Professional Documents
Culture Documents
Analisa Beton Waterproofingxlsx - Compress
Analisa Beton Waterproofingxlsx - Compress
Bahan
Semen Portland 9.300 Kg x Rp. 1,180 = Rp.
Pasir pasang 0.018 M³ x Rp. 108,333 = Rp.
Jumlah (1) = Rp.
Tenaga
Pekerja 0.260 Oh x Rp. 90,000 = Rp.
Tukang batu 0.200 Oh x Rp. 110,000 = Rp.
Kepala tukang 0.020 Oh x Rp. 120,000 = Rp.
Mandor 0.013 Oh x Rp. 130,000 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
profit + overhead (maks. 15%) 10% = Rp.
Jumlah (1) + (2) = Rp.
tenaga
tukang batu 0.2 org/h x Rp. 90,000 = Rp.
kepala tukang batu 0.02 org/h x Rp. 110,000 = Rp.
pekerja 0.1 org/h x Rp. 120,000 = Rp.
mandor 0.01 org/h x Rp. 130,000 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
10% = Rp.
Total = Rp.
23,400
22,000
2,400
1,690
49,490
62,414
6,241
68,655 68,700
update 5/12/19
16,697
4,225
20,922
28,800
27,500
3,000
1,950
61,250
82,172
8,217
90,389 90,500
0
42,141
1,000
3,000
46,141
18,000
2,200
12,000
1,300
33,500
36,500
3,650
40,150 40,200 (3x kuas) 120,600
13,500.00
1,950.00
375.00
6,050.00
0.00
0.00
27,300.00
49,175.00
23,400.00
44,000.00
4,800.00
1,690.00
73,890.00 bongkaran 1/2 harga 36945
123,065.00
12,306.50
135,371.50 135,400
update 26/6/19
66,000
7,200
180,000
253,200
37,980
291,180 291,200
29,118 29,200