Kebutuhan kantor dan mess

Harga Total
sewa kantor dan mess 15,000,000.00 15,000,000.00

printer 1 unit 2,500,000.00

kertas A4 5 rim 200,000.00
tinta printer 2 bh 120,000.00
meja kantor 4 bh 2,000,000.00
kursi kantor 8 bh 700,000.00
5,520,000.00

kasur busa 8 bh 1,120,000.00

bantal 8 bh 240,000.00
1,360,000.00
gelas 12 pc 120,000.00
piring 12 pc 150,000.00
sendok 12 pc 60,000.00
dispencer 1 bh 250,000.00
galon 2 bh 120,000.00
kompor gas 1 bh 350,000.00
tabung gas 3 kg 1 bh 60,000.00
rice cooker 1 bh 250,000.00
1,360,000.00

Kartu Pass Masuk Bandara @7 orang 875,000.00 875,000.00

24,115,000.00

Kebutuhan Site Mix

Mizer 2 unit
perakitan loading mix 1 unit 1,500,000.00
instalasi pipa dan meteran air 350,000.00
1,850,000.00
 Kebutuhan per bulan
Listrik 500,000.00

Komunikasi
- PM 250,000.00
- SM 200,000.00
- Staf @ 7 0rang 700,000.00

Makan
- PM 2,400,000.00
- SM 1,800,000.00
- Staf @ 7 0rang 8,400,000.00

DIREKSI DAN PL
-Honor 5,000,000.00
-Jamuan 2,000,000.00

SITE MANAGAMENT
GAJI
- PM 10,000,000.00
- SM 8,000,000.00
- Quantity 4,000,000.00
- Quanlity 4,000,000.00
- Pelaksana @ 2 orang 6,000,000.00
- Administrasi 3,000,000.00
- Logistik 3,000,000.00

Transportasi & operasional

- PM 2,500,000.00
- SM 1,500,000.00
- Quantity 500,000.00
- Quanlity 500,000.00
- Pelaksana @ 2 orang 600,000.00
- Administrasi 300,000.00
- Logistik 300,000.00
65,450,000.00