You are on page 1of 22

ABSEN HARIAN PEKERJA

BONGKAR PASANG ATAP PT.KACUN


SIX POINT WELDING, JUNI 2022
MINGGU KE 1
HARI DAN TANGGAL KERJA
NAMA TOTAL GAJI TOTAL GAJI
NO SB MGU SN SL RB KM JM SB BON ket
PEKERJA 4 5 6 7 8 9 10 11 KERJA PERHARI GAJI BERSIH
1 Agus setiawan 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8.00 145,000.00 1,160,000.00 - 1,160,000.00 Lunas
2 Nur aklis 1.00 1.00 1.00 1.00 1.00 1.00 - 1.00 7.00 145,000.00 1,015,000.00 500,000.00 515,000.00 Lunas
3 Moh. Azis 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8.00 145,000.00 1,160,000.00 500,000.00 660,000.00 Lunas
4 Toying 1.00 1.00 1.00 - - 1.00 1.00 1.00 6.00 145,000.00 870,000.00 400,000.00 470,000.00 Lunas
5 Toro 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8.00 145,000.00 1,160,000.00 700,000.00 460,000.00 Lunas
6 Budi 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8.00 145,000.00 1,160,000.00 500,000.00 660,000.00 Lunas
7 zainal 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 8.00 145,000.00 1,160,000.00 500,000.00 660,000.00 Lunas
8 Pariman - - - - 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 100,000.00 480,000.00 Lunas
9 Mas Gofur - - - - 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 - 580,000.00 Lunas
10 Agus Kotak - - - - - - 1.00 1.00 2.00 145,000.00 290,000.00 - 290,000.00 Lunas
7.00 7.00 7.00 6.00 8.00 9.00 9.00 10.00
145000 145000 145000 145000 145000 145000 145000 145000
63.00 1,450,000.00 9,135,000.00 3,200,000.00 5,935,000.00
1,015,000.00 1,015,000.00 1,015,000.00 870,000.00 1,160,000.00 1,305,000.00 1,305,000.00 1,450,000.00

PEKERJAAN TALANG
11 Amat - - - - 1.00 1.00 1.00 1.00 4.00 250,000.00 1,000,000.00 - 1,000,000.00 Lunas
12 Ponakane Mat - - - - 1.00 1.00 1.00 1.00 4.00 250,000.00 1,000,000.00 - 1,000,000.00 Lunas
134.00 500,000.00 2,000,000.00 - 2,000,000.00

MINGGU KE 2
HARI DAN TANGGAL KERJA
NAMA TOTAL GAJI TOTAL GAJI
NO SN SL RB KM JM SB MGU SN BON
PEKERJA 13 14 15 16 17 18 19 20 KERJA PERHARI GAJI BERSIH
1 Agus setiawan 1.00 1.00 1.00 1.00 1.00 1.00 6.00 145,000.00 870,000.00 - 870,000.00
2 Nur aklis - - 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 - 580,000.00
3 Moh. Azis 1.00 1.00 1.00 1.00 - 1.00 5.00 145,000.00 725,000.00 - 725,000.00
4 Toying 1.00 1.00 1.00 1.00 1.00 1.00 6.00 145,000.00 870,000.00 - 870,000.00
5 Toro 1.00 1.00 1.00 - 1.00 - 4.00 145,000.00 580,000.00 - 580,000.00
6 Budi 1.00 1.00 1.00 1.00 - 1.00 5.00 145,000.00 725,000.00 - 725,000.00
7 zainal 1.00 1.00 1.00 1.00 1.00 - 5.00 145,000.00 725,000.00 - 725,000.00
8 Pariman 1.00 1.00 1.00 1.00 1.00 - 5.00 145,000.00 725,000.00 100,000.00 625,000.00
9 Mas Gofur - 1.00 - 1.00 1.00 - 3.00 145,000.00 435,000.00 50,000.00 385,000.00
10 Agus Kotak 1.00 1.00 1.00 1.00 1.00 - 5.00 145,000.00 725,000.00 200,000.00 525,000.00
8.00 9.00 9.00 9.00 8.00 5.00 - -
145000 145000 145000 145000 145000 145000 145000 145000
48.00 1,450,000.00 6,960,000.00 350,000.00 6,610,000.00
1,160,000.00 1,305,000.00 1,305,000.00 1,305,000.00 1,160,000.00 725,000.00 - -

