You are on page 1of 11

FOR QUOTATION

CLIENT:
LOCATION:
PROJECT:

Constant: 10 m²/gal
Internal & External Area Total Surface Area: 0.00 m²
Day(s) of Work: days
Equipment Rental: 3% percent
Gas Rate: 25 pesos
Distance: km
Toll Fee: 1000 pesos
Frequency: times
Container: liters/pail
House Rental: 7000 pesos/month

Product
RECTANGULAR Length (m) Width₁ (m) Height (m) Area (m²) (in & out) Quantity
0
0
0
0
0
0
0
0
0
0
CIRCULAR/CYLINDRICAL Diameter (m) Height (m) Radius (m) Quantity
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Surface Area
0.00 m²
Expenses

Manpower Qty Rate per Day Day(s) of Work Total Rate


Service Engineer 2263.6 0 0 Php
Leadman/Safety Officer 1591.17 0 0 Php
Technical Staff 1243.75 0 0 Php
Total Day(s) of work Total Manpower rate
0 0 Php
Transportation Distance (km) rate Frequency Total Rate
Ariad to site 0 25.00 0.00 Php
Site to Ariad 0 25.00 0.00 Php
25.00 0.00
Toll Fee(s) 1000 0.00 Php
Total Transportation
0.00 Php
House Rental Days of Work rate Total Rate
House Rental 0 7000.00 Php 1000.00 Php
Total House Rental
1000.00 Php
Equipment cost Qty Total Rate
Pressure Washer 80000 0 Php
Foaming Machine 30000 0 Php
Pump 80000 0 Php
Hand Tools 5000 sets 0 Php
Trouble Lights 2000 0 Php
Scaffoldings 10000 0 Php
Drum 1100 0 Php
Camera 12000 0 Php
Mop 250 0 Php
Mop Holder 250 0 Php
Mop Squeezer 500 0 Php
Ladder 10000 0 Php
Squeegee 200 0 Php
Total Equipment Rate
0 Php
Meal cost Qty Days of Work Total Rate
Per Day 150 0 -1 0 Php
Total Meal Rate
0 Php
Requirements cost Qty Total Rate
Requirement 3100 0 0 Php if necessary, make it 0.1
Total Requirements Rate
0 Php
Consumables cost Qty Total Rate
PPE 200 0 0 Php
0 Php
0 Php
0 Php
Total Consumable Rate
0 Php
Chemical(s) Qty (pails) Additional __% cost per unit Total Rate
#DIV/0! #DIV/0! #DIV/0! Php
#DIV/0! #DIV/0! #DIV/0! Php
#DIV/0! #DIV/0! #DIV/0! Php
Total Chemical Rate
Ratio of Additional Chemical 0.2 Additional Chemical 0.3 #DIV/0! Php
0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER 0.00 Php Chemical Qty Pail(s) Cost insert additional rows below if necessary
TRANSPORTATION 0.00 Php 0 #DIV/0! #DIV/0!
HOUSE RENTAL 1000.00 Php 0 #DIV/0! #DIV/0!
EQUIPMENT RENTAL 0.00 Php 0 #DIV/0! #DIV/0!
MEAL SUBSIDY 0.00 Php Total #DIV/0! #DIV/0!
REQUIREMENTS 0.00 Php
CONSUMABLES 0.00 Php
Total 1000.00 Php NOTE : COST OF EXTRA PAILS TO BE
DEDUCTED TO COST OF LABOR ++
Total - "Labor ++" #DIV/0!

