You are on page 1of 4

Case B - Problem 1-4

POV of Roces' Records Carrying Amount Agreed Value Changes


Accounts Receivable 57,600.00 56,000.00 -1,600.00
Fixtures 64,000.00 80,000.00 16,000.00
Merchandise Inventory 124,800.00 132,800.00 8,000.00
Goodwill - 40,000.00 40,000.00

Unadjusted Capital Balance of Roces 161,600.00


1. Decrease in Accounts Receivable -1,600.00
2. Increase in Fixtures 16,000.00
3. Increase in Merchandise Inventory 8,000.00
4. Increase in Goodwill 40,000.00
Adjusted Capital Balance of Roces 224,000.00

POV of Sales' Records Carrying Amount Agreed Value Changes


Fixtures 8,000.00 4,800.00 -3,200.00
Goodwill - 32,000.00 32,000.00

Unadjusted Capital Balance of Sales 195,200.00


1. Increase in Fixtures -3,200.00
2. Increase in Goodwill 32,000.00
Adjusted Capital Balance of Sales 224,000.00

Partnership Balances for the following accounts:


Cash 19,200.00
Accounts Receivable 115,200.00
Merchandise Inventory 324,800.00
Delivery Equipment 46,400.00
Fixtures 84,800.00
Prepaid Insurance 8,000.00

Cases B - Problem 1-3


POV of Basco' Records Carrying Amount Agreed Value Changes
Accounts Receivable 14,400.00 11,200.00 -3,200.00
Furniture and Fixtures 4,000.00 3,500.00 -500

Unadjusted Capital Balance of Basco 35,200.00


1. Decrease in Accounts Receivable -3,200.00
2. Decrease in Furniture and Fixtures -500
Adjusted Capital Balance of Basco 31,500.00

RATIO ACTUAL ADJUSTMENT AGREED


Basco 40.00% 31,500.00 31,500.00 40.00%
Torre 60.00% 47,250.00 47,250.00 60.00%
78,750.00 78,750.00 TOTAL

40% OF THE TOTAL CAPITAL OF THE PARTNERSHIP = BASCO'S CAPITAL


40% OF TCP = P31,500 TCP = P31,500 / 40%

1. Magfocus sa partner na kumpleto ang data - may ratio / percent at capital


2. Kapag nagfocus sa partner na may kumpletong data, ang gagawin ay ididivide ang capital sa ratio
at ang makukuha ay ang TOTAL CAPITAL NG PARTNERSHIP.
3. Para makuha ang capital ng naiwang partner, ibawas ang total sa capital ng partner na may kumpletong data.

Application Example:
RATIO CAPITAL
Partner A 30.00% 105,000.00
Partner B 70.00% 245,000.00 Partner with complete data
350,000.00

Application Example - For Bonus Method


ACTUAL ADJUSTMENT AGREED
Partner A 105,000.00 35,000.00 140,000.00 40%
Partner B 245,000.00 -35,000.00 210,000.00 60%
350,000.00 350,000.00

The total actual capital = total agreed capital

Adjusting Entry:
B, Capital 35,000.00
A, Capital 35,000.00

You might also like