You are on page 1of 5

DULCE COSTO UNIDADES PRECIO/UNIT GANANCIA G/NETA 4/29/2022 DULCE

MAZAPAN $27.65 12 $5 $60 $32.35 MAZAPAN


TRUENO POP $38.50 50 $1.50 $75.00 $36.50 TRUENO POP
KINDER MINI $68.50 18 $7 $126 $57.50 TOTIS
COCONUGS $39 12 $5 $60 $21 GATORADE
LUCAS MUEC $51.03 10 $8 $80 $28.97 LUCAS MUEC
OBLEA G $27.74 12 $5 $60 $32.26 OBLEA G
PALETA N $12.35 20 $1 $20 $7.65 CHURRITOS
DRAGONCITO $20.50 50 $0.50 $25 $4.50 DRAGONCITO
COSTEÑA

INVERSION $285.27 TOTAL $506.00 $220.73 INVERSION


COSTO UNIDADES PRECIO/UNITGANANCIA G/NETA 4/30/2022 DULCE COSTO
$27.65 12 $5 $60 $32.35 MINI DELICE $49.30
$38.50 50 $1.50 $75.00 $36.50 TRUENO POP $38.70
$57.50 10 $10 $100 $42.50 CHURRITOS $22.31
$85 11 $12 $132 $47 KIPI $32
$35.00 6 $8 $48 $13.00 LUCAS MUEC $53.87
$13.87 6 $5 $30 $16.13 MINI OBLEA $41.76
$22.31 25 $3 $75 $52.69 DELCIE MED $68.50
$20.50 50 $0.50 $25 $4.50 PULPARINDO $29.99
$10.60 0 $0 $0 -$10.60 DRAGONCITO $3.00

$300.33 TOTAL $545.00 $244.67 INVERSION $335.93


UNIDADES PRECIO/UNITGANANCIA G/NETA 6-May DULCE COSTO UNIDADES
20 $5 $100 $50.70 DELCIE CHOC $80.00 10
50 $1.50 $75.00 $36.30 TRUENO POP $38.70 50
14 $3 $42 $19.69 NUGSS $39.80 12
24 $4 $96 $65 VERO MIX $24 20
10 $9 $90 $36.13
30 $3 $90 $48.24
17 $7 $119 $50.50
20 $6.00 $120 $90.01
15 $1 $8 $4.50

TOTAL $732.00 $396.07 INVERSION $182.50

GANANCIA R $107.50
PRECIO/UNITGANANCIA G/NETA 13-May DULCE COSTO UNIDADES PRECIO/UNIT
$12 $120 $40.00 DELCIE CHOC $87.50 10 $12
$1.50 $75.00 $36.30 BUENO MINI $49.30 20 $4.00
$5 $60 $20.20 T MINI DELICE $75.50 18 $8
$3 $60 $36
$0 $0.00
$0 $0.00
$0 $0.00
$0 $0.00
$0 $0.00

TOTAL $315.00 $132.50 $25.00 INVERSION $212.30 TOTAL

OBTENIDO $290 GANANCIA R $77.70 OBTENIDO


GANANCIA G/NETA 19-May
$120 $32.50
$80.00 $30.70
$144 $68.50
$0 $0
$0 $0.00
$0 $0.00
$0 $0.00
$0 $0.00
$0 $0.00

$344.00 $131.70 $54.00

$290

You might also like