#DIV/0! Php
PROFIT 25% #DIV/0! Php
#DIV/0! Php
E-VAT 12% #DIV/0! Php
#DIV/0! Php

#DIV/0! Php
CHEMICAL COST #DIV/0! Php

Total Cost #DIV/0! Php

NOTE: 0 liters/pail

ratio

PREPARED BY: ______________ NOTE


Technical Service Engineer

CHECKED BY: Alexis Pulhin Cost per Unit ________ Php / ______ m²
Operations Manager #DIV/0! Php/m²

NOTED BY: Arnold V. Pulhin


CEO
FOR QUOTATION
CLIENT:
LOCATION:
PROJECT:

Constant: 10 m²/gal
Internal or External Area Total Surface Area: 0.00 m²
(one side only) Day(s) of Work: days
Equipment Rental: 3% percent
Gas Rate: 25 pesos/km
Distance: km
Toll Fee: 1000 pesos
Frequency: 0 times
Container: liters/pail
House Rental: 7000 pesos/month

Product
RECTANGULAR Length (m) Width₁ (m) Height (m) Area (m²) (one side only) Quantity
0
0
0
0
0
0
0
0
0
0
CIRCULAR/CYLINDRICAL Diameter (m) Height (m) Radius (m) Quantity
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Surface Area
0.00 m²
Expenses

Manpower Qty Rate per Day Day(s) of Work Total Rate


Service Engineer 2263.6 0 0 Php
Leadman/Safety Officer 1591.17 0 0 Php
Technical Staff 1243.75 0 0 Php
Total Day(s) of work Total Manpower rate
0 0 Php
Transportation Distance (km) rate Frequency Total Rate
Ariad to site 0 25.00 0.00 Php
Site to Ariad 0 25.00 0.00 Php
25.00 0.00
Toll Fee(s) 1000 0.00 Php
Total Transportation
0.00 Php
House Rental Days of Work rate Total Rate
House Rental 0 7000.00 Php 1000.00 Php
Total House Rental
1000.00 Php
Equipment cost Qty Total Rate
Pressure Washer 80000 0 Php
Foaming Machine 30000 0 Php
Pump 80000 0 Php
Hand Tools 5000 0 Php
Trouble Lights 2000 0 Php
Scaffoldings 10000 0 Php
Drum 1105 0 Php
Camera 12000 0 Php
Mop 250 0 Php
Mop Holder 250 0 Php
Mop Squeezer 500 0 Php
Ladder 10000 0 Php
Squeegee 200 0 Php
Total Equipment Rate
0 Php
Meal cost Qty Days of Work Total Rate
Per Day 150 0 -1 0 Php
Total Meal Rate
0 Php
Requirements cost Qty Total Rate
Requirement 3100 0 0 Php if necessary, make it 0.1
Total Requirements Rate
0 Php
Consumables cost Qty Total Rate
PPE 200 0 0 Php
Total Consumable Rate
0 Php
Chemical(s) Qty (pails) Additional __% cost per unit Total Rate
#DIV/0! #DIV/0! #DIV/0! Php
#DIV/0! #DIV/0! #DIV/0! Php
#DIV/0! #DIV/0! #DIV/0! Php
Total Chemical Rate
Ratio of Additional Chemical 0.2 Additional Chemical 0.3 #DIV/0! Php
0 - 1 (if necessary) 0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER 0.00 Php Chemical Qty Pail(s) Cost insert additional rows below if necessary
TRANSPORTATION 0.00 Php 0 #DIV/0! #DIV/0!
HOUSE RENTAL 1000.00 Php 0 #DIV/0! #DIV/0!
EQUIPMENT RENTAL 0.00 Php 0 #DIV/0! #DIV/0!
MEAL SUBSIDY 0.00 Php Total #DIV/0! #DIV/0!
REQUIREMENTS 0.00 Php
CONSUMABLES 0.00 Php
Total 1000.00 Php NOTE : COST OF EXTRA PAILS TO BE
DEDUCTED TO COST OF LABOR ++
Total - "Labor ++" #DIV/0!

