You are on page 1of 4

ASSETS =

Cash Computers Accounts Rcble. Aircon


07/01/2021 ₱50,000.00 ₱125,000.00
07/02/2021 (₱2,500.00)
07/04/2021
07/05/2021 (₱2,000.00)
07/06/2021 ₱3,500.00
07/08/2021
07/09/2021 (₱1,750.00)
07/12/2021 (₱10,000.00) ₱17,500.00
07/14/2021 ₱15,000.00 ₱6,500.00
07/15/2021 (₱5,000.00)
07/17/2021 ₱5,500.00 (₱5,500.00)
07/25/2021 ₱1,500.00 (₱1,500.00)
07/27/2021 (₱7,500.00)
07/30/2021 (₱11,000.00)
SUB-TOTAL ₱35,750.00 ₱125,000.00 ₱5,000.00 ₱17,500.00 =
TOTAL 183,250.00 =

Cash
Jul-01 50000 Jul-01
07/02/2021 2500
07/05/2021 2000
07/06/2021 3500
07/09/2021 1750
07/12/2021 10000
14/07/2021 15000
15-Jul 5000
17-Jul 5500
25-Jul 1500
27-Jul 7500
30-Jul 11000
39,750.00
Bal - 39,750.00

Wizard Capital
Jul-01 175000 07/08/2021
07/02/2021 2500 14/07/2021
07/04/2021 1750 17/07/2021
07/05/2021 2000 25/07/2021
07/06/2021 3500
07/08/2021 5500 bal
14/7/21 21500
15/07/2021 5000
27/07/2021 7500
30/07/2021 11000
29750 205500
175,750.00

A/P
07/04/2021 1750 07/12/2021
07/09/2021 1750
07/12/2021 7500
1750 9250
bal 7500
LIABILITIES EQUITY
Accounts Payable Wizard, Capital
₱175,000.00
(₱2,500.00)
₱1,750.00 (₱1,750.00)
(₱2,000.00)
₱3,500.00
₱5,500.00
(₱1,750.00)
₱7,500.00
₱21,500.00
(₱5,000.00)

(₱7,500.00)
(₱11,000.00)
₱7,500.00 ₱175,750.00
183,250.00

Computers
125000

Accounts Rcble
5500
6500
5500
1500
12000 7000
5000

Aircon
17500

You might also like