You are on page 1of 4

DRAGON FRUIT SALES (AUG-OCT, 2021)

DATE OF HARVEST KILOS PRICE PER KILO TOTAL SALES


August 3, 2021 86 100 8,600.00
August 7, 2021 24 100 2,400.00
August 29, 2021 102 100 10,200.00
September 7, 2021 30 120 3,600.00
September 7, 2021 11 100 1,100.00
September 25, 2021 25 100 2,500.00
September 27, 2021 16 100 1,600.00
October (1st week) 200+ 80,100 22,400.00
Overall Sales 52,400.00

Collection from Interest (Pautang) Amount

August 2, 2021 2,500 sum


September 2, 2021 2,500
October 2, 2021 2,500
November 2, 2021 2,500
December 2, 2021 2,500
January 2, 2022 2,500
Total Collection ---------------------------- 15,000

EXPENSES
Nature of Expenses Amount
August
Pamasahi deliver DF 700.00
Gasolina Mower 500.00
Sweldo 6k + 1k shango 7,000.00
Total 8,200.00
September
Gasolina Mower-Bulak 350.00
Sweldo 6k + 1k shango 7,000.00
Total 7,350.00
October
1L Foliar Fertilizer 200.00
1 straw roll 100.00
Propel Bloom 949.00 via shoppee
Doyon & Juvy 5.5 days (bedia DF) 2,750.00
Sweldo 6,000.00
Total 9,999.00
November
Gasolina Mower and Bulak 650.00
Sweldo 6,000.00
Total 6,650.00
December
Fungicide for DF @ 2packs 645.00 via lazada
Sweldo 6,000.00
Total 6,645.00
January
2022 Gasolina lolo pedz (on-going) 550.00 ni mahal gasolina
Straw 100.00
Doyon @ 4 days & Fredo 4 days (on-going) 2,000.00
Total 2,650.00
GRAND TOTAL 41,494.00
Total Expenses

DRAGONFRUIT POST Amount sum P68,994.00


550*50 27,500.00
Total 27,500.00

As of January 14, 2022


67,400.00
68,994.00
- 1,594.00 Left money on hand
bulk delivery, limpyo halin

Total Earnings
sum P67,400.00
41,494.00

Total Expenses
P68,994.00

You might also like