Republic of the Philippines

PRESIDENT RAMON MAGSAYSAY STATE UNIVERSITY

(Formerly Ramon Magsaysay Technological University)
Main Campus, Iba, Zambales 2201
OFFICE OF THE HEAD FOR STUDENT ORGANIZATIONS

ESTIMATED BUDGET IN HOLDING THE 2022 SSG ELECTION

November 10 - 15, 2022

QUANTITY UNIT COST ESTIMATED

PARTICULARS
(in pc) (Php) COST (Php)
Pentel Pen (PILOT) 5 50.00 250.00
Ballpen 5 70.00 350.00
Double sided tape 3 60.00 180.00
Expanding Envelope 30 20.00 600.00
Scissors (Big) 2 250.00 500.00
Refill Ink – Black (774) 1 1,100.00 1,100.00
SUBTOTAL P 2,980.00
Meals and Snacks (November
10, 2022) Preparation Day

2 snacks @75.00 each 20 3,000.00 3,000.00

1 meal @150.00 each 20 3,000.00 3,000.00

Meals and Snacks (November

11, 2022) Harapan

2 snacks @75.00 each 20 3,000.00 3,000.00

1 meal @150.00 each 20 3,000.00 3,000.00
Meals and Snacks (November
14, 2022) Election Day

2 snacks @75.00 each 20 3,000.00 3,000.00

2 meals @150.00 each 20 6,000.00 6,000.00
Meals and Snacks (November
15, 2022) Preparation for
Oath Taking

2 snacks @75.00 each 20 3,000.00 3,000.00

1 meal @150.00 each 20 3,000.00 3,000.00
SUBTOTAL 27,000.00
Gasoline P 200.00
Other Operational Expenses P 1,020.00
TOTAL ESTIMATED EXPENSES P 31, 200

Prepared by:

DARYLL JIM R. ANGEL, MAEd.

Head, Student Organizations