PEKERJAAN TALANG
11 Amat 1.00 1.00 1.00 1.00 - - 4.00 250,000.00 1,000,000.00 - 1,000,000.00
12 Ponakane Mat 1.00 1.00 1.00 1.00 - - 4.00 250,000.00 1,000,000.00 - 1,000,000.00
8.00 500,000.00 2,000,000.00 - 2,000,000.00
MINGGU KE 3
HARI DAN TANGGAL KERJA
NAMA TOTAL GAJI TOTAL GAJI
NO SN SL RB KM JM SB MGU SN BON
PEKERJA 20 21 22 23 24 25 26 27 KERJA PERHARI GAJI BERSIH

1 Agus setiawan 1.00 1.00 1.00 - 3.00 145,000.00 435,000.00 - 435,000.00


2 Nur aklis 1.00 1.00 1.00 - 3.00 145,000.00 435,000.00 - 435,000.00
3 Moh. Azis 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 - 580,000.00
4 Toying 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 - 580,000.00
5 Budi 1.00 1.00 1.00 1.00 4.00 145,000.00 580,000.00 - 580,000.00
5.00 5.00 5.00 3.00 - - 18.00 725,000.00 2,610,000.00 - 2,610,000.00

………………………………………………..
ESTIMASI HASIL OPNAME HARIAN
PEKERJAAN BONGKAR PASANG ATAP PT.KACUN

HARI VOL GALVALUM VOL GALVALUM VOL GALVALUM TALANG


NO TGL
KERJA 3.75 2.25 3 AIR
1 6/4/2022 Sabtu 24.00 - - -
2 6/5/2022 Minggu - 18.00 18.00 -
3 6/6/2022 Senin 11.00 17.00 17.00 -
4 6/7/2022 Selasa 15.00 15.00 15.00 -
5 6/8/2022 Rabu 15.00 15.00 15.00 -
6 6/9/2022 Kamis 26.00 26.00 26.00 -
7 6/10/2022 Jum'at 22.50 22.50 22.50 -
8 6/11/2022 Sabtu 24.00 24.00 24.00 -
9 6/13/2022 Senin 24.00 24.00 24.00 -
10 6/14/2022 Selasa 30.00 30.00 30.00 -
11 6/15/2022 Rabu 23.00 23.00 23.00 -
12 6/16/2022 Kamis 12.00 12.00 12.00
13 6/17/2022 Jum'at - - - -

14 6/18/2022 Sabtu - - -
17 6/22/2022 Senin - - -
18 6/23/2022 Selasa - - -
130.00
19 6/24/2022 Rabu - - -
20 6/25/2022 Kamis - - -
21 6/26/2022 Jum'at - - -
ASI HASIL OPNAME HARIAN
N BONGKAR PASANG ATAP PT.KACUN

VOL HARGA TOTAL GAJI PEKERJA PROVIT


PER HARI PER METER OPNAME PER HARI PER HARI
90.00 35,000.00 3,150,000.00 1,015,000.00 2,135,000.00
94.50 35,000.00 3,307,500.00 1,015,000.00 2,292,500.00
130.50 35,000.00 4,567,500.00 1,015,000.00 3,552,500.00
135.00 35,000.00 4,725,000.00 870,000.00 3,855,000.00
135.00 35,000.00 4,725,000.00 1,160,000.00 3,565,000.00
234.00 35,000.00 8,190,000.00 1,305,000.00 6,885,000.00
202.50 35,000.00 7,087,500.00 1,305,000.00 5,782,500.00
216.00 35,000.00 7,560,000.00 1,450,000.00 6,110,000.00
216.00 35,000.00 7,560,000.00 1,160,000.00 6,400,000.00
270.00 35,000.00 9,450,000.00 1,305,000.00 8,145,000.00
207.00 35,000.00 7,245,000.00 1,305,000.00 5,940,000.00
108.00 35,000.00 3,780,000.00 1,305,000.00 2,475,000.00
- - - 1,160,000.00 - 1,160,000.00
71,347,500.00 15,370,000.00 55,977,500.00

- 56,000.00 7,280,000.00 7,335,000.00 - 55,000.00


PROFIT HARIAN
10,000,000.00

8,000,000.00

6,000,000.00

4,000,000.00

2,000,000.00

-
1 2 3 4 5 6 7 8 9 10
(2,000,000.00)

OPNAME HARIAN
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
-
1 2 3 4 5 6 7 8 9 10

Chart Title

20000000
18000000
16000000
14000000
12000000
10000000
8000000
6000000
4000000
2000000
0
1 2 3 4 5 6 7 8 9 10 11 12