#DIV/0! Php
PROFIT 25% #DIV/0! Php
#DIV/0! Php
E-VAT 12% #DIV/0! Php
#DIV/0! Php

#DIV/0! Php
CHEMICAL COST #DIV/0! Php

Total Cost #DIV/0! Php


NOTE: 0 liters/pail

PREPARED BY: ______________ NOTE


Technical Service Engineer

CHECKED BY: Alexis Pulhin Cost per Unit ________ Php / ______ m²
Operations Manager #DIV/0! Php/m²

NOTED BY: Arnold V. Pulhin


CEO
FOR QUOTATION
CLIENT: APO CEMENT PLANT CEBU
LOCATION:NAGA CITY,CEBU
PROJECT:DESCALING OF 12 UNITS BEARING WATER
JACKET

Total Volume
1200 liters
1.2 cu m
Maximum percentage
volume usage 70% percent

Solution Volume
0.84 cu m
840 Liters
Chemical Volume
20% percent dilution
168 Liters
5.6 pails

Day(s) of Work: 7 days (2 days per unit)


Equipment Rental: 3% percent
Gas Rate: 25 pesos/km airport manila to ariad
Distance: 30 km
Toll Fee: pesos
Frequency: 6 times
Container: 30 liters/pail
House Rental: 7000 pesos/month

Product
CIRCULAR/CYLINDRICAL Diameter (m) Height (m) Radius (m) Volume Quantity
BEARING WATER JACKET 0 100 liters 12
Total Volume
1,200.00 liters
Expenses

Manpower Qty Rate per Day Day(s) of Work Total Rate


Service Engineer 1 2263.6 7 ₱15,845.20 Php
Leadman/Safety Officer 1 1591.17 7 ₱11,138.19 Php
Technical Staff cebu 2 500 7 ₱7,000.00
Technical Staff Ariad 1 1243.75 7 ₱8,706.25 Php
Total Day(s) of work Total Manpower rate
7 ₱42,689.64 Php
Transportation Distance (km) rate Frequency Total Rate
Airfare 12000.00 2 ₱24,000.00 Php
Cargo 2000.00 ₱2,000.00 Php
Ariad to NAIA 20 25.00 6 ₱3,000.00
Eagle star cebu to site 30 25.00 6 ₱4,500.00 Php
Site to Eagle star cebu 30 25.00 6 ₱4,500.00 Php
Toll Fee(s) 0 Php
Total Transportation
₱38,000.00 Php
House Rental Days of Work rate Total Rate
House Rental 7 7000.00 Php ₱7,000.00 Php
Total House Rental
₱7,000.00 Php
Equipment cost Qty Total Rate
Pressure Washer 80000 2 ₱4,800.00 Php
Extension Cord 3000 1 ₱90.00 Php
Pump 105000 2 ₱6,300.00 Php
Hand Tools 5000 2 set ₱300.00 Php
Trouble Lights 2000 1 ₱60.00 Php
Drum 1105 1 ₱33.15 Php
Dipper 500 1 ₱15.00 Php
Pail 500 1 ₱15.00 Php
Water Hose 2000 1 ₱60.00 Php
Total Equipment Rate
₱11,673.15 Php
Meal cost Qty Days of Work Total Rate
Per Day 150 5 6 ₱4,500.00 Php
Total Meal Rate
₱4,500.00 Php
Requirements cost Qty Total Rate
Requirement 3100 5 ₱1,550.00 Php if necessary, make it 0.1
Total Requirements Rate
₱1,550.00 Php
Consumables cost Qty Total Rate
PPE 200 5 ₱1,000.00 Php
Total Consumable Rate
₱1,000.00 Php
Chemical(s) Qty (pails) Additional __% cost per unit Total Rate
STRIKER 6.00 8.00 ₱9,300.00 ₱74,400.00 Php
PH NEUTRALIZER 3.00 4.00 ₱9,000.00 ₱36,000.00 Php
Total Chemical Rate
Ratio of Additional Chemical 0.38 Additional Chemical 0.3 ₱110,400.00 Php
0 - 1 (if necessary) 0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER ₱42,689.64 Php Chemical Qty Pail(s) Cost
TRANSPORTATION ₱38,000.00 Php STRIKER 2.00 ₱ 18,600.00
HOUSE RENTAL ₱7,000.00 Php PH NEUTRALIZER 1.00 ₱ 9,000.00
EQUIPMENT RENTAL 3% ₱11,673.15 Php
MEAL SUBSIDY ₱4,500.00 Php Total 3.00 ₱ 27,600.00
REQUIREMENTS ₱1,550.00 Php insert additional rows below if necessary
CONSUMABLES ₱1,000.00 Php
Total ₱106,412.79 Php NOTE : COST OF EXTRA PAILS TO BE
DEDUCTED TO COST OF LABOR ++
Total - "Labor ++" ₱78,812.79

