You are on page 1of 3

0.

12 20
5000000
9.646293

1600000 128000
8
0.08
278423.6

0 1 2 3 4 5 6 7
OB 1600000 1449576 1287119 1111665 922174 717525 496503
Int Payment 128000 115966 102970 88933 73774 57402 39720
Principal Repayment 150424 162457 175454 189490 204650 221022 238703
CB 1600000 1449576 1287119 1111665 922174 717525 496503 257800
8
257800
20624
257800
0

You might also like