PERHITUNGAN DENDA KETERLAMBATAN

Nama : ABDAN SYAKURO LUBIS
Type : GARNET
Blok : K8/29
Luas Tanah : 120 M2
Luas Bangunan : 45 M2
Harga Jual : Rp 1,080,447,000
Biaya Strategis : Rp -
Jumlah Rp 1,080,447,000

Keterangan Tanggal Jumlah Tanggal Jumlah Sisa Hari Denda Total

Jatuh Tempo Pembayaran 0,2% Denda
Harga Jual 1,080,447,000

BF 29-May-21 5,000,000 31-May-21 5,000,000 1,075,447,000 - - -

Angs I 29-Jun-21 89,620,583 28-Jun-21 89,620,000 985,827,000 - - -
29-Jun-21 89,620,583 28-Jul-21 583 985,826,417 29 1 34
Angs II 29-Jul-21 89,620,583 28-Jul-21 89,620,000 896,206,417 - - -
29-Jul-21 89,620,583 30-Aug-21 583 896,205,834 32 1 37
Angs III 29-Aug-21 89,620,583 30-Aug-21 89,620,000 806,585,834 1 179,241 179,241
29-Aug-21 89,620,583 27-Sep-21 583 806,585,251 29 1 34
Angs IV 29-Sep-21 89,620,583 27-Sep-21 89,620,000 716,965,251
29-Sep-21 89,620,583 28-Oct-21 583 716,964,668 29 1 34
Angs V 29-Oct-21 89,620,583 28-Oct-21 89,620,000 627,344,668
29-Oct-21 89,620,583 22-Nov-21 583 627,344,085 24 1 28
Angs VI 29-Nov-21 89,620,583 22-Nov-21 89,620,000 537,724,085 - - -
29-Nov-21 89,620,583 23-Nov-21 583 537,723,502 - - -
Angs VII 29-Dec-21 89,620,583 27-Dec-21 89,620,583 448,102,919 - - -
Angs VIII 29-Jan-22 89,620,583 26-Jan-22 89,620,583 358,482,336 - - -
Angs IX 28-Feb-22 89,620,583 01-Mar-22 89,620,583 268,861,753 1 179,241 179,241
Angs X 29-Mar-22 89,620,583 30-Mar-22 89,620,583 179,241,170 1 179,241 179,241
Angs XI 29-Apr-22 89,620,583 27-Apr-22 89,620,583 89,620,587 - - -
29-May-22 89,620,587 27-Apr-22 417 89,620,170 - - -
Angs XII 29-May-22 89,620,587 30-May-22 89,620,170 - 1 179,240 179,240

717,131