₱78,812.79 Php
PROFIT 25% ₱19,703.20 Php
₱98,515.99 Php
E-VAT 12% ₱11,821.92 Php
₱110,337.91 Php

₱110,337.91 Php
CHEMICAL COST ₱110,400.00 Php

**** Total Cost ₱ 220,737.91 Php ****

Note: 30 liters/pail

PREPARED BY: Dextran Alidon NOTE


Technical Service Engineer Bring dalawang pump

CHECKED BY: Alexis Pulhin Cost per Unit


Operations Manager ₱ 183.95 Php/Liters

NOTED BY: Arnold V. Pulhin


CEO
FOR QUOTATION
CLIENT:
LOCATION:
PROJECT:

Constant: 10 m²/gal
Total Surface Area: 0.00 m²
Internal or External Area Day(s) of Work: days
(one side only) Equipment Rental: 3% percent
Gas Rate: 25 pesos/km
Distance: km
Toll Fee: 1000 pesos
Frequency: 0 times
Container: liters/pail
House Rental: 7000 pesos/month

Product
RECTANGULAR Length (m) Width₁ (m) Height (m) Area (m²) (in & out) Quantity
0
0
0
0
0
0
0
0
0
0
CIRCULAR/CYLINDRICAL Diameter (m) Height (m) Radius (m) Quantity
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Surface Area
0.00 m²
Expenses

Manpower Qty Rate per Day Day(s) of Work Total Rate


Service Engineer 2263.6 0 0 Php
Leadman/Safety Officer 1591.17 0 0 Php
Technical Staff 1243.75 0 0 Php
Total Day(s) of work Total Manpower rate
0 0 Php
Transportation Distance (km) rate Frequency Total Rate
Ariad to site 0 25.00 0.00 Php
Site to Ariad 0 25.00 0.00 Php
25.00 0.00 Php
25.00 0.00 Php
Toll Fee(s) 1000 0.00 Php
Total Transportation
0.00 Php
House Rental Days of Work rate Total Rate
House Rental 0 7000.00 Php 1000.00 Php
Total House Rental
1000.00 Php
Equipment cost Qty Total Rate
Pressure Washer ₱ 80,000.00 ₱ - Php
Foaming Machine ₱ 30,000.00 ₱ - Php
Grinder ₱ 15,000.00 ₱ - Php
Hand Tools ₱ 10,000.00 set ₱ - Php
Trouble Lights ₱ 3,000.00 ₱ - Php
Scaffoldings ₱ 10,000.00 ₱ - Php
Ladder ₱ 10,000.00 ₱ - Php
Harness ₱ 4,500.00 ₱ - Php
Riveter ₱ 1,000.00 ₱ - Php
Camera ₱ 5,000.00 ₱ - Php
Boroscope ₱ 75,000.00 ₱ - Php
Hand Drill ₱ 10,000.00 ₱ - Php
Extension Cord ₱ 3,000.00 ₱ - Php
Air Compressor ₱ 50,000.00 ₱ - Php
Air Duct Vacuum ₱ 150,000.00 ₱ - Php
Total Equipment Rate
₱ - Php
Meal cost Qty Days of Work Total Rate
Per Day 150 0 -1 0 Php
Total Meal Rate
0 Php
Requirements cost Qty Total Rate
Requirement 3100 0 0 Php if necessary, make it 0.1
Total Requirements Rate
0 Php
Consumables cost Qty Unit Total Rate
PPE 200 0 0 Php
Rags 100 Kg 0 Php
Plastic Packaging 100 Pcs 0 Php
Blind Rivets 275 Box 0 Php
Nut and Bolt Pcs 0 Php
GI Sheet 1000 0 Php
Duct Tape 300 Roll 0 Php
Total Consumables Rate
0 Php
Chemical(s) Qty (Pails) Additional __% cost per unit Total Rate
Ultrawash #DIV/0! #DIV/0! #DIV/0! Php
Peroxan #DIV/0! #DIV/0! #DIV/0! Php
Total Chemical Rate
Chemical Ratio 0.2 Additional Chemical 0.3 #DIV/0! Php
0 - 1 (if necessary) 0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER 0.00 Php Chemical Qty Pail(s) Cost
TRANSPORTATION 0.00 Php Ultrawash #DIV/0! #DIV/0!
HOUSE RENTAL 1000.00 Php Peroxan #DIV/0! #DIV/0!
EQUIPMENT RENTAL 0.00 Php Total #DIV/0! #DIV/0!
MEAL SUBSIDY 0.00 Php
REQUIREMENTS 0.00 Php
CONSUMABLES 0.00 Php
Total 1000.00 Php NOTE : COST OF EXTRA PAILS TO BE
DEDUCTED TO COST OF LABOR ++
Total - "Labor ++" #DIV/0!