TOTAL OPNAME GAJI PEKERJA PER HARI PROVIT PER HARI


1 2 3 4 5 6 7 8 9 10 11 12

TOTAL OPNAME GAJI PEKERJA PER HARI PROVIT PER HARI


8 9 10 11 12 13

8 9 10 11 12 13

9 10 11 12 13 14

PROVIT PER HARI


9 10 11 12 13 14

PROVIT PER HARI


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
16 17 18 19 20 21 22 23 24 1 2 3 4 5 6

16 17 18 19 20 21 22 23 24 1 2 3 4 5 6

16 17 18 19 20 21 22 23 24 1 2 3 4 5 6

16 17 18 19 20 21 22 23 24 1 2 3 4 5 6

16 17 18 1 2 3 4 5 6 7 8 9 10 11 12

16 17 18 1 2 3 4 5 6 7 8 9 10 11 12

16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
5.29
4.2
9.1
4.15
4.9
8.8
5.1
4
9.1
4.5
4.4
9.1
4.1
4.9
3
7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

7 8 9 10 11 1 2 3 4 5 6 7 8 9 10

13 14 15 16 17 1 2 3 4 5 6 7 8 9 10

13 14 15 16 17 1 2 3 4 5 6 7 8 9 10

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45
22 23 24

1 2 3 4 5 6 7 8 9 10 11 12

22 23 24
1 2 3 4 5 6 7 8 9 10 11 12

22 23 24

1 2 3 4 5 6 7 8 9 10 11 12

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

11 12 13 14 15 1 2 3 4 5 6 7 8 9 10

61 62 63 64 65 66 67 68 69 70 71 72 73 74 75
1 2 3 4 5 6 7 8 9 10 11 12

28 29 30

1 2 3 4 5 6 7 8 9 10 11 12
28 29 30

1 2 3 4 5 6 7 8 9 10 11 12

28 29 30

11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
13 14 15 16 17 18 19 20 21 22 23

13 14 15 16 17 18 19 20 21 22 23

13 14 15 16 17 18 19 20 21 22 23

26 1 2 3 4 5 6 7 8 9 10 11 12 13 14

26 1 2 3 4 5 6 7 8 9 10 11 12 13 14

26 1 2 3 4 5 6 7 8 9 10 11 12 13 14

91 92 93 94 95 96 97 98 99 100 101 102 103 104 105


15 16 17 18 19 20 21 22

15 16 17 18 19 20 21 22

15 16 17 18 19 20 21 22

106 107 108 109 110 111 112 113


PENERIMAAN PENGELUARAN
NO URAIAN SALDO
(DEBET) (KREDIT)
A DP PT.KACUN 10,000,000.00 10,000,000.00
VIA TRANSFER PT.KACUN 20,000,000.00 30,000,000.00
1 Beli kabel 1,000,000.00 29,000,000.00
2 Beli bor 500,000.00 28,500,000.00
3 Kasbon pekerja - 28,500,000.00
4 lain-lain 5,300,000.00 23,200,000.00
5 bayar tenaga 4,775,000.00 18,425,000.00
6 transfer ikan 3,000,000.00 15,425,000.00
7 transfer Mat 2,000,000.00 13,425,000.00
8 Bor impack 875,000.00 12,550,000.00
MINGGU KE 1
NAMA : Nur aklis NAMA : Toro
HARI KERJA : 7.00 hri X 120,000.00 = 840,000.00 HARI KERJA : 8.00 hri X 120,000.00 = 960,000.00
BANTU BENSIN : 7.00 hri X 6,000.00 = 42,000.00 BANTU BENSIN : 8.00 hri X 6,000.00 = 48,000.00
UANG MAKAN : 7.00 hri X 5,000.00 = 35,000.00 UANG MAKAN : 8.00 hri X 5,000.00 = 40,000.00
UANG KOPI : 7.00 hri X 4,000.00 = 28,000.00 UANG KOPI : 8.00 hri X 4,000.00 = 32,000.00
BONUS KERJA : 7.00 hri X 10,000.00 = 70,000.00 BONUS KERJA : 8.00 hri X 10,000.00 = 80,000.00
BONUS AKIR PROYEK : = - BONUS AKIR PROYEK : = -
Total Gaji 1,015,000.00 Total Gaji 1,160,000.00
Kas BON 500,000.00 Kas BON 700,000.00
SISA GAJI 515,000.00 SISA GAJI 460,000.00

