You are on page 1of 1

Analisis Kepekaan Harga

PBP
Komoditi Produk Harga Jual IRR NPV
(bulan)
Normal
5 mm 150,000
5-10 mm 150,000
59.74% 26,389,131,346 17.76
10-20 mm 150,000
20-30 mm 150,000
Harga Jual +5%
5 mm 157,500
5-10 mm 157,500
66.46% 30,662,591,965 16.41
10-20 mm 157,500
20-30 mm 157,500
Harga Jual +10%
5 mm 165,000
5-10 mm 165,000
73.07% 34,950,935,608 15.26
10-20 mm 165,000
20-30 mm 165,000
Harga Jual -5%
5 mm 142,500
5-10 mm 142,500
52.87% 22,085,904,679 19.36
10-20 mm 142,500
20-30 mm 142,500
Harga Jual -10%
5 mm 135,000
5-10 mm 135,000
45.85% 17,797,561,036 21.30
10-20 mm 135,000
20-30 mm 135,000

You might also like