#DIV/0! Php
PROFIT 25% #DIV/0! Php
#DIV/0! Php
E-VAT 12% #DIV/0! Php
#DIV/0! Php

#DIV/0! Php
CHEMICAL COST #DIV/0! Php

Total Cost #DIV/0! Php

PREPARED BY: ______________ NOTE


Technical Service Engineer

CHECKED BY: Alexis Pulhin Cost per Unit ________ Php / ______ m²
Operations Manager #DIV/0! Php/m²

NOTED BY: Arnold V. Pulhin


CEO
FOR QUOTATION
CLIENT:
LOCATION:
PROJECT:

Day(s) of Work: days


Equipment Rental: 3% percent
Gas Rate: 25 pesos/km
Distance: km
Toll Fee: 1000 pesos
Frequency: 0 times
Container: 20 liters/pail
House Rental: 7000 pesos/month

Product
Pails per TR ( 0.03 - 0.05) Total Chemical Pails per TR Total Chemical Liters
Capacity (TR)
per TR Quanitity
Cooling Tower 0.03 0 0
0.03 0
Total Volume
0 li
Expenses

Manpower Qty Rate per day Day(s) of Work Total Rate


Service Engineer 2263.6 0 0 Php
Leadman/Safety Officer 1591.17 0 0 Php
Technical Staff 1243.75 0 0 Php
Total Day(s) of Work Total Manpower Rate
0 0 Php
Transportation Distance (km) Rate Frequency Total Rate
Ariad to Site 0 25 0 Php
Site to Ariad 0 25 0 Php
0 Php
0 Php
Toll fee(s) 1000 0 Php
Total Transportation Rate
0.00 Php
House Rental rate Total Rate
House Rental 0 7000.00 Php 1000.00 Php
Total House Rental Rate
1000.00 Php
Equipment cost Qty Total Rate
Pressure Washer 80000 0 Php
Swabbing Machine 30000 0 Php
Pump 105000 0 Php
Hand Tools 5000 set 0 Php
Trouble Lights 2000 0 Php
Water Hose 2000 0 Php
Drum 1105 0 Php
Camera 12000 0 Php
Dipper 500 0 Php
Pail 500 0 Php
Extension Cord 2000 0 Php
Total Equipment Rate
0 Php
Meal cost Qty Days of Work Total Rate
Per Day 150 0 -1 0 Php
Total Meal Rate
0 Php
Requirements cost Qty Total Rate
Requirements 3100 0 0 Php if necessary, make it 0.1
Total Requirements Rate
0 Php
Consumables cost Qty Total Rate
PPE 200 0 0 Php
Total Consumable Rate
0 Php
Chemical(s) Qty (pails) Additional __% cost per unit Total Rate
Striker 0 0 ₱ - Php
Ph Neutralizer 0 0 ₱ - Php
Total Chemical Rate
Ratio of Additional Chemical 0.2 Additional Chemical 0.3 0 Php
0 - 1 (if necessary) 0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER 0 Php Chemical Qty Pail(s) Cost
TRANSPORTATION 0.00 Php Striker 0 ₱ -
HOUSE RENTAL 1000 Php Ph Neutralizer 0 ₱ -
EQUIPMENT RENTAL 0 Php Total 0 ₱ -
MEAL SUBSIDY 0 Php
REQUIREMENTS 0 Php
CONSUMABLES 0 Php
Total 1000 Php NOTE : COST OF EXTRA PAILS TO BE DEDUCTED TO
COST OF LABOR ++
Total - "Labor ++" 1000.00