NAMA : Moh. Azis NAMA : Budi


HARI KERJA : 8.00 hri X 120,000.00 = 960,000.00 HARI KERJA : 8.00 hri X 120,000.00 = 960,000.00
BANTU BENSIN : 8.00 hri X 6,000.00 = 48,000.00 BANTU BENSIN : 8.00 hri X 6,000.00 = 48,000.00
UANG MAKAN : 8.00 hri X 5,000.00 = 40,000.00 UANG MAKAN : 8.00 hri X 5,000.00 = 40,000.00
UANG KOPI : 8.00 hri X 4,000.00 = 32,000.00 UANG KOPI : 8.00 hri X 4,000.00 = 32,000.00
BONUS KERJA : 8.00 hri X 10,000.00 = 80,000.00 BONUS KERJA : 8.00 hri X 10,000.00 = 80,000.00
BONUS AKIR PROYEK : = BONUS AKIR PROYEK : = -
Total Gaji 1,160,000.00 Total Gaji 1,160,000.00
Kas BON 500,000.00 Kas BON 500,000.00
SISA GAJI 660,000.00 SISA GAJI 660,000.00

NAMA : Toying NAMA : zainal


HARI KERJA : 6.00 hri X 120,000.00 = 720,000.00 HARI KERJA : 8.00 hri X 120,000.00 = 960,000.00
BANTU BENSIN : 6.00 hri X 6,000.00 = 36,000.00 BANTU BENSIN : 8.00 hri X 6,000.00 = 48,000.00
UANG MAKAN : 6.00 hri X 5,000.00 = 30,000.00 UANG MAKAN : 8.00 hri X 5,000.00 = 40,000.00
UANG KOPI : 6.00 hri X 4,000.00 = 24,000.00 UANG KOPI : 8.00 hri X 4,000.00 = 32,000.00
BONUS KERJA : 6.00 hri X 10,000.00 = 60,000.00 BONUS KERJA : 8.00 hri X 10,000.00 = 80,000.00
BONUS AKIR PROYEK : = - BONUS AKIR PROYEK : = -
Total Gaji 870,000.00 Total Gaji 1,160,000.00
Kas BON 400,000.00 Kas BON 500,000.00
MINGGU KE 1
SISA GAJI 470,000.00 SISA GAJI 660,000.00

NAMA : Pariman NAMA : Mas Gofur


HARI KERJA : 4.00 hri X 120,000.00 = 480,000.00 HARI KERJA : 4.00 hri X 120,000.00 = 480,000.00
BANTU BENSIN : 4.00 hri X 6,000.00 = 24,000.00 BANTU BENSIN : 4.00 hri X 6,000.00 = 24,000.00
UANG MAKAN : 4.00 hri X 5,000.00 = 20,000.00 UANG MAKAN : 4.00 hri X 5,000.00 = 20,000.00
UANG KOPI : 4.00 hri X 4,000.00 = 16,000.00 UANG KOPI : 4.00 hri X 4,000.00 = 16,000.00
BONUS KERJA : 4.00 hri X 10,000.00 = 40,000.00 BONUS KERJA : 4.00 hri X 10,000.00 = 40,000.00
BONUS AKIR PROYEK : = - BONUS AKIR PROYEK : = -
Total Gaji 580,000.00 Total Gaji 580,000.00
Kas BON 100,000.00 Kas BON -
SISA GAJI 480,000.00 SISA GAJI 580,000.00

NAMA : Agus Kotak


HARI KERJA : 2.00 hri X 120,000.00 = 240,000.00
BANTU BENSIN : 2.00 hri X 6,000.00 = 12,000.00
UANG MAKAN : 2.00 hri X 5,000.00 = 10,000.00
UANG KOPI : 2.00 hri X 4,000.00 = 8,000.00
BONUS KERJA : 2.00 hri X 10,000.00 = 20,000.00
BONUS AKIR PROYEK : = -
Total Gaji 290,000.00 7,975,000.00 TOTAL TENAGA
Kas BON -
SISA GAJI 290,000.00
MINGGU KE 2
NAMA : Nur aklis
HARI KERJA : 4.00 hri X 120,000.00 = 480,000.00
BANTU BENSIN : 4.00 hri X 6,000.00 = 24,000.00
UANG MAKAN : 4.00 hri X 5,000.00 = 20,000.00
UANG KOPI : 4.00 hri X 4,000.00 = 16,000.00
BONUS KERJA : 4.00 hri X 10,000.00 = 40,000.00
BONUS AKIR PROYEK : = -
Total Gaji 580,000.00
Kas BON -
SISA GAJI 580,000.00

