You are on page 1of 5

1.

a Variable Overhead Spending Variance = Actual Variable Overhead - (AH*SVR)


Variable Overhead Spending Variance = $1701000 - (764000*$2)
Variable Overhead Spending Variance = $173000 Unfavourable

1.b Variable Overhead Efficiency Variance = (AH*SVR) - (SH*SVR) SH = Actual Output*Standar


Variable Overhead Efficiency Variance = (764000*$2) - (750000*$2) SH = 250000*(6 per unit/2 p
Variable Overhead Efficiency Variance = $28000 Unfavourable SH = 750000

1.c Fixed Overhead Budget Variance = Actual Fixed Overhead - Budgeted Fixed Overhead
Fixed Overhead Budget Variance = $392000-$400000^
Fixed Overhead Budget Variance = $-8000 Favourable

^Budgeted Fixed Overhead = Budgeted Overhead - Budgeted Variable Overhead


^Budgeted Fixed Overhead = $2000000 - (800000*$2)
^Budgeted Fixed Overhead = $400000

1.d Fixed Overhead Volume Variance = Budgeted Fixed Overhead - Applied Fixed Overhead
Fixed Overhead Volume Variance = $400000 - (750000*X$0.50^)
Fixed Overhead Volume Variance = $25000 Unfavourable

*Standard Allowed Hours = 250000 Units*3 Hours per Unit


^Predetermined Overhead Rate = $400000/800000 Budgeted Machine Hours

3 Variable Overhead Spending Variance = Actual Variable Overhead - (AH*SVR)


Variable Overhead Spending Variance = $1701000 - (764000*$3)
Variable Overhead Spending Variance = $-591000 Favourable

Variable Overhead Efficiency Variance = (AH*SVR) - (SH*SVR) SH = Actual Output*Standar


Variable Overhead Efficiency Variance = (764000*$3) - (750000*$3) SH = 250000*(9 per unit/3 p
Variable Overhead Efficiency Variance = $42000 Unfavourable SH = 750000

Fixed Overhead Budget Variance = Actual Fixed Overhead - Budgeted Fixed Overhead
Fixed Overhead Budget Variance = $392000-$400000^
Fixed Overhead Budget Variance = $-8000 Favourable

^Budgeted Fixed Overhead = Budgeted Overhead - Budgeted Variable Overhead


^Budgeted Fixed Overhead = $2800000 - (800000*$3)
^Budgeted Fixed Overhead = $400000

Fixed Overhead Volume Variance = Budgeted Fixed Overhead - Applied Fixed Overhead
Fixed Overhead Volume Variance = $400000 - (750000*X$0.50^)
Fixed Overhead Volume Variance = $25000 Unfavourable

*Standard Allowed Hours = 250000 Units*3 Hours per Unit


^Predetermined Overhead Rate = $400000/800000 Budgeted Machine Hours
)

SH = Actual Output*Standard Hours Per Unit


SH = 250000*(6 per unit/2 per machine hour)
SH = 750000

verhead

Overhead

SH = Actual Output*Standard Hours Per Unit


SH = 250000*(9 per unit/3 per machine hour)
SH = 750000

verhead

Overhead

You might also like