Contractor : SRI PROJECTSS, Pune.

Name of the Client: M/s: Autoliv India Pvt.

Ltd.
Name of the Project: Construction of Precast Compound wall at Cheyyar.

ABSTRACT

Sr. No. DESCRIPTION RATE UOM BOQ QTY BOQ AMOUNT ACTUAL QTY

1 P/C Precast Compound wall 3,340.00 Rmt 1,700.00 5,678,000.00 2,041.58

2 P/F Temporary gate

a. 8 m openable gate 50,000.00 No 1.00 50,000.00 1.00
b. 2 m openable gate 24,000.00 No 1.00 24,000.00 1.00

3 Excavation in all soil

a. upto 1.5 m depth 150.00 Cum 140.00 21,000.00 1,624.58
b. 1.5m - 3.0 m 240.00 Cum Qro 90.22
c. Beyond 3.0 m 360.00 Cum Qro 0.00

4 Exc. In hard rock/boulders 1,400.00 Cum Qro 0.00

Exc. In hard rock/boulders by

5 Hydraulick jack hammer 1,400.00 Cum Qro 0.00

6 Supply and filling sand 3,000.00 Cum 700.00 2,100,000.00 83.47

7 P/L PCC 5,200.00 Cum Qro 111.29

8 P/L M25 concrete

a. Footing/raft 7,000.00 Cum 70.00 490,000.00 267.10
b. Plinth Beams 8,500.00 Cum 31.50 267,750.00 0.00
c. Pedestal/Col. Upto floor level 8,500.00 Cum Qro 8.31
d. col. In superstructure 8,500.00 Cum 13.23 112,455.00
e. R. wall 11,000.00 Cum 60.00 660,000.00 304.01
f. Coping around column 8,500.00 Cum Qro 0.00

9 P/F reinforcement 82,000.00 MT Qro 24.37

10 P/C block masonry 1,400.00 Sqm 630.00 882,000.00 0.00

(200 mm thk wall)

11 External plaster-12 mm thk plaster 550.00 Sqm 1,260.00 693,000.00 0.00

12 External plaster-10 mm thk plaster 550.00 Sqm Qro 0.00

P/L 2 coats of paint- for exterior

13 wall 180.00 Sqm 800.00 144,000.00 925.79

14 P/L waterproof cement paint 100.00 Sqm 3,700.00 370,000.00 4,287.32

15 Expansion Joint 1,000.00 Rmt Qro 105.00

16 P/F weep holes, 75mm dia 500 300.00 No Qro 700.00

mm long

17 Misc. Works 100.00 No. 1,260.00 126,000.00 192.00

A TOTAL AMOUNT INR 11,618,205.00

Diff Amount 4,581,292.46

ACTUAL AMOUNT

₹ 6,818,877.20

₹ 50,000.00
₹ 24,000.00

₹ 243,686.48
₹ 21,652.68
₹ -

₹ -

₹ -

₹ 250,407.00

₹ 578,718.40

₹ 1,869,729.75
₹ -
₹ 70,635.00

₹ 3,344,140.25
₹ -

₹ 1,998,077.60

₹ -

₹ -
₹ -

₹ 166,641.30

₹ 428,731.80

₹ 105,000.00

₹ 210,000.00

₹ 19,200.00

₹ 16,199,497.46
Contractor : SRI PROJECTSS, Pune.

Name of the Client: M/s: Autoliv India

Pvt. Ltd.
Name of the Project: Construction of Precast Compound wall at Cheyyar.

MEASUREMENT SHEET
Description Nos. L B H Qty UoM

Precast Compound wall

for R.W. B4-B5 1 150.000 150.000
for R.W. B5-B6 1 107.770 107.770
for R.W. B6-B7 1 20.300 20.300
for R.W. B7-B8 1 111.200 111.200
for R.W. B8-B9 1 20.900 20.900
for R.W. B9-B10 1 179.000 179.000
West Side 1 20.000 20.000
North Side-B13-B14 1 15.610 15.610
B14-15 1 77.000 77.000
B15-16 1 16.930 16.930
B16-17 1 48.690 48.690
B17-B18 1 13.710 13.710
B18-19-1 1 256.900 256.900
B1-2 1 48.800 48.800
B2-B3 1 60.100 60.100
B3-4 1 267.100 267.100
B4-5 1 94.060 94.060
B10-11 1 339.650 339.650
B11-12 1 73.770 73.770
B12-13 1 56.090 56.090
B6-7 1 41.000 41.000
B8-9 1 23.000 23.000

Total Qty. 2041.580 Rmt

Excavation For R.W.

