12600 0.

2
1600 320
1965 393
1975 395
1975 395
2000
3600
1800
1900
1950
1900

500
600
105
175 11666.67

900
500
700

250
36995 13000
9248.75 27746.25
2417.917 7253.75
3626.875
2226.875
1800
 Fattening Expenses
Purchased: August 25, 2022

No. Item Date Purchased Qty Cost/Qty Total

1 Purchase of Four (4) Piglets 25-Jul-22 4 3,200.00 12,600.00
2 Pre-Starter Feeds 25-Jul-22 1 1,580.00 1,106.00
3 Starter Feeds (Pigrolac) 5-Aug-22 1 1,965.00 1,375.50
4 Starter Feeds (Pigrolac) 17-Aug-22 1 1,975.00 1,382.50
5 Starter Feeds (Pigrolac) 25-Aug-22 1 1,975.00 1,382.50
6 Starter Feeds (Pigrolac) 30-Aug-22 1 2,000.00 1,400.00
7 Starter Feeds (Atlas) 17-Sep-22 1 1,800.00 1,800.00
8 Grower Feeds (Vital) 24-Sep-22 1 1,800.00 1,800.00
9 Grower Feeds (Pigrolac) 3-Oct-22 1 1,900.00 1,900.00
10 Grower Feeds (Pigrolac) 11-Oct-22 1 1,950.00 1,950.00
11 Finisher Feeds (Pigrolac) 19-Oct-22 1 1,900.00 1,900.00
12 Finisher Feeds (Pigrolac) 26-Oct-22 1 250.00 250.00
13 Finisher Feeds (Pigrolac) 26-Oct-22 1 1,850.00 1,850.00
14 Finisher Feeds (Pigrolac) 31-Oct-22 1 1,850.00 1,850.00
15 Ivermectin (Pacifica) 31-Jul-22 1 105.00 52.50
16 Vitamin ADE (Pacifica) 31-Jul-22 1 175.00 87.50
17 Ivermectin 100 22-Aug-22 1 400.00 200.00
18 Vitamin B-Complex 22-Aug-22 1 300.00 150.00
19 Automatic Water Drinker 15-Aug-22 1 900.00 675.00
20 Feeder + Partition 8-Aug-22 1 700.00 560.00
21 Water Bills + Water Supply 17-Oct-22 1 750.00 750.00
22 Grand Humivet 9-Aug-22 2 500.00 700.00
23 Upa (Humay) 3-Sep-22 1 880.00 440.00
24 Upa (Humay) 1 800.00 400.00
25 Upa (Humay) 1 800.00 400.00
26 1 0.00
TOTAL 36,961.50
Expenses per head 9,240.38

Fattening Proft
Paihaw: November 1, 2022
Sold 3 Heads: November 8, 2022

No. Item Expenses Revenue Profit Share

1 Paihaw 900.00 2,340.00 1,440.00
2 Sold (4 heads) 27,721.13 32,500.00 4,778.88 2,389.44

Utang Kapital sa Isda: 3,300 Unpaid

No. Utang (Date) Remarks Total

1 July 10, 2022 Kulang sa 1,500 nga hulam (Motor) 500.00
2 September 3, 2022 Bulong ni Inday 300.00
3 September 12, 2022 Pa checkup ni Inday (Sakit tiyan) 400.00
4 November 1, 2022 Panakot 200.00
TOTAL 1,400.00