1000.00 Php
PROFIT 25% 250 Php
1250 Php
E-VAT 12% 150 Php
1400 Php

1400 Php
CHEMICAL COST 0 Php

Total Cost ₱ 1,400.00 Php

Note: 20 liters/pail
ratio

PREPARED BY: ______________ NOTE


Technical Service Engineer

CHECKED BY: Alexis Pulhin Cost per Unit ________ Php / ______ TR
Operations Manager #REF! Php/TR

NOTED BY: Arnold V. Pulhin


CEO
FOR QUOTATION
CLIENT:
LOCATION:
PROJECT:

Day(s) of Work: days


Equipment Rental: 3% percent
Gas Rate: 25 pesos/km
Distance: km
Toll Fee: 1000 pesos
Frequency: 0 times
Container: 20 liters/pail
House Rental: 7000 pesos/month

Liters/TR Liters/TR
Capacity (TR) AHU FCU
Unit (1.0-2.0) (0.5-1.0) Liters of Chemical Quantity
AHU 0 1.00 0
1.00 0
1.00 0
1.00 0
1.00 0
1.00 0
1.00 0
1.00 0
Total Liters of Chemical
0.00 L
Expenses

Manpower Qty Rate per Day Day(s) of Work Total Rate


Service Engineer 2263.6 0 0 Php
Leadman/Safety Officer 1591.17 0 0 Php
Technical Staff 1243.75 0 0 Php
Total Day(s) of work Total Manpower rate
0 0 Php
Transportation Distance (km) rate Total Rate
Ariad to site 25.00 0.00 Php
Site to Ariad 25.00 0.00 Php
0.00
Toll Fee(s) 1000 0.00 Php
Total Transportation
0.00 Php
House Rental Total Rate
7000.00 1000.00 Php
House rental
1000.00 Php
Equipment cost Qty Total Rate
Pressure Washer 80000 0 Php
Foaming Machine 30000 0 Php
Pump 80000 0 Php
Hand Tools 5000 set 0 Php
Trouble Lights 2000 0 Php
Vacuum Cleaner 30000 0 Php
Drum 1105 0 Php
Camera 5000 0 Php
Mop 250 0 Php
Mop Holder 250 0 Php
Mop Squeezer 500 0 Php
Ladder 10000 0 Php
Squeegee 200 0 Php
0 Php
0 Php
Total Equipment Rate
0 Php
Meal cost Qty Days of Work Total Rate
Per Day 150 0 0 0 Php
Total Meal Rate
0 Php
Requirements cost Qty Total Rate
Requirements 3100 0 0 Php if necessary, make it 0.1
Total Requirements Rate
0 Php
Consumables cost Qty Total Rate
PPE 200 0 0 Php
Rags 100 0 Php
Total Consumable Rate
0 Php
Chemical(s) Qty (pails) Additional __% cost per unit Total Rate
Airkool 0.00 0 ₱ - Php
0 ₱ - Php
0 ₱ - Php
Total Chemical Rate
Ratio of Additional Chemical 0 Additional Chemical 0.3 0 Php
0 - 1 (if necessary) 0 - 0.3 (if necessary)

