Maharlika Shipping Lines

Lahug, Cebu City

Payroll for the Month of September, 2013

Emp. No. Employee Name Total No. of Hours

Rate Per Hour
2001 Reyes, James 300.00 345
2002 Lim, Cris 175.00 245
2003 Perez, Joseph 225.00 249
2004 Lopez, Mario 130.00 300
2005 Tiangco, Rodel 280.00 312
2006 Legaspi, Alex 150.00 344
2007 Adajar, Michael 120.00 256
2008 Medina, Arnold 135.00 245
2009 Cruz, John 270.00 249
2010 Santos, Leon 210.00 250
2011 Adoma, Ricky 255.00 311
2012 Feliciano, Lowell 160.00 257
2013 Abad, Jonathan 210.00 579
2014 Camba, Benny 280.00 245
2015 Gumahung, Bong 230.00 387

Instructions:
1. Rename a blank worksheet to Activity2.
2. Supply the appropriate formula to compute for the Regular Pay of each employee by multiplying Rate/H
3. Overtime Pay is computer by multiplying Overtime Hours and Rate/Hour plus 10% of Rate/Hour.
4. Withholding Tax is 12% of the Regular Pay.
5. Total Salary is Regular Pay plus Overtime Pay less Withholding Tax.
6. Format all answers with 2 decimal places.
7. Save the workbook using the filename Activity2 followed by your family name.
 Maharlika Shipping Lines
Lahug, Cebu City

ayroll for the Month of September, 2013

Regular Pay Overtime Hours Overtime Pay Withholding Tax Total Salary

103500.00 105 31530.00 12420.00 122610.00

42875.00 5 892.50 5145.00 38622.50
56025.00 9 2047.50 6723.00 51349.50
39000.00 60 7813.00 4680.00 42133.00
87360.00 72 20188.00 10483.20 97064.80
51600.00 104 15615.00 6192.00 61023.00
30720.00 16 1932.00 3686.40 28965.60
33075.00 5 688.50 3969.00 29794.50
67230.00 9 2457.00 8067.60 61619.40
52500.00 10 2121.00 6300.00 48321.00
79305.00 71 18130.50 9516.60 87918.90
41120.00 17 2736.00 4934.40 38921.60
121590.00 339 71211.00 14590.80 178210.20
68600.00 5 1428.00 8232.00 61796.00
89010.00 24 5543.00 10681.20 83871.80

each employee by multiplying Rate/Hour and the Total No. of Hours.

te/Hour plus 10% of Rate/Hour.

family name.