( Upto 1.5M)
Excavation for R.W. B4-B5 1 150.000 2.000 1.500 450.000
Excavation for R.W. B5-B6 1 107.770 2.000 1.500 323.310
Excavation for R.W. B6-B7 1 20.300 1.700 1.425 49.177
Excavation for R.W. B7-B8 1 111.200 1.700 1.425 269.382
Excavation for R.W. B8-B9 1 20.900 1.700 1.425 50.630
Excavation for R.W. B9-B10 1 179.000 1.700 1.425 433.628
West Side 1 20.000 1.700 1.425 48.450

Total Qty. 1624.577 Cum

Excavation For R.W.

( 1.5M-3.00 M)
Excavation for R.W. B4-B5 1 150.000 2.000 0.175 52.500
Excavation for R.W. B5-B6 1 107.770 2.000 0.175 37.720
Total Qty. 90.220 Cum

P/L PCC 1:4:8

PCC for R.W. B4-B5 1 150.000 2.000 0.100 30.000
PCC for R.W. B5-B6 1 107.770 2.000 0.100 21.554
PCC for R.W. B6-B7 1 20.300 1.700 0.100 3.451
PCC for R.W. B7-B8 1 111.200 1.700 0.100 18.904
PCC for R.W. B8-B9 1 20.900 1.700 0.100 3.553
PCC for R.W. B9-B10 1 179.000 1.700 0.100 30.430
West Side 1 20.000 1.700 0.100 3.400

Total Qty. 111.292 Cum

P/L Crushed Sand

PCC for R.W. B4-B5 1 150.000 2.000 0.075 22.500
PCC for R.W. B5-B6 1 107.770 2.000 0.075 16.166
PCC for R.W. B6-B7 1 20.300 1.700 0.075 2.588
PCC for R.W. B7-B8 1 111.200 1.700 0.075 14.178
PCC for R.W. B8-B9 1 20.900 1.700 0.075 2.665
PCC for R.W. B9-B10 1 179.000 1.700 0.075 22.823
West Side 1 20.000 1.700 0.075 2.550

Total Qty. 83.469 Cum

P/L M25 concrete in raft

Concrete for R.W. B4-B5 1 150.000 1.750 0.300 78.750
Concrete for R.W. B5-B6 1 107.770 1.750 0.300 56.579
Concrete for R.W. B6-B7 1 20.300 1.500 0.250 7.613
Concrete for R.W. B7-B8 1 111.200 1.500 0.250 41.700
Concrete for R.W. B8-B9 1 20.900 1.500 0.250 7.838
Concrete for R.W. B9-B10 1 179.000 1.500 0.250 67.125
West Side 1 20.000 1.500 0.250 7.500

Total Qty. 267.104 Cum

P/L M25 concrete in Shear wall

Concrete for R.W. B4-B5 1 150.000 0.250 2.700 101.250
Concrete for R.W. B5-B6 1 107.770 0.250 2.700 72.745
Concrete for R.W. B6-B7 1 20.300 0.200 1.850 7.511
Concrete for R.W. B7-B8 1 111.200 0.200 1.850 41.144
Concrete for R.W. B8-B9 1 20.900 0.200 1.850 7.733
Concrete for R.W. B9-B10 1 179.000 0.200 1.850 66.230
West Side 1 20.000 0.200 1.850 7.400

Total Qty. 304.013 Cum

P/L M25 concrete in Column

Concrete for R.W. B4-B5 1 150.000 0.300 0.100 2.040
Concrete for R.W. B5-B6 1 107.770 0.300 0.100 1.470
Concrete for R.W. B6-B7 1 20.300 0.300 0.100 0.300
Concrete for R.W. B7-B8 1 111.200 0.300 0.100 1.500
Concrete for R.W. B8-B9 1 20.900 0.300 0.100 0.300
Concrete for R.W. B9-B10 1 179.000 0.300 0.100 2.430
West Side 1 20.000 0.300 0.100 0.270

Total Qty. 8.310 Cum

P/F Reinforcement
Considering Appx 40kg/Rmt steel

Concrete for R.W. B4-B5 1 150.000 Factor 0.040 6.000

Concrete for R.W. B5-B6 1 107.770 Factor 0.040 4.311
Concrete for R.W. B6-B7 1 20.300 Factor 0.040 0.812
Concrete for R.W. B7-B8 1 111.200 Factor 0.040 4.448
Concrete for R.W. B8-B9 1 20.900 Factor 0.040 0.836
Concrete for R.W. B9-B10 1 179.000 Factor 0.040 7.160
West Side 1 20.000 Factor 0.040 0.800

24.367 MT

P/L 2 coats of paint- for exterior

wall
North wall 1 440.850 2.100 925.785

Total Qty. 925.785 Sqm

P/L waterproof cement paint

All Walls 1 2041.580 2.100 4287.318

Total Qty. 4287.318 Sqm

Expansion Joint
1 50.000 2.100 105.000

Total Qty. 105.000 Rmt

P/F weep holes, 75mm dia 500

mm long
1 700.000 700.000

Total Qty. 700.000 Nos

 0

5,678,000.00

2000