Summary Cost of Extra Pail(s)


MANPOWER 0.00 Php Chemical Qty Pail(s) Cost insert additional rows below if necessary
TRANSPORTATION 0.00 Php Airkool 0 ₱ -
HOUSE RENTAL 1000.00 Php 0 0 ₱ -
EQUIPMENT RENTAL 0.00 Php 0 0 ₱ -
MEAL SUBSIDY 0.00 Php Total 0 ₱ -
REQUIREMENTS 0.00 Php
CONSUMABLES 0.00 Php
Total 1000.00 Php NOTE : COST OF EXTRA PAILS TO BE
DEDUCTED TO COST OF LABOR ++
Total - "Labor ++" 1000.00

1000.00 Php
PROFIT 25% 250.00 Php
1250.00 Php
E-VAT 12% 150.00 Php
1400.00 Php
OTHER TAXES 5% 70.00 Php
1470.00 Php
CHEMICAL COST 0.00 Php

Total Cost ₱ 1,470.00 Php

NOTE: 20 liters/pail

PREPARED BY: ______________ NOTE


Technical Service Engineer

CHECKED BY: Alexis Pulhin Cost per Unit ________ Php / ______ TR
Operations Manager #REF! Php/TR

NOTED BY: Arnold V. Pulhin


CEO
TOTAL PO COST ₱ 220,737.91

CHEMICALS QTY PRICE PER UNIT TOTAL

PROMO ITEMS
30 LITERS PER PAIL 20 LITERS PER PAIL
STAIN OFF ₱ 13,500.00 ₱ - ₱ 9,000.00
WYPOL ₱ 8,400.00 ₱ - ₱ 5,600.00
ULTRAWASH ₱ 8,400.00 ₱ - ₱ 5,600.00
FROTH ALK 333/506 ₱ 9,000.00 ₱ - ₱ 6,000.00
STRIKER 8 ₱ 9,300.00 ₱ 74,400.00 ₱ 6,200.00
SCALE OFF ₱ 14,400.00 ₱ - ₱ 9,600.00
LUWASON ₱ 10,500.00 ₱ - ₱ 7,000.00
DESPASS 450 CT ₱ 15,000.00 ₱ - ₱ 10,000.00
AIRKOOL ₱ 8,400.00 ₱ - ₱ 5,600.00
PH NEUTRALIZER 4 ₱ 9,000.00 ₱ 36,000.00 ₱ 6,000.00
ES500 ₱ 7,500.00 ₱ - ₱ 5,000.00

OXYSOLV ₱ 8,400.00 ₱ - ₱ 5,600.00


ALUMINEX ₱ 9,000.00 ₱ - ₱ 6,000.00
₱ -
₱ -
₱ -
₱ -
₱ -

TOTAL CHEMICAL COST (FROM TECHNICAL DATA) ₱ 110,400.00

MANPOWER
QTY RATE DAYS TOTAL
SERVICE ENGINEER 1 ₱ 2,263.60 7 ₱ 15,845.20
SAFETY OFFICER 1 ₱ 1,591.17 7 ₱ 11,138.19
TECHNICAL STAFF 2 ₱ 500.00 7 ₱ 7,000.00
TECHNICAL STAFF ARIAD 1 ₱ 1,243.75 7 ₱ 8,706.25
₱ 42,689.64

LABOR COST

MANPOWER 4
DAYS 7
MAN-DAYS 28

TRANSPORTATION ₱ 38,000.00 Chemicals Cost of Extra Pail(s)