NAMA : Moh. Azis


HARI KERJA : 5.00 hri X 120,000.00 = 600,000.00
BANTU BENSIN : 5.00 hri X 6,000.00 = 30,000.00
UANG MAKAN : 5.00 hri X 5,000.00 = 25,000.00
UANG KOPI : 5.00 hri X 4,000.00 = 20,000.00
BONUS KERJA : 5.00 hri X 10,000.00 = 50,000.00
BONUS AKIR PROYEK : =
Total Gaji 725,000.00
Kas BON -
SISA GAJI 725,000.00

NAMA : Toying
HARI KERJA : 6.00 hri X 120,000.00 = 720,000.00
BANTU BENSIN : 6.00 hri X 6,000.00 = 36,000.00
UANG MAKAN : 6.00 hri X 5,000.00 = 30,000.00
UANG KOPI : 6.00 hri X 4,000.00 = 24,000.00
BONUS KERJA : 6.00 hri X 10,000.00 = 60,000.00
BONUS AKIR PROYEK : = -
Total Gaji 870,000.00
Kas BON -
SISA GAJI 870,000.00

NAMA : Pariman
HARI KERJA : 5.00 hri X 120,000.00 = 600,000.00
BANTU BENSIN : 5.00 hri X 6,000.00 = 30,000.00
UANG MAKAN : 5.00 hri X 5,000.00 = 25,000.00
UANG KOPI : 5.00 hri X 4,000.00 = 20,000.00
BONUS KERJA : 5.00 hri X 10,000.00 = 50,000.00
BONUS AKIR PROYEK : = -
Total Gaji 725,000.00
Kas BON 100,000.00
SISA GAJI 625,000.00

NAMA : Agus Kotak


HARI KERJA : 5.00 hri X 120,000.00 = 600,000.00
BANTU BENSIN : 5.00 hri X 6,000.00 = 30,000.00
UANG MAKAN : 5.00 hri X 5,000.00 = 25,000.00
UANG KOPI : 5.00 hri X 4,000.00 = 20,000.00
BONUS KERJA : 5.00 hri X 10,000.00 = 50,000.00
BONUS AKIR PROYEK : = -
Total Gaji 725,000.00
Kas BON 200,000.00
SISA GAJI 525,000.00
MINGGU KE 2
NAMA : Toro
HARI KERJA : 4.00 hri X 120,000.00 = 480,000.00
BANTU BENSIN : 4.00 hri X 6,000.00 = 24,000.00
UANG MAKAN : 4.00 hri X 5,000.00 = 20,000.00
UANG KOPI : 4.00 hri X 4,000.00 = 16,000.00
BONUS KERJA : 4.00 hri X 10,000.00 = 40,000.00
BONUS AKIR PROYEK : = -
Total Gaji 580,000.00
Kas BON -
SISA GAJI 580,000.00

NAMA : Budi
HARI KERJA : 5.00 hri X 120,000.00 = 600,000.00
BANTU BENSIN : 5.00 hri X 6,000.00 = 30,000.00
UANG MAKAN : 5.00 hri X 5,000.00 = 25,000.00
UANG KOPI : 5.00 hri X 4,000.00 = 20,000.00
BONUS KERJA : 5.00 hri X 10,000.00 = 50,000.00
BONUS AKIR PROYEK : = -
Total Gaji 725,000.00
Kas BON -
SISA GAJI 725,000.00

NAMA : zainal
HARI KERJA : 5.00 hri X 120,000.00 = 600,000.00
BANTU BENSIN : 5.00 hri X 6,000.00 = 30,000.00
UANG MAKAN : 5.00 hri X 5,000.00 = 25,000.00
UANG KOPI : 5.00 hri X 4,000.00 = 20,000.00
BONUS KERJA : 5.00 hri X 10,000.00 = 50,000.00
BONUS AKIR PROYEK : = -
Total Gaji 725,000.00
Kas BON -
SISA GAJI 725,000.00

NAMA : Mas Gofur


HARI KERJA : 3.00 hri X 120,000.00 = 360,000.00
BANTU BENSIN : 3.00 hri X 6,000.00 = 18,000.00
UANG MAKAN : 3.00 hri X 5,000.00 = 15,000.00
UANG KOPI : 3.00 hri X 4,000.00 = 12,000.00
BONUS KERJA : 3.00 hri X 10,000.00 = 30,000.00
BONUS AKIR PROYEK : = -
Total Gaji 435,000.00
Kas BON 50,000.00
SISA GAJI 385,000.00

5,740,000.00 TOTAL TENAGA

You might also like