV/0! Rp 4,000 #DIV/0!
22 #DIV/0! Rp 3,000 #DIV/0!
23 #DIV/0! Rp 3,000 #DIV/0!
#DIV/0! ### #DIV/0!
#DIV/0! Rp 9,000 #DIV/0!
#DIV/0! Rp 1,500 #DIV/0!
#DIV/0! Rp 2,000 #DIV/0!
Keuntungan
Total

Rp 12,500
Rp 16,500
Rp 11,000
Rp 3,500
Rp 3,000
Rp 3,000
Rp 23,000
Rp 4,000
Rp 3,000
Rp 11,500
Rp 1,800
Rp 2,000
Rp 3,000
Rp 1,500
Rp 1,300

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!