HOUSE RENTAL ₱ 7,000.00 STRIKER ₱ 18,600.00
EQUIP RENTAL ₱ 11,673.15 PH NEUTRALIZER ₱ 9,000.00
MEAL ALLOWANCE ₱ 4,500.00 Total ₱ 27,600.00
REQUIREMENTS ₱ 1,550.00
CONSUMABLES ₱ 1,000.00
₱ 78,812.79 NOTE : COST OF EXTRA PAILS TO BE DEDUCTED TO
COST OF LABOR ++
ADD: PROFIT, 25% ₱ 19,703.20
₱ 98,515.99

ADD: VAT, 12% ₱ 11,821.92


₱ 110,337.91

₱ 110,337.91

LABOR BREAKDOWN

FOR PROMO ITEMS ₱ 110,337.91 Promo Items


Chemicals Cost
STRIKER ₱ 74,400.00
PROMO ITEMS SUBJECT FOR FREE CLEANING? YES PH NEUTRALIZER ₱ 36,000.00
MAN-DAYS CONSIDERED AS FREE 4.42
MAN-DAYS NOT CONSIDERED AS FREE 23.58 Total ₱ 110,400.00
Free Man Days ₱ 4.42
CHEMICAL COST FOR PROMO ITEMS (WITH LABOR) 127801.86

CHEMICALS QTY PRICE PER UNIT TOTAL

PROMO ITEMS (CONVERTED)

STAIN OFF 0 ₱ 13,500.00 ₱ -


WYPOL 0 ₱ 8,400.00 ₱ -
ULTRAWASH 0 ₱ 8,400.00 ₱ -
FROTH ALK 333/506 0 ₱ 9,000.00 ₱ -
STRIKER 16 ₱ 9,300.00 ₱ 148,800.00
SCALE OFF 0 ₱ 14,400.00 ₱ -
LUWASON 0 ₱ 10,500.00 ₱ -
DESPASS 450 CT 0 ₱ 15,000.00 ₱ -
AIRKOOL 0 ₱ 8,400.00 ₱ -
PH NEUTRALIZER 8 ₱ 9,000.00 ₱ 72,000.00
0 ₱ 220,800.00

OXYSOLV 0 ₱ 8,400.00 ₱ -
ALUMINEX 0 ₱ 9,000.00 ₱ -
0 ₱ -
0 ₱ -
0 ₱ -
0 ₱ -
0 ₱ -
₱ -

TOTAL CHEMICAL COST ₱ 220,800.00


TOTAL CHARGED LABOR COST ₱ -
₱ 220,800.00

VISITED BY:

PREPARED BY: Dextran Alidon


Technical Service Engineer

CHECKED BY: Alexis Pulhin


Operations Manager

NOTED BY: Arnold V. Pulhin


CEO
SCOPE OF WORKS
EAGLE STAR will provide labor, tools, and equipment for the supplied chemicals.

Summary of Procedures
1
2
3
4
5
6
7
8
9
10
11
12

EAGLE STAR will provide all necessary tools, labor force and equipment needed for the project upon receipt of approved Purchase
EAGLE STAR assumes the responsibility of cleaning the above units to the satisfaction of the CLIENT, within the agreed period and s
EAGLE STAR does not warrant any previously irremovable stains and scratches on all equipment and surfaces, as well as leaks arisin
CLIENT will provide the necessary energy source, water supply, and air supply for the project.
CLIENT will provide an authorizedperson who shall be present during the entire job duration and who will be available for consulta
CLIENT will be responsible for the hauling and treatment of waste that will be collected during the entire implementation of the pr

Prepared by: Technical Service Engineer

Frederico Sibug Jr. Arnold V. Pulhin


Acknowledged by: Operations Manager Noted by: Chairman
on receipt of approved Purchase Order from the CLIENT.
T, within the agreed period and schedule of project implementation.
nd surfaces, as well as leaks arising from previously corroded parts.

who will be available for consultation of EAGLE STAR technical team during the entire implementation.
entire implementation of the project.

You might also like